{"text_format":"1","workbook":"xlsx","n_sheets":33,"sheets":["Completion Notes","Home Menu","Data","General","Fixtures&Fittings","BossDeliveryRates","Mktg Sundry Fittings","Counterline-IDESS","Yexley","PFI","FinalAccount FS","Final Account","PFI - PS","FinalAccount PS","FinalAccount CR","FinalAccount SO.Schedule","CostTracking","CAPITALISATION SUMMARY","CAAF MAPPING SHEET","CAAF Input Sheet","CAAF Exec Summary","CAAF Revenue","CAAF ECA","CAAF Plant & Machinery","CAAF Integral Features","CAAF Fittings","CAAF Buildings","CAAF Prelims","CAAF Pro Fees","CAAFAbnormals","WorksInstr","SoRCheck","Database"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":89,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Completion Notes","index":0,"n_rows":19,"n_cols":5,"rows_kept":19,"cut":false,"hidden":true,"merged":[[9,3,9,10],[6,0,6,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2]]}
[]
[]
["Home"]
["E.S"]
["C.S",null,null,"GUIDANCE NOTES"]
["Input"]
["Check"]
[]
[]
[null,null,null,"This document is designed to be used throughout the life of the project. Changes to project dates, scope and costs should to be updated when applicable. Changes to the document should be tracked by updating the version control on the SoR Input Sheet."]
[]
[]
[null,null,null,"Notes for Completion"]
[null,null,null,"1. -","Please use the Home page to speed navigation around the workbook."]
[null,null,null,"2. -","Please populate the light blue tabs with project information and costs."]
[null,null,null,"3. -","Please note you can only populate cells highlighted in purple."]
[null,null,null,"4. -","Please note all dark blue tabs are for reference only and can not be populated."]
[null,null,null,"5. -","Please use the arrow keys to navigate on the worksheets."]
[null,null,null,"6. -","Please populate the light blue tabs for PP, PFI, Final account etc."]

{"sheet":"Home Menu","index":1,"n_rows":42,"n_cols":7,"rows_kept":42,"cut":false,"hidden":true,"merged":[[8,5,8,6]]}
[]
[]
[]
[null,null,null,"HOME MENU"]
[]
[null,null,null,"The 'Home Menu' allows the user to navigate around the workbook by clicking on route buttons below."]
[null,null,null,"There is also a Home button on every worksheet - to allow the user to navigate back to this page."]
[]
[null,null,null,"Assistance",null,"Tender Proposal Documents"]
[null,null,null,"Completion Notes",null,"Front Fly Sheet","Furniture"]
[null,null,null,"Print Options",null,"Contractor Details"," - Verco"]
[null,null,null,"Schedule of Rates Input Sheet",null,"Notes & Qualifications"," - Boss"]
[null,null,null,"Schedule of Rates Health Check",null,"Fees"," - Senator"]
[null,null,null,null,null,"Dems & Alts"," - Co-Existence"]
[null,null,null,"Project Management Documents ",null,"Asbestos"," - IDESS"]
[null,null,null,"Elemental Summary",null,"Stairs&Balustrade","Marktg,SundryFittings"]
[null,null,null,"PFI Front Sheet",null,"Shopfront&ExternalDoors"," - ASG"]
[null,null,null,"PFI - Risk Register",null,"InternalWalls&Partns"," - Kesslers"]
[null,null,null,"PFI Risk - Provisional Sums",null,"InternalDoors"," - Internal Signage"]
[null,null,null,"FA Provisional Sums",null,"Wall finishes","ExternalSignage"]
[null,null,null,"FA Change Summary",null,"Floor Finishes","CounterLine"]
[null,null,null,"FA Sign-Off Schedule",null,"Ceilings"," - IDESS"]
[null,null,null,"Project Financial Information",null,"Decorations"," - Yexley"]
[null,null,null,"Final Account - Front Sheet",null,"Fixtures&Fittings"," - Kilby & Gayford"]
[null,null,null,"Final Account Summary",null,"SpecialBWIC"," - Q Barrier"]
[null,null,null,"Cost Tracking",null,"PlannedFabricMaint"," - Call Forward"]
[null,null,null,"Project Works Instruction",null,"HVAC","Bookroom,Safes,locks"]
[null,null,null,null,null,"Plumbing&Heating"," - Gunnebo"]
[null,null,null,"CAAF Documents",null,"PowerInstallation","TV&AerialInstallation"]
[null,null,null,"Capitalisation Summary",null,"Lighting Installation","CCTV&SecurityAlarm"]
[null,null,null,"CAAF Mapping Sheet",null,"FireAlarmInstallation","Data&ITCInstallation"]
[null,null,null,"CAAF Input Sheet",null,null,"Lifts&Escalators"]
[null,null,null,"CAAF Exec Summary",null,null,"  - Lift Rates"]
[null,null,null,"CAAF Revenue Items",null,null,"AirTubeInstallation"]
[null,null,null,"CAAF Enhanced Capital Allowances",null,null,"SprinklerInstallation"]
[null,null,null,"CAAF Plant & Machinery",null,null,"Preliminaries"]
[null,null,null,"CAAF Integral Features"]
[null,null,null,"CAAF Fittings"]
[null,null,null,"CAAF Buildings"]
[null,null,null,"CAAF Abnormals"]
[null,null,null,"CAAF Prelims"]
[null,null,null,"CAAF Professional Fees"]

{"sheet":"Data","index":2,"n_rows":1591,"n_cols":36,"rows_kept":1591,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small (<=)","Large (>)"]
["No Selection Made","Selected;",null,"m","New Installation","New Installation","Asbestos Removed","New Installation","New Installation","Consequential Costs","New Installation","New Installation","New Item","New Installation","Yes","Removed & Replaced","New Installation","New Build","Please Select Supplier","Acquisition",null,"Flagship",4000,7000,"√",0.36,0.375,0.22500000000000001,0.04,1,"In Situ",4.4999999999999998E-2]
["Prelims 1","Contractor",{"$f":"+#REF!","v":{"$error":"#REF!"}},"m² ","Like for Like","Like for Like","No Work Undertaken","Like for Like","Repair","Asbestos Removal","Replacement","Service Access","Existing Item","Existing","No","Repair","Removed & Replaced","Existing","ADT","In-situ",1,"Flagship Acquisition Extension",4000,7000,"X",0.39,0.35749999999999998,0.22500000000000001,2.75E-2,1,null,0.03]
["Prelims 2","Property",{"$f":"+#REF!","v":{"$error":"#REF!"}},"m³","Removed & Not Replaced",null,null,"Repair",null,null,null,null,null,null,null,null,"Repair",null,"CHUBB",null,null,"Flagship Acquisition Relocation",4000,7000,null,0.39,0.35499999999999998,0.25,5.0000000000000001E-3,1,null,5.0000000000000001E-3]
["Prelims 3","Prop. No.",{"$f":"+#REF!","v":{"$error":"#REF!"}},"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refresh",700,1115,null,0.19500000000000001,0.36499999999999999,0.28499999999999998,0.155,1,"In Situ ",0.14000000000000001]
[null,"Job Type",{"$f":"+#REF!","v":{"$error":"#REF!"}},"item",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"One Touch - Refresh",700,1115,null,0.19500000000000001,0.36499999999999999,0.28499999999999998,0.155,1,"In Situ ",0.18]
[null,"Job Status",{"$f":"+#REF!","v":{"$error":"#REF!"}},"nr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remodel",1950,3450,null,0.30499999999999999,0.40500000000000003,0.215,7.4999999999999997E-2,1,"In Situ ",7.0000000000000007E-2]
[null,"Date of Tender / Contract",{"$f":"+#REF!","v":{"$error":"#REF!"}},"%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remodel Acquisition Extension",1950,3450,null,0.45500000000000002,0.3,0.17,7.4999999999999997E-2,1,null,1.4999999999999999E-2]
[null,null,null,"PS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remodel Acquisition Relocation",1950,3450,null,0.38850000000000001,0.39290000000000003,0.21859999999999999,0,1,null,0]
[]
[]
["No Selection Made"]
["Stage 1 "]
["Stage 2"]
["Contractors Proposal"]
["Final Account / Completion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RM","ECA","PM","IF","FF","BLDG","LRTR","BPRA","Prelim"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please Select",null,"RM001","ECA001","PM001","IF001","FF001","BLDG001","LRTR001","BPRA001","Pro-rata","ABNORMALS - select from drop down","LRTR"]
["XXXXX","No Selection Made","No Selection Made","No Selection Made","No Selection Made","No Selection Made","No Selection Made","No Selection Made","No Selection Made","No Selection Made","No Selection Made","No Selection Made",null,"Blank Document","Demolitions & Alterations","BLDG","No Selection Made","No Selection Made","No Selection Made","No Selection Made","No Selection Made","√","No Selection Made","Air to air energy recovery","N/A","RM002","ECA002","PM002","IF002","FF002","BLDG002","LRTR002","BPRA002",null,"No abnormals on this project","LRTR"]
["XXXXX","New Acquisition","New Acquisition","New Acquisition","ISG",null,null,null,null,null,null,null,null,"Tender Document V: 1.01","Asbestos","BPRA","Realys",null,null,null,null,null,"Realys","Automatic Monitoring and Targeting","RM001","RM003","ECA003","PM003","IF003","FF003","BLDG003",null,null,null,"Asbestos removal","LRTR"]
[17110,"Churchill Place, Canary Wharf, London, E14 5HP, United Kingdom","1 Churchill Place, Canary Wharf",null,"Styles & Wood Ltd",null,null,null,null,null,null,null,null,"Tender Document V: 1.02","Stairs and Balustrade","PM",null,null,null,null,null,null,null,"Boilers","BLDG001","RM004","ECA004","PM004","IF004","FF004","BLDG004",null,null,null,"Asbestos containment","BLDG"]
[80058,"10 South Colonnade, South Colonnade, Canary Wharf, Canary Wharf, E14 4BB","10 South Colonnade",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.03","Shopfront&ExternalDoors","IF",null,null,null,null,null,null,null,"Combined Heat and Power","BLDG002","RM005","ECA005","PM005","IF005","FF005","BLDG005",null,null,null,"Asbestos surveys (where work undertaken)","LRTR"]
[30498,"100 Fenchurch Street, London, EC3M 5JD","100 Fenchurch Street",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.04","Internal Walls & Partitions","ECA",null,null,null,null,null,null,null,"Compact heat exchangers","BLDG003","RM006",null,"PM006","IF006","FF006","BLDG006",null,null,null,"Asbestos surveys (where no work undertaken)","BLDG"]
[17192,"Churchill Place, Canary Wharf, Canary Wharf, E14 5HP, United Kingdom","2 Churchill Place, Canary Wharf",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.05","Internal Doors","FF",null,null,null,null,null,null,null,"Compressed air equipment","BLDG004","RM007",null,"PM007","IF007","FF007","BLDG007",null,null,null,"Asbestos works (where previously installed by the bank)","BLDG"]
[80062,"5 North Colonnade, North Colonnade, Canary Wharf, Canary Wharf, E14 4BB","5 North Colonnade",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.06","Wall Finishes & Decorations","LRTR",null,null,null,null,null,null,null,"Heat pumps for space heating","BLDG005",null,null,"PM008","IF008","FF008","BLDG008",null,null,null,"Fuel tanks - removal due to contamination","LRTR"]
[11822,"High Street, Abbots Langley, Watford, WD5 0AR, United Kingdom","Abbots Langley",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.07","Floor Finishes","RM",null,null,null,null,null,null,null,"HVAC zone controls","BLDG006",null,null,"PM009","IF009","FF009","BLDG009",null,null,null,"Fuel tanks - removal to form underground parking / basement","LRTR"]
[13295,"Alban Square, Aberaeron, SA46 0AG, United Kingdom","Aberaeron",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.08","Ceiling Finishes","Prelim",null,null,null,null,null,null,null,"Lighting","BLDG007",null,null,"PM010",null,"FF010","BLDG010",null,null,null,"Fuel tanks - cleaning up hydrocarbons from removed tanks","BLDG"]
[10461,"Victoria Square, Aberdare, CF44 7HY, United Kingdom","Aberdare",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.09","Internal Decorations",null,null,null,null,null,null,null,null,"Motors","BLDG008",null,null,"PM011",null,"FF011","BLDG011",null,null,null,"Cleaning up PCBs","BLDG"]
[17352,"Union Row, Aberdeen, AB10 1SL, United Kingdom","Aberdeen Union Plaza",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.10","Fixtures & Fittings",null,null,null,null,null,null,null,null,"Pipework insulation","BLDG009",null,null,"PM012",null,null,"BLDG012",null,null,null,"Japanese Knotweed - removal and / or treatment","LRTR"]
[81430,"Union Street, Aberdeen, AB11 6SL, United Kingdom","Aberdeen, Union Street",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.11","Special BWIC",null,null,null,null,null,null,null,null,"Refrigeration Equipment","BLDG010",null,null,"PM013",null,null,"BLDG013",null,null,null,"Invasive vegetation - removal and / or treatment","LRTR"]
[10463,"Frogmore Street, Abergavenny, NP7 5AT, United Kingdom","Abergavenny",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.12","Planned Fabric Maintenance",null,null,null,null,null,null,null,null,"Solar thermal systems","BLDG011",null,null,"PM014",null,null,"BLDG014",null,null,null,"Excavate and remove contaminated waste to local landfill site","LRTR"]
[12998,"Market Street, Abergele, LL22 7AF, United Kingdom","Abergele",null,null,null,null,null,null,null,null,null,null,"Tender Document V: 1.13","Air Conditioning / Ventilation",null,null,null,null,null,null,null,null,"Thermal screens","BLDG012",null,null,"PM015",null,null,null,null,null,null,"Excavate and remove inert waste to local landfill site","LRTR"]
[14324,"Church Street, Abertillery, NP13 1DA, United Kingdom","Abertillery",null,null,"Sheets to Print",null,null,null,null,null,null,null,"Tender Document V: 1.14","Plumbing & Heating",null,null,null,null,null,null,null,null,"Variable Speed Drives",null,null,null,"PM016",null,null,null,null,null,null,"Piling on former landfill site","LRTR"]
[12999,"Terrace Road, Aberystwyth, SY23 2AE, United Kingdom","Aberystwyth 10  North Parade (Upper)",null,null,"CAAF EXTRACT PRINT","FA EXTRACT","PP EXTRACT","Tender Documents","Tender Documents",null,null,null,"Tender Document V: 1.15","Power (incl. incoming supplies)",null,null,null,null,null,null,null,null,"Warm air and radiant heaters",null,null,null,"PM017"]
[14204,"Marcham Road, Abingdon, OX14 1UB, United Kingdom","Abingdon Marcham Rd",null,null,36,36,36,36,{"$f":"IF(ISERROR(HLOOKUP($J$33,$F$33:$I$81,K34,FALSE)),\"\",(HLOOKUP($J$33,$F$33:$I$81,K34,FALSE)))","v":36},2,null,null,"Tender Document V: 1.16","Lighting",null,null,null,null,null,null,null,null,"Flow Controllers",null,null,null,"PM018"]
[12545,"The Square, Abingdon, OX14 5AS, United Kingdom","Abingdon The Square",null,null,46,40,39,81,{"$f":"IF(ISERROR(HLOOKUP($J$33,$F$33:$I$81,K35,FALSE)),\"\",(HLOOKUP($J$33,$F$33:$I$81,K35,FALSE)))","v":81},3,null,null,"Tender Document V: 1.17","Fire Alarms",null,null,null,null,null,null,null,null,"Meters",null,null,null,"PM019"]
[12824,"Union Street, Accrington, BB5 1JY, United Kingdom","Accrington Union Street",null,null,"CAAF Input Sheet","Final Account","Front Sheet","Front Fly Sheet","Front Fly Sheet",4,null,null,"Tender Document V: 1.18","Furniture",null,null,null,null,null,null,null,null,"Leakage detection",null,null,null,"PM020"]
[12307,"The Street, Acle, Norwich, NR13 3DZ, United Kingdom","Acle",null,null,"CAAF Exec Summary","FA Provisonal Sums","Risk","Contractor Details","Contractor Details",5,null,null,"Tender Document V: 1.19","Marketing & Sundry Fittings",null,null,null,null,null,null,null,null,"Efficient toilets",null,null,null,"PM021"]
[11718,"High Street, Acton, London, W3 9NH, United Kingdom","Acton",null,null,"CAAF Revenue","FinalAccount CR","Provsional","Notes & Qualifications","Notes & Qualifications",6,null,null,"Tender Document V: 1.20","Counter Line",null,null,null,null,null,null,null,null,"Efficient taps",null,null,null,"PM022"]
[10851,"Station Road, Addlestone, Weybridge, KT15 2BB, United Kingdom","Addlestone",null,null,"CAAF ECA","FA Completion Schedule","Elemental Summary","Fess","Fess",7,null,null,"Tender Document V: 1.21","External Signage",null,null,null,null,null,null,null,null,"Rainwater harvesting equipment",null,null,null,"PM023"]
[81254,"Graham Street, Airdrie, ML6 6DD, United Kingdom","Airdrie",null,null,"CAAF Plant & Machinery","Elemental Summary",null,"Dems & Alts","Dems & Alts",8,null,null,"Tender Document V: 1.22","Bookroom, Safes, Locks etc",null,null,null,null,null,null,null,null,null,null,null,null,"PM024"]
[10002,"High Street, Alcester, B49 5AE, United Kingdom","Alcester","TU118220714",null,"CAAF Integral Features",null,null,"Asbestos","Asbestos",9,null,null,"Tender Document V: 1.23","TV & Aerial Installations"]
[11001,"High Street, Aldeburgh, IP15 5AW, United Kingdom","Aldeburgh",null,null,"CAAF Fittings",null,null,"Stairs&Balustrades","Stairs&Balustrades",10,null,null,"Tender Document V: 1.24","CCTV and Security Installations"]
[11988,"London Road, Alderley Edge, SK9 7BA, United Kingdom","Alderley Edge",null,null,"CAAF Buildings",null,null,"Shopfront&ExternalDoors","Shopfront&ExternalDoors",11,null,null,"Tender Document V: 1.25","Data and ITC Installations"]
[10852,"Victoria Road, Aldershot, GU11 1HW, United Kingdom","Aldershot",null,null,"CAAF Abnormals",null,null,"InternalWalls&Partns","InternalWalls&Partns",12,null,null,"Tender Document V: 1.26","Lift and Escalators"]
[10003,"High Street, Aldridge, Walsall, WS9 8LZ, United Kingdom","Aldridge",null,null,"CAAF Prelims",null,null,"InternalDoors","InternalDoors",13,null,null,"Tender Document V: 1.27","Air Tube Installations"]
[12396,"High Street, Alfreton, DE55 7DP, United Kingdom","Alfreton",null,null,"CAAF Pro Fees",null,null,"WallFinishes","WallFinishes",14,null,null,"Tender Document V: 1.28","Sprinkler Installations"]
[11117,"East India Dock Road, Poplar, London - East, E14 0EB, United Kingdom","All Saints",null,null,null,null,null,"FloorFinishes",{"$f":"IF(ISERROR(HLOOKUP($J$33,$F$33:$I$81,K47,FALSE)),\"\",(HLOOKUP($J$33,$F$33:$I$81,K47,FALSE)))","v":"FloorFinishes"},15,null,null,"Tender Document V: 1.29","General Preliminaries"]
[12398,"Osmaston Road, Allenton, DE24 9AB, United Kingdom","Allenton",null,null,null,null,null,"Ceilings","Ceilings",16,null,null,"Tender Document V: 1.30","Designer "]
[12399,"Park Farm Centre, Allestree, DE222QN, United Kingdom","Allestree",null,null,null,null,null,"Decorations","Decorations",17,null,null,null,"Cost Consultant"]
[12174,"Bondgate Within, Alnwick, NE66 1TF, United Kingdom","Alnwick",null,null,null,null,null,"Fixtures&Fittings","Fixtures&Fittings",18,null,null,null,"CDM Coordinator"]
[11617,"Ealing Road, Alperton, London - West, HA0 4QH, United Kingdom","Alperton",null,null,null,null,null,"SpecialBWIC","SpecialBWIC",19,null,null,null,"Building Control "]
[13102,"East Street, Alresford, SO24 9BU, United Kingdom","Alresford",null,null,null,null,null,"HVAC","HVAC",20,null,null,null,"M&E Consultant"]
[10004,"Crewe Road, Alsager, Stoke-On-Trent, ST7 2EP, United Kingdom","Alsager, Stoke-On-Trent",null,null,null,null,null,"Plumbing&Heating","Plumbing&Heating",21,null,null,null,"Planning Fees"]
[10645,"Front Street, Alston, CA9 3SE, United Kingdom","Alston",null,null,null,null,null,"LightingInstallation","LightingInstallation",22,null,null,null,"Whole Building Risk Assessment"]
[12932,"High Street, Alton, GU34 1BG, United Kingdom","Alton",null,null,null,null,null,"FireAlarmInstallation","FireAlarmInstallation",23,null,null,null,"Planned Fabric Maintenance."]
[21778,"Altrincham George Street, George Street, Stamford Quarter, Altrincham, WA4","Altrincham George Street",null,null,null,null,null,"Verco","Verco",24,null,null,null,"Migration"]
[12178,"Queen Street, Amble, NE65 0BY, United Kingdom","Amble",null,null,null,null,null,"Boss","Boss",25,null,null,null,"Contingency"]
[12825,"Market Place, Ambleside, LA22 9BY, United Kingdom","Ambleside",null,null,null,null,null,"Senator","Senator",26,null,null,null,"Stamp Duty"]
[12548,"Sycamore Road, Amersham, HP6 5DT, United Kingdom","Amersham O-T-H Sycamore Rd",null,null,null,null,null,"Co-Existence","Co-Existence",27,null,null,null,"Acquisition & Estate Costs"]
[13105,"High Street, Amesbury, Salisbury, SP4 7ET, United Kingdom","Amesbury",null,null,null,null,null,"Furnture-IDESS","Furnture-IDESS",28]
[13001,"Salem Street, Amlwch, LL68 9BS, United Kingdom","Amlwch",null,null,null,null,null,"MarktSundryFittings","MarktSundryFittings",29]
[13298,"College Street, Ammanford, SA18 3AD, United Kingdom","Ammanford",null,null,null,null,null,"ASG","ASG",30]
[12933,"High Street, Andover, SP10 1LN, United Kingdom","Andover High Street",null,null,null,null,null,"Kesslers","Kesslers",31]
[12828,"Boroughgate, Appleby-In-Westmoreland, CA16 6XF, United Kingdom","Appleby",null,null,null,null,null,"InternalSignage","InternalSignage",32]
[12427,"Church Street, Armthorpe, Doncaster, DN3 3AG, United Kingdom","Armthorpe",null,null,null,null,null,"ExternalSignage","ExternalSignage",33]
[12400,"Nottingham Road, Arnold, Nottingham, NG5 6LF, United Kingdom","Arnold",null,null,null,null,null,"Counterline","Counterline",34]
[13367,"High Street, Ascot, SL5 7JG, United Kingdom","Ascot High Street",null,null,null,null,null,"Counterline-IDESS","Counterline-IDESS",35]
[30098,"ASDA Store, Cherry Tree Road, Cherry Tree Road, Blackpool, ","ASDA Store, Cherry Tree Road",null,null,null,null,null,"Kilby & Gayford","Kilby & Gayford",36]
[30368,"ASDA Store, Dewhurst Rd, Warrington, Dewhurst Road, Birchwood Shopping Centre, Warrington, WA3 7PG","ASDA Store, Dewhurst Rd, Warrington",null,null,null,null,null,"Yexley","Yexley",37]
[30091,"ASDA Store, Lathom Road, Huyton, Lathom Road, Huyton, ","ASDA Store, Lathom Road, Huyton",null,null,null,null,null,"Qbarrier","Qbarrier",38]
[30092,"ASDA Store, Odhams Trading Estate, Watford, St Albans Road, Watford, WD24 7RT","ASDA Store, Odhams Trading Estate, Watford",null,null,null,null,null,"CallForward","CallForward",39]
[30090,"ASDA Store, Ormskirk Road, Aintree, Ormskirk Road, Liverpool, ","ASDA Store, Ormskirk Road, Aintree",null,null,null,null,null,"Bookroom,Safes,Lock","Bookroom,Safes,Lock",40]
[30095,"ASDA Store, Owlcotes Centre, Pudsey, Leeds, LS28 6AR","ASDA Store, Owlcotes Centre",null,null,null,null,null,"Gunnebo","Gunnebo",41]
[30093,"ASDA Store, Westwood Road, Broadstairs, Westwood Road, Broadstairs, CT10 2NR","ASDA Store, Westwood Road, Broadstairs",null,null,null,null,null,"TV&AerialInstallation","TV&AerialInstallation",42]
[30094,"ASDA Store,Newark Road,Lincoln, Newark Road, North Hykeham, Lincoln, LN6 8JY","ASDA Store,Newark Road,Lincoln",null,null,null,null,null,"CCTV&SecurityAlarm","CCTV&SecurityAlarm",43]
[12402,"St John Street, Ashbourne, DE6 1GT, United Kingdom","Ashbourne",null,null,null,null,null,"Dat&ITCInstallation","Dat&ITCInstallation",44]
[81288,"Bank Street, Ashford, TN23 1BX, United Kingdom","Ashford Bank Street Branch",null,null,null,null,null,"Lifts&Excalators","Lifts&Excalators",45]
[13691,"High Street, Ashford, TN24 8TL, United Kingdom","Ashford Kent High St",null,null,null,null,null,"Lift Rates","Lift Rates",46]
[13369,"Church Road, Ashford, TW15 2TY, United Kingdom","Ashford Middlesex",null,null,null,null,null,"AirTubeInstalltion","AirTubeInstalltion",47]
[12183,"Station Road, Ashington, NE63 9XB, United Kingdom","Ashington",null,null,null,null,null,"SprinklerInstallation","SprinklerInstallation",48]
[11992,"Wigan Road, Ashton - In - Makerfield, Wigan, WN4 9AP, United Kingdom","Ashton In Makerfield",null,null,null,null,null,"Prelims","Prelims",49]
[11997,"Stamford Street, Ashton Under Lyne, OL6 7LR, United Kingdom","Ashton Under Lyne"]
[10006,"Long Street, Atherstone, CV9 1AP, United Kingdom","Atherstone"]
[12310,"Queens Square, Attleborough, NR17 2AF, United Kingdom","Attleborough"]
[10296,"Gloucester Road, Avonmouth, Bristol, BS11 9AQ, United Kingdom","Avonmouth"]
[10759,"West Street, Axminster, EX13 5NT, United Kingdom","Axminster"]
[14463,"Gatehouse Way, Gatehouse Road, Aylesbury, HP19 8DB, United Kingdom","Aylesbury Gatehouse Way"]
[11826,"Market Square, Aylesbury, HP20 1TT, United Kingdom","Aylesbury Market Square"]
[12312,"Market Place, Aylsham, NR11 6EW, United Kingdom","Aylsham"]
[81725,"High Street, Ayr, KA7 1RB, United Kingdom","Ayr"]
[10760,"Fore Street, St Marychurch, Torquay, TQ1 4PP, United Kingdom","Babbacombe"]
[12002,"Market Street, Bacup, OL13 8HA, United Kingdom","Bacup"]
[11099,"Lea Bridge Road, Leyton, London - North, E10 6AS, United Kingdom","Bakers Arms Leyton"]
[13004,"High Street, Bala, LL23 7AD, United Kingdom","Bala"]
[11827,"Whitehorse Street, Baldock, SG7 6PY, United Kingdom","Baldock"]
[11721,"Balham High Road, London - South, SW12 9AX, United Kingdom","Balham"]
[81247,"Upper Newtownards Road, Ballyhackamore, BT4 3JF, United Kingdom","Ballyhackamore"]
[81244,"Church Street, Ballymena, BT43 6DE, United Kingdom","Ballymena"]
[10007,"Station Road, Balsall Common, Coventry, CV7 7FD, United Kingdom","Balsall Common"]
[12549,"Bridge Street, & 1-2 Broad Street, Banbury, OX16 8PS, United Kingdom","Banbury Bridge St"]
[81108,"Main Street, Bangor, BT20 5AG, United Kingdom","Bangor"]
[13005,"High Street, Bangor, LL57 1UE, United Kingdom","Bangor High Street"]
[10855,"High Street, London - South, SM7 2HY, United Kingdom","Banstead"]
[80046,"Barclays House IoM, Victoria Street, Ground Floor, Douglas, ","Barclays House IoM"]
[10466,"High Street, 1 Hanbury Road, Bargoed, CF81 8XA, United Kingdom","Bargoed"]
[22730,"Barking Lemonade Building, Ripple Road, London, IG11 7RL","Barking Lemonade Building"]
[11067,"Station Parade, 3-5 Ripple Road, London - East, IG11 8DL, United Kingdom","Barking Station Parade"]
[11070,"High Street, Barkingside, London - North, IG6 2AQ, United Kingdom","Barkingside"]
[13008,"High Street, Barmouth, LL42 1DU, United Kingdom","Barmouth"]
[10646,"Market Place, 1A Newgate Street, Barnard Castle, DL12 8NF, United Kingdom","Barnard Castle"]
[11723,"Church Road, Barnes, London - West, SW13 9HF, United Kingdom","Barnes"]
[11148,"High Street, London - North, EN5 5UX, United Kingdom","Barnet"]
[12829,"Church Street, Barnoldswick, Colne, BB8 5UR, United Kingdom","Barnoldswick"]
[22588,"Barnsley Queens Street, Queens Street, , Barnsley, S70 1SJ","Barnsley Queens Street"]
[10761,"Boutport Street, Barnstaple, EX31 1RX, United Kingdom","Barnstaple Boutport St 38"]
[14439,"Dalton Road, Barrow In Furness, LA14 1RF, United Kingdom","Barrow In Furness, Dalton Road"]
[10468,"Holton Road, Barry, CF63 4SU, United Kingdom","Barry Holton Rd 73"]
[13437,"High Street, Barton On Humber, DN18 5PE, United Kingdom","Barton On Humber"]
[22418,"Basildon Town Square, Town Square, , Basildon, SS14 1BD","Basildon Town Square"]
[12939,"Market Place, Basingstoke, RG21 1LY, United Kingdom","Basingstoke Market Place"]
[17353,"Queen Square, Bath, BA1 2HA, United Kingdom","Bath Queen Square House"]
[10206,"University Of Bath, Claverton Down, Bath, BA2 7JU, United Kingdom","Bath University"]
[30056,"Bath, Southgate Street, Southgate Street, SU 50/51 Block B, Bath, ","Bath, Southgate Street"]
[16988,"Commercial Street, Batley, WF17 5EP, United Kingdom","Batley, Commercial Street"]
[12555,"Station Parade, Beaconsfield, HP9 2PH, United Kingdom","Beaconsfield"]
[11071,"Green Lane & 1 Cinema Parade, Beacontree Heath, London - North, RM8 1AB, United Kingdom","Beacontree Heath"]
[22772,"Beaumont, Guelles Road, 8 Bedroom Complex, St Peter Port ","Beaumont"]
[12313,"New Market Place, (1 Ballygate), Beccles, NR34 9HD, United Kingdom","Beccles"]
[14120,"Beckenham Road, London - East, BR3 4ES, United Kingdom","Beckenham Barclays Hse"]
[10650,"North End, Bedale, DL8 1AD, United Kingdom","Bedale"]
[13370,"Bedfont Lane, Bedfont, Feltham, TW14 9SE, United Kingdom","Bedfont"]
[81366,"Harpur Street, Bedford, MK40 1LB, United Kingdom","Bedford"]
[11828,"High St &, 1-1A Lurke St, Bedford, MK40 1NJ, United Kingdom","Bedford High Street"]
[12185,"Market Place, Bedlington, NE22 5TN, United Kingdom","Bedlington"]
[10008,"All Saints Square, Bedworth, Nuneaton, CV12 8LS, United Kingdom","Bedworth"]
[12408,"Chilwell Rd, Chilwell Road, Beeston, NG9 1EF, United Kingdom","Beeston"]
[81010,"Castle Place, Belfast, BT1 1EL, United Kingdom","Belfast"]
[17328,"Donegal House, 7 Donegal Square North, Belfast, BT1 5HD, United Kingdom","Belfast Donegall House"]
[12188,"Front Street, Bellingham, Hexham, NE48 2BD, United Kingdom","Bellingham"]
[12833,"Main Street, Bentham, Lancaster, LA2 7HL, United Kingdom","Bentham"]
[11832,"High Street, Berkhamsted, HP4 1AY, United Kingdom","Berkhamsted"]
[11241,"Tower Bridge Road, 217-219 Grange Road, London - South, SE1 3PF, United Kingdom","Bermondsey Tower Bridge Rd"]
[12190,"Hide Hill, Berwick Upon Tweed, TD15 1AF, United Kingdom","Berwick On Tweed"]
[13440,"North Bar Within, Beverley, HU17 8AY, United Kingdom","Beverley"]
[10306,"Devonshire Road, Bexhill On Sea, TN40 1AW, United Kingdom","Bexhill On Sea Devonshire Rd"]
[11242,"Bexley High Street, London - South, DA5 1AF, United Kingdom","Bexley"]
[11244,"Market Place, London - South, DA6 7DY, United Kingdom","Bexleyheath Market Place"]
[12556,"Market Square, Bicester, OX6 7AQ, United Kingdom","Bicester"]
[10763,"High Street, Bideford, EX39 2AL, United Kingdom","Bideford"]
[11914,"Main Road, Biggin Hill, TN16 3BA, United Kingdom","Biggin Hill"]
[10396,"High Street, Biggleswade, Bedford, SG18 0JF, United Kingdom","Biggleswade"]
[10013,"Lane Green Road, Bilbrook, Codsall, WV8 1LX, United Kingdom","Bilbrook"]
[10567,"High Street, Billericay, CM12 9AU, United Kingdom","Billericay"]
[10655,"Queensway, Billingham, TS23 2LP, United Kingdom","Billingham"]
[10309,"High Street &, Land At Rear Of 82-94 High St, Billingshurst, RH14 9QT, United Kingdom","Billingshurst"]
[10015,"Lichfield Street, Bilston, WV14 0AE, United Kingdom","Bilston"]
[11344,"Main Street, Bingley, BD16 2HS, United Kingdom","Bingley"]
[11915,"Station Road, Birchington On Sea, CT7 9RQ, United Kingdom","Birchington On Sea"]
[11488,"Grange Road West, Birkenhead, CH41 4DA, United Kingdom","Birkenhead Charing Cross"]
[11489,"Upton Road, Birkenhead, CH41 0DF, United Kingdom","Birkenhead Claughton Village"]
[11490,"Hamilton Square, Birkenhead, CH41 5BL, United Kingdom","Birkenhead Hamilton Square"]
[11492,"Bebington Road, Birkenhead, CH42 6PU, United Kingdom","Birkenhead Higher Tranmere"]
[22762,"Birkenhead, Grange Road, Grange Rd, Birkenhead, CH41 6EA","Birkenhead, Grange Road"]
[10016,"Westley Rd, 1099 Warwick Rd, Acocks Green, Birmingham, B27 6QT, United Kingdom","Birmingham Acocks Green"]
[14084,"Hagley Road, Edgbaston, Birmingham, B16 8PE, United Kingdom","Birmingham Edgbaston"]
[10031,"High Street, Erdington, Birmingham, B23 6XT, United Kingdom","Birmingham Erdington"]
[10033,"Frederick Street, Birmingham, B1 3HH, United Kingdom","Birmingham Frederick St"]
[10030,"High Street, Harborne, Birmingham, B17 9NJ, United Kingdom","Birmingham Harborne"]
[20748,"Birmingham High Street, High Street, , Birmingham, B4 7TE","Birmingham High Street"]
[14157,"High Street, Kings Heath, Birmingham, B14 7LA, United Kingdom","Birmingham Kings Heath"]
[10044,"Kingstanding Road, Kingstanding, Birmingham, B44 9TH, United Kingdom","Birmingham Kingstanding"]
[17010,"Alcester Road South, Birmingham, B14 5JA, United Kingdom","Birmingham Maypole"]
[10051,"Bristol Road South, Northfield, Birmingham, B31 2NW, United Kingdom","Birmingham Northfield"]
[10052,"Birchfield Road, Perry Barr, Birmingham, B20 3BJ, United Kingdom","Birmingham Perry Barr"]
[10058,"Coventry Rd & Wright St, Small Heath, Birmingham, B10 0UP, United Kingdom","Birmingham Small Heath"]
[13941,"Soho Road, Handsworth, Birmingham, B21 9SE, United Kingdom","Birmingham Soho Road 351"]
[10060,"Stratford Road, Sparkbrook, Birmingham, B11 4LD, United Kingdom","Birmingham Sparkbrook"]
[14396,"Edgbaston Campus, Edgbaston, Birmingham, B15 2TT, United Kingdom","Birmingham University"]
[10066,"Washwood Heath Road, Birmingham, B8 2NB, United Kingdom","Birmingham Washwood Heath Road"]
[10067,"Alvechurch Road, West Heath, Birmingham, B31 3JW, United Kingdom","Birmingham West Heath"]
[14334,"Colmore Row, Birmingham, B3 2BH, United Kingdom","Birmingham, Colmore Row"]
[12411,"Sibson Road, Birstall, LE4 4NB, United Kingdom","Birstall Leicester"]
[14618,"Bob Hardisty Drive, Bishop Auckland, DL14 7TH, United Kingdom","Bishop Auckland, Jenkins House"]
[13009,"High Street, Bishops Castle, SY9 5BL, United Kingdom","Bishops Castle"]
[10399,"North Street, Bishops Stortford, CM23 2LH, United Kingdom","Bishops Stortford North Street"]
[13107,"The Square, St George, Bishops Waltham, Southampton, SO3 1GH, United Kingdom","Bishops Waltham"]
[12837,"Darwen Street, Blackburn, BB2 2BZ, United Kingdom","Blackburn Darwen Street"]
[11245,"Blackfen Road, Blackfen, London - East, DA15 8PB, United Kingdom","Blackfen"]
[11246,"Tranquil Vale, Blackheath, SE3 0AX, United Kingdom","Blackheath Se3"]
[13752,"Birmingham Road, Blackheath, B65 9BA, United Kingdom","Blackheath West Midlands"]
[12841,"Birley Street, Blackpool, FY1 1DX, United Kingdom","Blackpool Birley Street"]
[12844,"Lytham Road, Blackpool, FY4 7RF, United Kingdom","Blackpool, Lytham Road"]
[12847,"White Gate Drive, Blackpool, FY3 9DG, United Kingdom","Blackpool, Whitegate Drive"]
[13111,"Market Place, Blandford Forum, DT11 7EF, United Kingdom","Blanford Forum"]
[16981,"Queensway, Bletchley, Milton Keynes, MK2 2DR, United Kingdom","Bletchley Queensway 69-71"]
[10070,"High Street, Bloxwich, Walsall, WS3 3LA, United Kingdom","Bloxwich"]
[81446,"Upper Thames Walk, Bluewater, Greenhithe, DA9 9SQ, United Kingdom","Bluewater Park Greenhithe"]
[12194,"Bridge Street, Blyth, NE24 2BW, United Kingdom","Blyth"]
[12670,"Mount Folly Square, Bodmin, PL31 2DE, United Kingdom","Bodmin"]
[13112,"High Street, Bognor Regis, PO21 1RL, United Kingdom","Bognor Regis High Street"]
[10071,"Boldmere Road, Sutton Coldfield, B73 5TJ, United Kingdom","Boldmere"]
[21378,"Bolton Market Street, Market Street, , Bolton, BL1 1XA","Bolton Market Street"]
[12558,"New Road, Booker, High Wycombe, HP12 4RQ, United Kingdom","Booker"]
[11498,"Stanley Road, New Strand, Bootle, L20 3EB, United Kingdom","Bootle Merseyside Stanley Road"]
[11835,"Shenley Road, Borehamwood, WD6 1AR, United Kingdom","Borehamwood Shenley Rd"]
[11916,"Station Road, Borough Green, Sevenoaks, TN15 8EP, United Kingdom","Borough Green"]
[11346,"Bridge Street, Boroughbridge, York, YO51 9LG, United Kingdom","Boroughbridge"]
[14344,"Bridge Street, Morpeth, NE61 1NL, United Kingdom","Boroughbridge"]
[13115,"Christchurch Road, Boscombe, BH1 4AU, United Kingdom","Boscombe Bournemouth"]
[12732,"Market Place, Boston, PE21 6LU, United Kingdom","Boston"]
[13997,"West Way, Botley, OX2 9LZ, United Kingdom","Botley, West Way, Hinksey Court"]
[12735,"North Street, Bourne, PE10 9AE, United Kingdom","Bourne"]
[17094,"The Castle Point Centre, Castle Lane West, Bournemouth, BH8 9UP, United Kingdom","Bournemouth Castle Point Centre"]
[13116,"Old Christchurch Road, Bournemouth, BH1 1ER, United Kingdom","Bournemouth Old Christchurch"]
[11074,"Bow Road, London - East, E3 3AA, United Kingdom","Bow Road"]
[12562,"Market Square, Brackley, NN13 5AN, United Kingdom","Brackley Northants"]
[12946,"High Street, Bracknell, RG12 1DR, United Kingdom","Bracknell High Street"]
[11348,"Duckworth Lane, Bradford, BD9 5EP, United Kingdom","Bradford, Duckworth Lane"]
[11444,"Carlisle Street, Manningham, Bradford, BD8 7PA, United Kingdom","Bradford, Manning Carlisle Street"]
[11349,"Market Street, Bradford, BD1 1NR, United Kingdom","Bradford, Market Street 10"]
[10568,"Bank Street, Braintree, CM7 7UQ, United Kingdom","Braintree"]
[12007,"Woodford Road, Bramhall, SK7 1LL, United Kingdom","Bramhall"]
[12849,"Front Street, Brampton, CA8 1NG, United Kingdom","Brampton In Cumbria"]
[12314,"High Street, Brandon, IP27 0AL, United Kingdom","Brandon"]
[13300,"The Bulwark, Brecon, LD3 7AF, United Kingdom","Brecon"]
[11728,"High Street, Brentford, TW8 8AD, United Kingdom","Brentford"]
[10572,"High Street, London - North, CM14 4RP, United Kingdom","Brentwood"]
[10471,"Dunraven Place, Bridgend, CF31 1HY, United Kingdom","Bridgend Dunraven Place"]
[13781,"Bridgend Industrial Estate, Bridgend, CF31 3SB, United Kingdom","Bridgend Industrial Estate"]
[30057,"Bridgewater House, Countership, Bristol, BS1 6BX","Bridgewater House"]
[13012,"High Street, Bridgnorth, WV16 4EE, United Kingdom","Bridgnorth"]
[13707,"High Street, Bridgwater, TA6 3DX, United Kingdom","Bridgwater"]
[13441,"Manor Street, Bridlington, YO15 2RU, United Kingdom","Bridlington Quay"]
[10770,"East Street, Bridport, DT6 3LS, United Kingdom","Bridport"]
[10073,"High Street, Brierley Hill, DY5 3AS, United Kingdom","Brierley Hill"]
[13445,"Market Place, Brigg, DN20 8ET, United Kingdom","Brigg"]
[11361,"Briggate, Brighouse, HD6 1EB, United Kingdom","Brighouse"]
[10317,"North Street (King St), Brighton, BN1 1RU, United Kingdom","Brighton North St 139/142 (King St)"]
[10318,"Preston Road, Brighton, BN1 4QU, United Kingdom","Brighton Preston Circus"]
[20654,"Bristol 53 & 55 Broadmead, Broadmead, , Bristol, BS1 3EA","Bristol 53 & 55 Broadmead"]
[10210,"East Street, Bedminster, Bristol, BS3 4HE, United Kingdom","Bristol Bedminster"]
[10213,"Gloucester Road, Bishopstone, Bristol, BS7 8BJ, United Kingdom","Bristol Bishopston"]
[10217,"Emery Road, Brislington Trading Estate, Bristol, BS4 5PN, United Kingdom","Bristol Brislington"]
[10219,"Union Street, and 2-8 The Horsefair, Bristol, BS1 2DY, United Kingdom","Bristol Broadmeads"]
[10222,"Queens Road, Clifton, Bristol, BS8 1RB, United Kingdom","Bristol Embassy House Clifton"]
[17057,"Emerson Way, Emerson Green, Bristol, BS16 7AE, United Kingdom","Bristol Emerson Way"]
[10231,"Regent Street, Kingswood, Bristol, BS15 2LD, United Kingdom","Bristol Kingswood"]
[16848,"Newbrick Road, Stoke Gifford, Bristol, BS12 6YU, United Kingdom","Bristol Park House"]
[10771,"Fore Street, Brixham, TQ5 8EA, United Kingdom","Brixham"]
[11729,"Brixton Road, Brixton, London - South, SW9 8HL, United Kingdom","Brixton"]
[80054,"Broad Street, Broad Street 39,41, Jersey, JE4 8PU","Broad Street"]
[13124,"The Broadway, Broadstone, BH18 8DS, United Kingdom","Broadstone"]
[11500,"The Cross, Bromborough, Wirral, L62 7HQ, United Kingdom","Bromborough"]
[81060,"High Street, London - South, BR1 1HG, United Kingdom","Bromley"]
[11249,"High Street, London - South, BR1 1NL, United Kingdom","Bromley High St"]
[10074,"High Street, Bromsgrove, B61 8ET, United Kingdom","Bromsgrove"]
[13467,"Cave Road, Brough, HU15 1HB, United Kingdom","Brough"]
[12850,"Griffin Street, Broughton In Furness, LA20 6HH, United Kingdom","Broughton In Furness"]
[10473,"Beaufort Street, Brynmawr, Ebbw Vale, NP23 4XD, United Kingdom","Brynmawr"]
[12563,"Market Square, Buckingham, MK18 1NS, United Kingdom","Buckingham"]
[10772,"The Strand, Bude, EX23 8QX, United Kingdom","Bude"]
[13700,"Broad Street, Builth Wells, LD2 3AE, United Kingdom","Builth Wells Broad St 11"]
[13762,"Royal Welsh Show Ground, Builth Wells, LD2 3AE, United Kingdom","Builth Wells Royal Welsh Showground"]
[10400,"High Street, Buntingford, SG9 9BP, United Kingdom","Buntingford"]
[12564,"High Street, Burford, OX8 4QP, United Kingdom","Burford"]
[10321,"Church Road, Burgess Hill, RH15 9BD, United Kingdom","Burgess Hill Church Rd"]
[13751,"High Street, Burnham On Crouch, CM0 8AA, United Kingdom","Burnham On Crouch"]
[10237,"Victoria Street, Burnham On Sea, TA8 1AN, United Kingdom","Burnham On Sea"]
[14473,"St James Street, Burnley, BB11 1NH, United Kingdom","Burnley, St James"]
[12737,"High Street, Burton Latimer, Kettering, NN15 5LA, United Kingdom","Burton Latimer"]
[14124,"High St & 3-8 Station St, Burton On Trent, DE14 1AW, United Kingdom","Burton On Trent High Street"]
[10402,"Parsonage Lane, Burwell, CB5 0EW, United Kingdom","Burwell"]
[22182,"Bury St Edmunds, Cornhill, , Bury St Edmunds, IP33 1DY","Bury St Edmunds"]
[81075,"Market Cross, Cornhill, Bury St Edmunds, IP33 1BU, United Kingdom","Bury St Edmunds"]
[11004,"Tollgate Lane, Bury St Edmunds, IP32 6BS, United Kingdom","Bury St Edmunds Tollgate Lane"]
[21376,"Bury, The Rock, Central Street, Rochdale Road, Bury, BL9 0JN","Bury, The Rock"]
[11837,"High Street, Bushey, Watford, WD23 3HJ, United Kingdom","Bushey"]
[12016,"The Quadrant, Buxton, SK17 6AW, United Kingdom","Buxton"]
[12017,"Liverpool Road, Cadishead, M30 5AL, United Kingdom","Cadishead"]
[13016,"Bangor Street, Caernarfon, LL55 1AE, United Kingdom","Caernarfon"]
[10469,"High Street, Blackwood, NP12 1ZA, United Kingdom","Caerphilly 85 High St Blackwood"]
[10474,"Cardiff Road, Caerphilly, CF8 1UE, United Kingdom","Caerphilly The Twyn"]
[10477,"Newport Road, Caldicot, NP26 4BR, United Kingdom","Caldicot"]
[12672,"Fore Street, Callington, PL17 7AQ, United Kingdom","Callington"]
[12949,"High Street, Camberley, GU15 3RQ, United Kingdom","Camberley High St"]
[14333,"Butterfly Walk, London - South, SE5 8RW, United Kingdom","Camberwell"]
[12673,"Chapel Street, Cambourne, TR14 8EL, United Kingdom","Camborne"]
[21779,"Cambridge 9 - 11 St Andrews Street, St Andrews Street, , Cambridge, CB2 3AA","Cambridge 9 - 11 St Andrews Street"]
[10408,"Hills Road, Cambridge, CB2 2QQ, United Kingdom","Cambridge Addenbrooke Hospital"]
[10409,"Chesterton Road, Cambridge, CB4 3AZ, United Kingdom","Cambridge Chesterton Rd"]
[14208,"Clifton Court, Cherryhinton Road, Cambridge, CB1 7BN, United Kingdom","Cambridge Clifton Court"]
[14246,"Mortlock Park, Vision Park, Histon, CB24 9DE, United Kingdom","Cambridge Mortlock Hse"]
[10416,"Sidney Street, Cambridge, CB2 3HY, United Kingdom","Cambridge Sidney St"]
[14200,"Camden High Street, London - Central, NW1 7PJ, United Kingdom","Camden Town"]
[12674,"Market Place, Camelford, PL32 9PD, United Kingdom","Camelford"]
[13126,"Haven Road, Canford Cliffs, Poole, BH13 7LF, United Kingdom","Canford Cliffs"]
[14067,"Market Place, Cannock, Walsall, WS11 1AJ, United Kingdom","Cannock, Market Place"]
[14094,"Rose Lane, Canterbury, CT1 2UR, United Kingdom","Canterbury Rose Lane"]
[11919,"St Georges Street, Canterbury, CT1 1JX, United Kingdom","Canterbury St Georges St"]
[10575,"High Street, Canvey Island, SS8 7RA, United Kingdom","Canvey Island"]
[30471,"Millshaw Business Park, Leeds, LS11 8EG","Car Park FH, Leeds, Millshaw Business Park"]
[14466,"Ty-Glas Avenue, Unit C, Llanishen, Cardiff, CF14 5LT, United Kingdom","Cardiff Barclays House"]
[10479,"Heathwood Road, Birchgrove, Cardiff, CF4 4XE, United Kingdom","Cardiff Birchgrove"]
[85001,"Avenue Business Park, Pentwyn, Cardiff, CF23 8FF, United Kingdom","Cardiff Cadarn House"]
[22729,"Cardiff Callaghan Square, Callaghan Square 2, Cardiff, CF10 5AT","Cardiff Callaghan Square"]
[10478,"Cowbridge Road East, Canton, Cardiff, CF11 9AN, United Kingdom","Cardiff Canton"]
[10485,"Newport Road, Rumney, Cardiff, CF3 4AJ, United Kingdom","Cardiff Rumney"]
[21794,"Cardiff St David'S Way, St David'S Way, , Cardiff, CF10 2DP","Cardiff St David'S Way"]
[14089,"Queen Street, 2nd Floor, 2&3 Park Lane, Cardiff, CF10 2BH, United Kingdom","Cardiff Windsor Court"]
[13304,"High Street, Cardigan, SA43 1HH, United Kingdom","Cardigan High Street 33"]
[12859,"English Street, Carlisle, CA3 8JS, United Kingdom","Carlisle English Street"]
[12860,"Montgomery Way, Rosehill, Carlisle, CA1 2RT, United Kingdom","Carlisle Rosehill"]
[13306,"Guildhall Square, Carmarthen, SA31 1PW, United Kingdom","Carmarthen"]
[12861,"Market Street, Carnforth, LA5 9JX, United Kingdom","Carnforth"]
[11252,"High Street, London - South, SM5 3AQ, United Kingdom","Carshalton High St"]
[12565,"Black Bourton Road, Carterton, OX8 3HA, United Kingdom","Carterton"]
[10078,"Chester Road, Castle Bromwich, Birmingham, B36 0JG, United Kingdom","Castle Bromwich"]
[10775,"Market Place, Castle Cary, BA7 7AJ, United Kingdom","Castle Cary"]
[11363,"Carlton Street, Castleford, WF10 1HX, United Kingdom","Castleford"]
[80048,"Castletown, Market Square, Ground, 1st Floor, Castletown, IM9 1LQ","Castletown"]
[10858,"The Square, Caterham, CR3 6XH, United Kingdom","Caterham The Square"]
[11254,"Rushey Green, London - South, SE6 4HH, United Kingdom","Catford Rushey Green"]
[12950,"Church Road, Caversham, Reading, RG4 7AE, United Kingdom","Caversham"]
[11077,"High Road, Chadwell Heath, Romford, RM6 4AR, United Kingdom","Chadwell Hth High Rd"]
[13371,"High Street, Chalfont St. Peter, Gerrards Cross, SL9 9QD, United Kingdom","Chalfont St Peter"]
[13127,"Winchester Road, Chandlers Ford, Eastleigh, SO5 2ZA, United Kingdom","Chandlers Ford"]
[70338,"Chapel Street, Chapel Street, Part 11th Floor, Liverpool, L3 9AG","Chapel Street"]
[14206,"Fore Street, Chard, TA20 1PN, United Kingdom","Chard"]
[10079,"Cannock Road, Chase Terrace, Walsall, WS7 1JS, United Kingdom","Chase Terrace"]
[11922,"High Street, Chatham, ME4 4BZ, United Kingdom","Chatham High Street"]
[10417,"Park Street, Chatteris, Cambridge, PE16 6AQ, United Kingdom","Chatteris"]
[12018,"High Street, Cheadle, SK8 1AG, United Kingdom","Cheadle Cheshire"]
[10080,"High Street, Cheadle, Stoke On Trent, ST10 1AS, United Kingdom","Cheadle Staffs"]
[21520,"Chelmsford Priory Place, New London Road, Priory Place, Chelmsford, CM2 0PP","Chelmsford Priory Place"]
[20749,"Chelmsford, High Street (40-41), High Street, , Chelmsford, CM1 1DE","Chelmsford, High Street (40-41)"]
[10239,"High Street, Cheltenham, GL50 1EL, United Kingdom","Cheltenham High Street"]
[14066,"Rutherford Way, Cheltenham, GL51 9TS, United Kingdom","Cheltenham Manor Park"]
[10492,"Bank Street, Beaufort Square, Chepstow, NP6 5XL, United Kingdom","Chepstow"]
[13372,"Guildford Street, Chertsey, KT16 9AN, United Kingdom","Chertsey"]
[12569,"The Broadway High Street, Chesham, HP5 1DY, United Kingdom","Chesham"]
[11839,"Turners Hill, Cheshunt, EN8 9BW, United Kingdom","Cheshunt Turners Hill"]
[12195,"Front Street, Chester Le Street, DH3 3AH, United Kingdom","Chester Le Street"]
[11504,"Old Kings School/ Choir School, Chester, CH1 1XB, United Kingdom","Chester, St Werburgh St"]
[13792,"Rose Hill, 1-3 Soresby Street, Chesterfield, S40 1LS, United Kingdom","Chesterfield"]
[13129,"East Street, Chichester, PO19 1HR, United Kingdom","Chichester East St"]
[14492,"Units, Trinity Park, North Circular Road, London - North, E4 8TD, United Kingdom","Chingford Barclays Hse"]
[11078,"Station Road, London - North, E4 7BQ, United Kingdom","Chingford Station Rd"]
[11126,"Chingford Mount Road, Chingford, London - North, E4 8JN, United Kingdom","Chingford, Chingford Mount Rd"]
[10246,"Market Place, Chippenham, SN15 3JA, United Kingdom","Chippenham"]
[12570,"High Street, Chipping Norton, OX7 5AE, United Kingdom","Chipping Norton"]
[11256,"High Street, London - South, BR7 5AB, United Kingdom","Chislehurst"]
[11735,"Chiswick High Road, Chiswick, Chiswick, W4 2EA, United Kingdom","Chiswick"]
[12862,"Market Street, Chorley, PR7 2SZ, United Kingdom","Chorley"]
[12021,"Wilbraham Road, Chorlton-Cum-Hardy, M21 9AL, United Kingdom","Chorlton Cum Hardy"]
[13132,"High Street, Christchurch, BH23 1BQ, United Kingdom","Christchurch 22 High Street"]
[13017,"Sandford Avenue And, Part of Beaumont Road, Church Stretton, SY6 6BP, United Kingdom","Church Stretton"]
[10249,"Market Place, Cirencester, GL7 2NP, United Kingdom","Cirencester"]
[81415,"Station Road, Clacton On Sea, CO15 1TD, United Kingdom","Clacton On Sea"]
[11736,"High Street, Clapham, London - South, SW4 7UF, United Kingdom","Clapham High St"]
[11737,"St Johns Hill, 11 Sevrus Rd, London - South, SW11 1TR, United Kingdom","Clapham Junction"]
[11364,"Northgate, Cleckheaton, BD19 5AB, United Kingdom","Cleckheaton"]
[13446,"High Street, Cleethorpes, DN35 8JN, United Kingdom","Cleethorpes"]
[10252,"Linden Road, Clevedon, BS21 7SN, United Kingdom","Clevedon"]
[12864,"Crescent East, Cleveleys, Blackpool, FY5 3LL, United Kingdom","Cleveleys"]
[14536,"Castle Street, Clitheroe, BB7 2BU, United Kingdom","Clitheroe Castle Street 41"]
[13307,"High Street, Clydach, Swansea, SA6 5LG, United Kingdom","Clydach"]
[10863,"High Street, Cobham, KT11 3DZ, United Kingdom","Cobham"]
[12869,"Main Street, Cockermouth, CA13 9LG, United Kingdom","Cockermouth"]
[11012,"High Street, Colchester, CO1 1DD, United Kingdom","Colchester High Street"]
[11014,"Cotman Road, 62 Prettygate Road, Colchester, CO3 4QJ, United Kingdom","Colchester Prettygate Rd"]
[81535,"Church Street, Coleraine, BT52 1AW, United Kingdom","Coleraine"]
[10081,"High Street, Coleshill, Birmingham, B46 3BJ, United Kingdom","Coleshill"]
[11626,"Edgware Road, The Hyde, London - North, NW9 6LS, United Kingdom","Colindale"]
[12870,"Church Street, Colne, BB8 0LH, United Kingdom","Colne"]
[13018,"Conway Road, 2-4 Hawarden Road, Colwyn Bay, LL29 7HT, United Kingdom","Colwyn Bay Conway Road"]
[14381,"Princess Drive, Colwyn Bay, LL29 7HU, United Kingdom","Colwyn Bay Raymond Court"]
[10207,"North Road, Combe Down, Bath, BA2 5DQ, United Kingdom","Combe Down"]
[12022,"High Street, Congleton, CW12 1BQ, United Kingdom","Congleton High Street"]
[12871,"Bridge End, Coniston, LA21 8EN, United Kingdom","Coniston"]
[12196,"Front Street, Consett, DH8 5AH, United Kingdom","Consett"]
[12197,"Market Place, Corbridge, NE45 5AW, United Kingdom","Corbridge"]
[12738,"Spencer Court, Corporation Road, Corby, NN17 1NX, United Kingdom","Corby"]
[81528,"Grover Walk, Basildon, SS17 7LY, United Kingdom","Corringham"]
[13135,"High Street, Cosham, Portsmouth, PO6 3DB, United Kingdom","Cosham"]
[13447,"King Street, Cottingham, HU16 5QE, United Kingdom","Cottingham"]
[10864,"Brighton Road, London - South, CR5 2ND, United Kingdom","Coulsdon"]
[70339,"County Gates House, Poole Road, Part Ground Floor, Bournemouth, ","County Gates House"]
[10083,"Daventry Road, Cheylesmore, Coventry, CV3 5HD, United Kingdom","Coventry Cheylesmore"]
[10087,"Fletchamstead Highway, Coventry, CV4 9EJ, United Kingdom","Coventry Fletchamstead Highway"]
[10088,"Foleshill Road, Coventry, CV6 5QJ, United Kingdom","Coventry Foleshill"]
[13696,"High Street, Coventry, CV1 5RE, United Kingdom","Coventry High Street"]
[10093,"Walsgrave Road,, 40 Clay Lane, Coventry, CV2 4BB, United Kingdom","Coventry Walsgrave Rd"]
[10494,"High Street, Cowbridge, CF71 7YT, United Kingdom","Cowbridge"]
[12575,"Pound Way, Templars Square, Cowley, OX4 3XT, United Kingdom","Cowley Templars Sq"]
[13138,"London Road, Cowplain, Portsmouth, PO8 8DF, United Kingdom","Cowplain"]
[13875,"Town Centre, Cramlington, NE23 6QP, United Kingdom","Cramlington"]
[11925,"Stone Street, Cranbrook, TN17 3HH, United Kingdom","Cranbrook"]
[10865,"High Street, Cranleigh, GU6 8AX, United Kingdom","Cranleigh"]
[13020,"Corvedale Road, Craven Arms, SY7 9ND, United Kingdom","Craven Arms"]
[13563,"High Street, Crawley, RH10 1BP, United Kingdom","Crawley High St"]
[85809,"Acorn Industrial Estate, Crayford Road, Crayford, DA1 4AL, United Kingdom","Crayford, Acorn Industrial Estate (Lst)"]
[10777,"Market Street, Crediton, EX17 2BH, United Kingdom","Crediton"]
[12023,"Market Street, Crewe, CW1 2ET, United Kingdom","Crewe Market Street"]
[10778,"Market Street, Crewkerne, TA18 7JN, United Kingdom","Crewkerne"]
[11627,"Cricklewood Broadway, Cricklewood, London - North, NW2 3JB, United Kingdom","Cricklewood"]
[11259,"Brockley Road, Brockley, SE4 2AH, United Kingdom","Crofton Park"]
[12318,"Tucker Street, Cromer, NR27 9HA, United Kingdom","Cromer"]
[10664,"South Street, Crook, DL15 8NE, United Kingdom","Crook"]
[11366,"Main Street, Cross Hills, Keighley, BD20 8TB, United Kingdom","Cross Hills"]
[14168,"The Broadway, London - North, N8 9SX, United Kingdom","Crouch End"]
[10325,"High Street, Crowborough, TN6 2PX, United Kingdom","Crowborough"]
[12951,"High Street, Crowthorne, RG11 7AR, United Kingdom","Crowthorne"]
[11260,"North End, London - South, CR9 1RN, United Kingdom","Croydon North End"]
[17181,"Landsdown Road, London - South, CR0 2BX, United Kingdom","Croydon, Lansdowne Road"]
[11840,"Station Road, Cuffley, London - North, EN6 4HE, United Kingdom","Cuffley"]
[12026,"Lodge Drive, Culcheth, Warrington, WA3 4EP, United Kingdom","Culcheth"]
[13925,"High Street, Cullompton, EX15 1AA, United Kingdom","Cullompton"]
[10496,"Gwent Square, Cwmbran Shopping Centre, Cwmbran, NP44 1XP, United Kingdom","Cwmbran"]
[13932,"Heathway, London - North, RM9 5AN, United Kingdom","Dagenham Heathway"]
[12872,"Market Street, Dalton In Furness, LA15 8DJ, United Kingdom","Dalton In Furness"]
[10665,"High Row, Darlington, DL3 7QS, United Kingdom","Darlington High Row"]
[17061,"West Auckland Road, Cockerton, Darlington, DL3 9ER, United Kingdom","Darlington, Cockerton"]
[11927,"Lowfield Street, Dartford, DA1 1HD, United Kingdom","Dartford Lowfield St"]
[12873,"Church Street, Darwen, BB3 2SP, United Kingdom","Darwen"]
[12027,"St Helens Road, Daubhill, Bolton, BL3 3NJ, United Kingdom","Daubhill"]
[12740,"High Street, Daventry, NN11 4BQ, United Kingdom","Daventry"]
[11928,"Broad Street, Deal, CT14 6EP, United Kingdom","Deal"]
[13023,"Hall Square, Denbigh, LL16 3PB, United Kingdom","Denbigh"]
[81305,"High Street, Deptford, London - South, SE8 4RT, United Kingdom","Deptford"]
[14347,"Sir Frank Whittle Road, Derby, DE1 9NT, United Kingdom","Derby Sir Frank Whittle Rd"]
[12418,"St James Street, 1 Market Place, Derby, DE1 1QU, United Kingdom","Derby St James St"]
[21655,"Derby St Peter'S Street, St Peter'S Street, , Derby, DE1 1SH","Derby St Peter'S Street"]
[10257,"St John'S Street, Devizes, SN10 1BQ, United Kingdom","Devizes"]
[11367,"Market Place, Crackenedge Lane, Dewsbury, WF13 1XE, United Kingdom","Dewsbury"]
[12577,"The Broadway, Didcot, OX11 8AW, United Kingdom","Didcot"]
[12028,"Wilmslow Road, Didsbury, M20 0RN, United Kingdom","Didsbury"]
[12321,"Market Hill, Diss, IP22 4JU, United Kingdom","Diss"]
[14201,"Lion Street, Dolgellau, LL40 1AP, United Kingdom","Dolgellau"]
[12423,"High Street, Doncaster, DN1 1EG, United Kingdom","Doncaster High Street"]
[14537,"Unit, Ten Pound Walk, Doncaster, DN4 5HJ, United Kingdom","Doncaster, Ten Pound Walk"]
[10784,"South Street, Dorchester, DT1 1BT, United Kingdom","Dorchester"]
[10866,"High Street, Dorking, RH4 1AY, United Kingdom","Dorking High St"]
[11929,"Market Square, Dover, CT16 1NH, United Kingdom","Dover"]
[11018,"Kingsway, Dovercourt, Harwich, CO12 3LN, United Kingdom","Dovercourt Harwich"]
[10418,"Bridge Street, Downham Market, PE38 9DR, United Kingdom","Downham Market"]
[12323,"School Road, Drayton, NR8 6DN, United Kingdom","Drayton Norfolk"]
[13448,"Market Place, Driffield, YO25 7AF, United Kingdom","Driffield"]
[10097,"Victoria Square, Droitwich, WR9 8DE, United Kingdom","Droitwich"]
[10098,"High Street, Dudley, DY1 1PN, United Kingdom","Dudley High Street"]
[11266,"Dulwich Village, Dulwich, London - South, SE21 7BL, United Kingdom","Dulwich"]
[81475,"Castle Street, Dumfries, DG1 1DJ, United Kingdom","Dumfries, Castle Street"]
[81465,"High Street, Dundee, DD1 1SZ, United Kingdom","Dundee, High Street"]
[30380,"Dunfermline, High Street, High Street, 133, Dunfermline, ","Dunfermline, High Street"]
[13747,"High Street, Dunmow, CM6 1AA, United Kingdom","Dunmow High Street"]
[11841,"High Street, Dunstable, LU6 1JZ, United Kingdom","Dunstable High Street 16"]
[10671,"High Street, Carville, Carrville, DH1 1BG, United Kingdom","Durham Carrville"]
[10672,"Market Place, Durham, DH1 3ND, United Kingdom","Durham Market Place"]
[10674,"New Elvet, Durham, DH1 3AL, United Kingdom","Durham University"]
[10258,"Parsonage Street, Dursley, GL11 4BP, United Kingdom","Dursley"]
[16853,"Eagle Court, 25 Circular Road, G, 1, 2, 3 Floors, Douglas, IM99 1RH, United Kingdom","Eagle Court IoM"]
[11739,"Broadway, Ealing, W5 5JS, United Kingdom","Ealing Broadway"]
[11743,"Garratt Lane, Earlsfield, London - South, SW18 4HP, United Kingdom","Earlsfield"]
[13449,"Chapel Street, Easingwold, York, YO6 3AE, United Kingdom","Easingwold, York"]
[11165,"East Barnet Road, London - North, EN4 8ST, United Kingdom","East Barnet"]
[14684,"Wellesley Road, London - South, CR9 1NG, United Kingdom","East Croydon Norfolk Hse"]
[12324,"Market Place, East Dereham, NR19 4AS, United Kingdom","East Dereham"]
[11268,"Lordship Lane, East Dulwich, London - South, SE22 8HQ, United Kingdom","East Dulwich"]
[10335,"High Street, East Grinstead, RH19 3AH, United Kingdom","East Grinstead High St"]
[16941,"High Street North, East Ham, London - East, E6 2HW, United Kingdom","East Ham High Street"]
[81615,"Cornwall Way, East Kilbride, G74 1JR, United Kingdom","East Kilbride, Cornwall Way"]
[11744,"Upper Richmond Road West, East Sheen, London - West, SW14 7JF, United Kingdom","East Sheen"]
[13143,"Shore Road & 1 The Parade, East Wittering, Chichester, PO20 8DY, United Kingdom","East Wittering"]
[10326,"Kingfisher Drive, Langney, Eastbourne, BN23 7RS, United Kingdom","Eastbourne Langney"]
[10331,"Terminus Road, Eastbourne, BN21 3NE, United Kingdom","Eastbourne Terminus Rd 63/67"]
[11629,"Field End Road, Eastcote, Pinner, HA5 1RA, United Kingdom","Eastcote"]
[14061,"Upper Market Street, Eastleigh, SO50 9FD, United Kingdom","Eastleigh"]
[12428,"Nottingham Road, Eastwood, NG16 3AB, United Kingdom","Eastwood"]
[12368,"Church Lane, Eaton, Norwich, NR4 6NZ, United Kingdom","Eaton"]
[10498,"Bethcar Street, Ebbw Vale, NP23 6HQ, United Kingdom","Ebbw Vale Bethcar Street"]
[11930,"High Street, Edenbridge, TN8 5AE, United Kingdom","Edenbridge"]
[12029,"Castle Street, Edgeley, Stockport, SK3 9AS, United Kingdom","Edgeley"]
[14515,"Station Road, London - North, HA8 7RY, United Kingdom","Edgware Premier Hse"]
[13859,"Station Road, London - North, HA8 7RY, United Kingdom","Edgware Station Rd 126"]
[17312,"Fountainbridge, Edinburgh Quay, Edinburgh, EH3 9QG, United Kingdom","Edinburgh 135-139 Fountainbridge"]
[80022,"Edinburgh, 11 Melville Crescent, Melville Crescent, Edinburgh, EH3 7LU","Edinburgh, 11 Melville Crescent"]
[30382,"Edinburgh, Princes Street, 10-14 Princes Street, Edinburgh, EH2 2AN","Edinburgh, Princes Street"]
[11106,"South Mall, London - North, N9 0NJ, United Kingdom","Edmonton Green"]
[13374,"High Street, Egham, TW20 9EP, United Kingdom","Egham High St 46"]
[22907,"Elgin, High Street, High Street, Elgin, IV30 1YA","Elgin, High Street"]
[11371,"Southgate, Elland, HX5 0BN, United Kingdom","Elland"]
[11510,"Whitby Road, Ellesmere Port, Wirral, CH65 0AD, United Kingdom","Ellesmere Port"]
[11272,"Eltham High Street, Eltham, London - South, SE9 1TJ, United Kingdom","Eltham High St 131/133"]
[10420,"High Street, Ely, CB7 4LA, United Kingdom","Ely"]
[11168,"Hertford Road, Enfield Highway, London - North, EN3 5UQ, United Kingdom","Enfield Highway"]
[11167,"The Town, London - North, EN2 6LS, United Kingdom","Enfield The Town"]
[10593,"High Street, London - North, CM16 4BH, United Kingdom","Epping"]
[10871,"High Street, Epsom, KT19 8BH, United Kingdom","Epsom"]
[81935,"Town Square, London - South, DA8 1RE, United Kingdom","Erith, Town Square"]
[10872,"High Street, Esher, KT10 9RH, United Kingdom","Esher High St 49"]
[82743,"High Street, Esher, KT10 9RL, United Kingdom","Esher, 9 High Street"]
[10675,"High Street, Eston, Middlesbrough, TS6 9JA, United Kingdom","Eston"]
[13376,"High Street, Eton, Windsor, SL4 6AU, United Kingdom","Eton"]
[10100,"High Street, Evesham, WR11 4XL, United Kingdom","Evesham"]
[10786,"Bedford Street, 17-20 High street, Exeter, EX1 1LX, United Kingdom","Exeter 3-5 Bedford  Street"]
[10789,"Alphin Brook Road, Marsh Barton Trading Estate, Exeter, EX2 8RG, United Kingdom","Exeter Marsh Barton"]
[10791,"Rolle Street, Exmouth, EX8 1HD, United Kingdom","Exmouth Rolle St"]
[11019,"Broad Street, Eye, IP23 7AD, United Kingdom","Eye"]
[12325,"Market Place, Fakenham, NR21 9BE, United Kingdom","Fakenham"]
[12679,"Killingrew Street, Falmouth, TR11 3RD, United Kingdom","Falmouth"]
[13146,"West Street, Fareham, PO16 0AW, United Kingdom","Fareham"]
[10876,"The Borough, Farnham, GU9 7NH, United Kingdom","Farnham"]
[90502,"The Borough, Farnham, GU9 7NJ, United Kingdom","Farnham, Borelli House"]
[11931,"High Street, Farningham, Dartford, DA4 0DG, United Kingdom","Farningham"]
[12032,"Market Street, Farnworth, Bolton, BL4 8HF, United Kingdom","Farnworth"]
[11932,"Court Street, Faversham, ME13 7AW, United Kingdom","Faversham"]
[11020,"Hamilton Road, Felixstowe, IP11 7AR, United Kingdom","Felixstowe"]
[13377,"High Street, Feltham, TW13 4DD, United Kingdom","Feltham"]
[10500,"High Street, Ferndale, Rhondda, CF43 4RL, United Kingdom","Ferndale"]
[13151,"Victoria Road, Ferndown, BH22 9HJ, United Kingdom","Ferndown"]
[10676,"Darlington Road, Ferryhill, DL17 8JR, United Kingdom","Ferryhill"]
[13450,"Murray Street, Filey, YO14 9DE, United Kingdom","Filey"]
[13581,"Ballards Lane, London - North, N3 2BB, United Kingdom","Finchley Central"]
[11175,"Seven Sisters Road, Finsbury Park, London - North, N4 2HZ, United Kingdom","Finsbury Park"]
[13309,"Market Square, Fishguard, SA65 9HB, United Kingdom","Fishguard"]
[10260,"Fishponds Road, Fishponds, Bristol, BS16 3UR, United Kingdom","Fishponds"]
[12582,"Common Road, Flackwell Heath, High Wycombe, HP10 9HS, United Kingdom","Flackwell Heath"]
[12953,"Fleet Road, Fleet, GU51 3BN, United Kingdom","Fleet"]
[30388,"Logic House, Waterfront Business Park, Fleet GU51 3SB","Fleet, Logic House"]
[30389,"Nisaba House, Waterfront Business Park, Fleet GU51 3TZ","Fleet, Nisaba House"]
[14165,"Lord Street, Fleetwood, FY7 6NA, United Kingdom","Fleetwood"]
[13026,"Church Street, Flint, CH6 5AJ, United Kingdom","Flint"]
[11844,"Station Road, Flitwick, MK45 1JS, United Kingdom","Flitwick"]
[11933,"Sandgate Road, Folkestone, CT20 1RT, United Kingdom","Folkestone"]
[11087,"Romford Road, London - South, E7 9HH, United Kingdom","Forest Gate Romford Rd 304"]
[11276,"London Road, Forest Hill, London - South, SE23 3TR, United Kingdom","Forest Hill"]
[11511,"Chapel Lane, Formby, Liverpool, L37 4DT, United Kingdom","Formby"]
[10101,"Lichfield Road, Four Oaks, Sutton Coldfield, B74 4BH, United Kingdom","Four Oaks"]
[12682,"Trafalgar Square, Fowey, PL23 1BA, United Kingdom","Fowey"]
[11022,"Market Hill, Framlingham, Woodbridge, IP13 9AW, United Kingdom","Framlingham"]
[12954,"Frimley High Street, Frimley, Camberley, GU16 5HN, United Kingdom","Frimley High St 17"]
[11023,"Connaught Avenue, Frinton-On-Sea, CO13 9PY, United Kingdom","Frinton On Sea"]
[11514,"Main Street, Frodsham, Warrington, WA6 7AF, United Kingdom","Frodsham"]
[10262,"Stony Street, Frome, BA11 1BX, United Kingdom","Frome"]
[14556,"Fulham Broadway, Fulham, London - North, SW6 1AH, United Kingdom","Fulham Broadway 20"]
[14167,"Gadbrook Park, Northwich, CW9 7RB, United Kingdom","Gadbrook Park, Octagon House"]
[12431,"Silver Street, Gainsborough, DN21 2DU, United Kingdom","Gainsborough"]
[11376,"Main Street, Garforth, Leeds, LS25 1AF, United Kingdom","Garforth"]
[14612,"High Street, Garstang, Preston, PR3 1HX, United Kingdom","Garstang"]
[12207,"High Street, Gateshead, NE8 1BX, United Kingdom","Gateshead High Street"]
[14455,"Seventh Avenue, Kingsway, Gateshead, NE11 0JW, United Kingdom","Gateshead, Team Valley"]
[14279,"Station Road, Gerrards Cross, SL9 8PP, United Kingdom","Gerrards Cross"]
[11088,"Balgores Lane, Gidea Park, Romford, RM2 5JS, United Kingdom","Gidea Park"]
[11934,"High Street, & 2-4 Canterbury Street, Gillingham, ME15 6LH, United Kingdom","Gillingham Kent"]
[21347,"Glasgow Argyle Street, Argyle Street, , Glasgow, G2 8BJ","Glasgow Argyle Street"]
[17298,"Bothwell Street, 4th Floor, Glasgow, G2 7JL, United Kingdom","Glasgow Aurora Bothwell Street"]
[13906,"St Vincents Street, Glasgow, G2 5UQ, United Kingdom","Glasgow, St Vincent Street"]
[12034,"High St & 2 - 10 Norfolk St, Glossop, SK13 8DA, United Kingdom","Glossop"]
[10931,"Barnett Way, Barnwood, Gloucester, GL4 7RU, United Kingdom","Gloucester Barnwood Data Centre"]
[16957,"Barnett Way, Barnwood Fields, Gloucester, GL4 3RU, United Kingdom","Gloucester Barnwood Warehouse Site"]
[10269,"Bristol Road, Gloucester, GL1 5TG, United Kingdom","Gloucester Bristol Road"]
[14454,"Britannia Warehouse, Gloucester Docks, Gloucester, GL1 2EH, United Kingdom","Gloucester Britannia Warehouse"]
[10265,"Southgate Street, Gloucester, GL1 2DH, United Kingdom","Gloucester Southgate St"]
[10877,"High Street, Godalming, GU7 1AP, United Kingdom","Godalming High St"]
[11635,"Finchley Road, Golders Green, London - North, NW11 8RU, United Kingdom","Golders Green Finchley Rd 883"]
[16943,"Boothferry Road, Goole, DN14 5QE, United Kingdom","Goole, Boothferry Road"]
[12328,"High Street, Gorleston-on-Sea, Great Yarmouth, NR31 6RA, United Kingdom","Gorleston On Sea"]
[13315,"Alexandra Road, Gorseinon, Swansea, SA4 4NL, United Kingdom","Gorseinon"]
[13153,"High Street, Gosport, PO12 1DN, United Kingdom","Gosport"]
[12877,"Main Street, Grange Over Sands, LA11 6DU, United Kingdom","Grange Over Sands"]
[17001,"High Street, Grantham, NG31 6PH, United Kingdom","Grantham, High Street 33/35"]
[11379,"Main Street, Grassington, Skipton, BD23 5LA, United Kingdom","Grassington"]
[14164,"New Road, Gravesend, DA11 0AF, United Kingdom","Gravesend"]
[10595,"High Street, Grays, RM17 6NZ, United Kingdom","Grays"]
[81495,"High Street, Grays, RM17 6NA, United Kingdom","Grays"]
[10102,"Market Place, Great Bridge, Tipton, DY4 7AX, United Kingdom","Great Bridge"]
[14535,"Liverpool Road, Great Crosby, L23 5SF, United Kingdom","Great Crosby, Liverpool Road"]
[12878,"Queen Street, Great Harwood, BB6 7QJ, United Kingdom","Great Harwood"]
[10103,"Worcester Road, Great Malvern, WR14 4QR, United Kingdom","Great Malvern"]
[14593,"Woollards Lane, Great Shelford, Cambridge, CB2 5NA, United Kingdom","Great Shelford"]
[10436,"Great Whyte, Ramsey Huntingdon, Ramsey, PE26 1HG","Great Whyte"]
[30088,"Great Yarmouth Market Place, Market Place, Great Yarmouth, NR30 1LX","Great Yarmouth Market Place"]
[16899,"North Quay, Great Yarmouth, NR30 1JB, United Kingdom","Great Yarmouth North Quay"]
[12394,"Trafalgar Road, Great Yarmouth, NR30 2LD, United Kingdom","Great Yarmouth Trafalgar Rd"]
[11638,"Greenford Road, Greenford, UB6 8QX, United Kingdom","Greenford"]
[13455,"Victoria Street, Grimsby, DN31 1DE, United Kingdom","Grimsby, Victoria Street"]
[70342,"Grosvenor House, Athol Street, Douglas, IM99 2BJ","Grosvenor House"]
[14003,"New Street, Saint Peter Port, GY1 2PQ, United Kingdom","Guernsey Cambria Hse"]
[10878,"North Street, Guildford, GU1 4AG, United Kingdom","Guildford Friary"]
[22884,"Guildford Ranger House, Walnut Tree Close, Guildford, GU1 4UL","Guildford Ranger House"]
[10882,"Worplesdon Road, Woodbridge Hill, Guildford, GU2 6SH, United Kingdom","Guildford Woodbridge Hill"]
[10678,"Market Place, Guisborough, TS14 6AD, United Kingdom","Guisborough"]
[11381,"Oxford Road, Guiseley, Leeds, LS20 8AE, United Kingdom","Guiseley"]
[13782,"Mare Street, Hackney, London - North, E8 1HE, United Kingdom","Hackney Mare St"]
[10598,"London Road, Hadleigh, Benfleet, SS7 2BW, United Kingdom","Hadleigh Essex"]
[11026,"High Street, Hadleigh, IP7 5AN, United Kingdom","Hadleigh Suffolk"]
[10340,"Market Street, Hailsham, BN27 2AB, United Kingdom","Hailsham"]
[14207,"New North Road, Hainault, London - North, IG6 3BU, United Kingdom","Hainault"]
[12035,"Ashley Road, Hale, Altrincham, WA15 9SW, United Kingdom","Hale"]
[10105,"Queensway, Halesowen, B63 4AE, United Kingdom","Halesowen"]
[11028,"Thoroughfare, Halesworth, IP19 8LF, United Kingdom","Halesworth"]
[11382,"Commercial Street, Halifax, HX1 1BE, United Kingdom","Halifax Commercial Street"]
[11383,"King Cross Road, Halifax, HX1 3JL, United Kingdom","Halifax Kings Cross"]
[10599,"High Street, Halstead, CO9 2AQ, United Kingdom","Halstead"]
[12210,"Westgate, Haltwhistle, NE49 9AG, United Kingdom","Haltwhistle"]
[11753,"King Street & 1-7 Angel Walk, Hammersmith, London - West, W6 9HY, United Kingdom","Hammersmith"]
[11180,"Lyttelton Road, Hampstead, London - North, N2 0DP, United Kingdom","Hampstead Garden Suburb"]
[11182,"Hampstead High Street, Hampstead, London - North, NW3 1QB, United Kingdom","Hampstead High Street"]
[13380,"Milton Road, Hampton, TW12 2SD, United Kingdom","Hampton Milton Rd"]
[10358,"Hangleton Road, West Blatchington, Hove, BN3 7LP, United Kingdom","Hangleton"]
[14530,"Festival Way, Festival Park, Stoke On Trent, ST1 5TN, United Kingdom","Hanley Festival Park"]
[10108,"Town Road, Hanley, Stoke On Trent, ST1 2PJ, United Kingdom","Hanley Town Road"]
[11183,"Grand Parade, Haringey, London - North, N4 1EB, United Kingdom","Haringey"]
[12331,"Market Place, Harleston, IP20 9AE, United Kingdom","Harleston"]
[10425,"Station Road, Harlow, CM17 0AS, United Kingdom","Harlow Station Rd"]
[10427,"Terminus St, 31-35 Eastgate, Harlow, CM20 1ET, United Kingdom","Harlow Terminus St"]
[21382,"Harlow Water Gardens, The Water Gardens, , Harlow, CM18 7PJ","Harlow Water Gardens"]
[11846,"High Street, and 14-14a Leyton Road, Harpenden, AL5 2TD, United Kingdom","Harpenden High Street"]
[11386,"St James Street, Harrogate, HG1 1TQ, United Kingdom","Harrogate James St"]
[11642,"Station Road &, 3-5 College Road, London - North, HA1 2AW, United Kingdom","Harrow Station Rd"]
[10686,"York Road, 56-58 Park Road, Hartlepool, TS26 9BT, United Kingdom","Hartlepool York Road"]
[10883,"High Street, Haslemere, GU27 2LY, United Kingdom","Haslemere High St"]
[12037,"Deardengate, Haslingden, Rossendale, BB4 5QS, United Kingdom","Haslingden"]
[16874,"Queens Road, Hastings, TN34 1JD, United Kingdom","Hastings Queens Rd"]
[11848,"Town Centre, Hatfield, AL10 0JP, United Kingdom","Hatfield Town Centre"]
[13169,"East Street, Havant, PO9 1AH, United Kingdom","Havant"]
[13318,"High Street, Haverfordwest, SA61 2DA, United Kingdom","Haverfordwest"]
[10429,"High Street, Haverhill, CB9 8AE, United Kingdom","Haverhill"]
[10689,"Market Place, Hawes, DL8 3QY, United Kingdom","Hawes"]
[13461,"The Village, Haxby, York, YO3 8HX, United Kingdom","Haxby, York"]
[13029,"Broad Street, Hay On Wye, HR3 5DD, United Kingdom","Hay On Wye"]
[13386,"Station Road, London - North, UB3 4DE, United Kingdom","Hayes Middlesex Station Rd"]
[12683,"Foundry Square, Hayle, TR27 4HR, United Kingdom","Hayle Foundry Square"]
[13173,"Elm Grove, Mengham, Hayling Island, PO11 9EF, United Kingdom","Hayling Island"]
[10347,"South Road, Haywards Heath, RH16 4LQ, United Kingdom","Haywards Heath South Rd"]
[12038,"London Road, Hazel Grove, Stockport, SK7 4DW, United Kingdom","Hazel Grove, Stockport"]
[12587,"London Road, Headington, Oxford, OX3 9AH, United Kingdom","Headington"]
[12432,"Market Place, Heanor, DE75 7AF, United Kingdom","Heanor"]
[10348,"High Street, Heathfield, TN21 8HT, United Kingdom","Heathfield East Sussex"]
[13388,"Building, Heathrow Airport (London), London - North, TW6 2JJ, United Kingdom","Heathrow Airport Hatton Cross"]
[17031,"Waterside, Harmonsworth, West Drayton, UB7 0GB, United Kingdom","Heathrow Waterside"]
[20752,"Heathrow World Business Centre, Newall Road, London Heathrow Airport, London - North, TW6 2TA","Heathrow World Business Centre"]
[11394,"Market Street, Hebden Bridge, HX7 6AE, United Kingdom","Hebden Bridge"]
[13174,"Lower Northam Road, Hedge End, Southampton, SO3 4FN, United Kingdom","Hedge End"]
[13462,"Market Place, Helmsley, York, YO6 5BH, United Kingdom","Helmsley"]
[12685,"Coinagehall Street, Helston, TR13 8ET, United Kingdom","Helston"]
[11852,"Bank Court, Marlowes, Hemel Hempstead, HP1 1BX, United Kingdom","Hemel Hempstead Bank Court"]
[11854,"Wood Lane End, Hemel Hempstead, HP2 4RB, United Kingdom","Hemel Hempstead Wood Lane End"]
[14232,"Bank Street, Hemsworth, Pontefract, WF9 4JX, United Kingdom","Hemsworth"]
[11648,"Brent Street, London - North, NW4 2DX, United Kingdom","Hendon Brent Cross Gardens"]
[10351,"High Street, Henfield, BN5 9DL, United Kingdom","Henfield"]
[10110,"High Street, Henley-in-Arden, Solihull, B95 5BD, United Kingdom","Henley In Arden"]
[12955,"Hart Street, Henley On Thames, RG9 2AX, United Kingdom","Henley On Thames"]
[13031,"Broad Street, Hereford, HR4 9BH, United Kingdom","Hereford Broad Street"]
[11939,"Mortimer Street, Herne Bay, CT6 5EE, United Kingdom","Herne Bay"]
[16998,"Market Street, 22 Railway Street, Hertford, SG14 1BD, United Kingdom","Hertford Market Street/Railway Street"]
[13463,"Main Street, Heslington, York, YO1 5EA, United Kingdom","Heslington, York"]
[13464,"Ferriby Road, Hessle, HU13 0PQ, United Kingdom","Hessle"]
[11520,"Pensby Road, Heswall, Wirral, CH60 7RR, United Kingdom","Heswall Pensby Rd"]
[12213,"Front Street, Houghton Le Spring, DH5 9NU, United Kingdom","Hetton Le Hole"]
[12215,"Priestpopple, Hexham, NE46 1PE, United Kingdom","Hexham"]
[12043,"Church Street, Heywood, OL10 1LN, United Kingdom","Heywood Church Street"]
[80041,"High Street, High Street, Saint Peter Port, GY1 2LB","High Street"]
[12590,"High Street, High Wycombe, HP11 2BG, United Kingdom","High Wycombe High Street"]
[81595,"White Hart Street, High Wycombe, HP11 2HL, United Kingdom","High Wycombe Wbs"]
[11185,"Highbury Corner, Islington, London - Central, N5 1RE, United Kingdom","Highbury"]
[11187,"Highgate High Street, Highgate, Highgate, N6 5HX, United Kingdom","Highgate"]
[12438,"Market Place, Hinckley, LE10 1NR, United Kingdom","Hinckley"]
[10405,"High Street, Histon, Cambridge, CB4 4JD, United Kingdom","Histon"]
[11857,"High Street, Hitchin, SG5 1BH, United Kingdom","Hitchin"]
[10602,"Spa Road, Hockley, SS5 4AZ, United Kingdom","Hockley"]
[11858,"High Street, Hoddesdon, EN11 8TG, United Kingdom","Hoddesdon"]
[12743,"High Street, Spalding, PE12 7DX, United Kingdom","Holbeach"]
[11190,"Holloway Road, Holloway, Holloway, N7 6HL, United Kingdom","Holloway"]
[12047,"The Square, Holmes Chapel, Crewe, CW4 7AF, United Kingdom","Holmes Chapel"]
[11397,"Victoria Square, Huddersfield, HD9 2DW, United Kingdom","Holmfirth"]
[10793,"Stanhope Square, Holsworthy, EX22 6DS, United Kingdom","Holsworthy"]
[12336,"New Street, Holt, NR25 6BQ, United Kingdom","Holt"]
[13034,"Market Street, Holyhead, Anglesey, LL65 1UH, United Kingdom","Holyhead"]
[13037,"High Street, Holywell, CH8 7LE, United Kingdom","Holywell"]
[10794,"High Street, Honiton, EX14 1JW, United Kingdom","Honiton"]
[11522,"Derby Place & 39 Hoole Road, Hoole, Chester, CH2 3NH, United Kingdom","Hoole"]
[10885,"Victoria Road, Horley, RH6 7AX, United Kingdom","Horley Victoria Rd"]
[12744,"High Street, Horncastle, LN9 5HS, United Kingdom","Horncastle"]
[11093,"High Street, London - North, RM12 4UX, United Kingdom","Hornchurch"]
[14268,"Town Street, Horsforth, Leeds, LS18 4AX, United Kingdom","Horsforth"]
[10352,"Carfax, Horsham, RH12 1DN, United Kingdom","Horsham Carfax"]
[13951,"The Bishopric, Horsham, RH12 1QJ, United Kingdom","Horsham The Bishopric"]
[12048,"Winter Hey Lane, Horwich, Bolton, BL6 7NZ, United Kingdom","Horwich"]
[12219,"Newbottle Street, Houghton Le Spring, DH4 4AE, United Kingdom","Houghton Le Spring"]
[14133,"High Street, London - North, TW3 1DL, United Kingdom","Hounslow"]
[14576,"Church Road, Hove, BN3 2AE, United Kingdom","Hove, Church Rd 149-155"]
[12541,"King Street, Hoyland Nether, Barnsley, S74 9JU, United Kingdom","Hoyland Nether"]
[10272,"Glenville Parade, Hucclecote, GL3 3ES, United Kingdom","Hucclecote"]
[12439,"High Street, Hucknall, NG15 7HG, United Kingdom","Hucknall"]
[11374,"Bradford Road, Fartown, Huddersfield, HD1 6LQ, United Kingdom","Huddersfield Fartown"]
[11401,"Market Place, Huddersfield, HD1 2AB, United Kingdom","Huddersfield, Market Place"]
[17330,"King Edward St, Hull, HU1 3RL, United Kingdom","Hull 1-5 King Edward St"]
[13475,"Chanterlands Avenue, Hull, HU5 3TS, United Kingdom","Hull, Chanterlands Avenue"]
[13473,"Cottingham Road, Hull, HU6 7RB, United Kingdom","Hull, Cottingham Road"]
[13476,"Hessle Road, Hull, HU3 4BG, United Kingdom","Hull, Hessle Road"]
[13479,"Holderness Road, Hull, HU9 2EU, United Kingdom","Hull, Holderness Road"]
[17354,"Humber Quays, Wellington Street, Hull, HU1 2BN, United Kingdom","Hull, Humber Quays"]
[81240,"Jameson Street, Hull, HU1 3JX, United Kingdom","Hull, Unit 5 Grand Buildings"]
[12958,"High Street, Hungerford, RG17 0NQ, United Kingdom","Hungerford"]
[12338,"High Street & 12 Greevegate, Hunstanton, PE36 5AQ, United Kingdom","Hunstanton"]
[10430,"Market Hill, 54-55 High Street, Huntingdon, PE18 6AE, United Kingdom","Huntingdon Market Hill"]
[11524,"Derby Road, Huyton, L36 9XP, United Kingdom","Huyton"]
[12050,"Market Street, Hyde, SK14 1AN, United Kingdom","Hyde Cheshire"]
[13177,"New Rd & St Johns St, Hythe, Southampton, SO45 6YP, United Kingdom","Hythe Hants"]
[11408,"New Street, Idle, Bradford, BD10 9RH, United Kingdom","Idle"]
[81250,"High Road, London - North, IG1 1DE, United Kingdom","Ilford"]
[11097,"Cranbrook Road, London - North, IG1 4UP, United Kingdom","Ilford Valentines Park"]
[10795,"High Street, Ilfracombe, EX34 9HB, United Kingdom","Ilfracombe"]
[12440,"Bath Street, Ilkeston, DE7 8BU, United Kingdom","Ilkeston"]
[11409,"Brook Street, Ilkey, LS29 8AD, United Kingdom","Ilkley"]
[13693,"East Street, Ilminster, TA19 0AJ, United Kingdom","Ilminster"]
[12834,"The Square, Ingleton, Carnforth, LA6 3EG, United Kingdom","Ingleton"]
[21497,"Inverness Cradlehall, Cradlehall Business Park, 1st floor, Inverness, IV1 1SU","Inverness Cradlehall"]
[81164,"Union Street, Inverness, IN1 1PP, United Kingdom","Inverness, Union Street"]
[11037,"Princes Street, Buttermarket & Thoroughfare, Ipswich, IP1 1PB, United Kingdom","Ipswich Princes Street"]
[11043,"Woodbridge Rd, 2 Rushmere Rd, Ipswich, IP4 4NA, United Kingdom","Ipswich Woodbridge Rd"]
[81065,"Upper Street, London - Central, N1 0PQ, United Kingdom","Islington"]
[13585,"Islington Green, Islington, London - Central, N1 8EH, United Kingdom","Islington Islington Green 38"]
[10798,"Fore Street, Ivybridge, PL21 9AQ, United Kingdom","Ivybridge"]
[12221,"Ellison Street, Jarrow, NE32 2HX, United Kingdom","Jarrow"]
[11412,"North Street, Keighley, BD21 3SA, United Kingdom","Keighley"]
[11859,"Bedford Road, Kempston, MK42 8DH, United Kingdom","Kempston"]
[12879,"Highgate, Kendal, LA9 4DF, United Kingdom","Kendal Highgate"]
[14592,"Units, Burton Road, Oxenholme Road, Kendal, LA9 7RL, United Kingdom","Kendal, Barclays House"]
[14555,"Warwick Road, Kenilworth, CV8 1GT, United Kingdom","Kenilworth, Warwick Road"]
[11196,"Kentish Town Road, Kentish Town, London - Central, NW5 2BU, United Kingdom","Kentish Town"]
[11652,"Kenton Park Parade, Kenton, London - North, HA3 8DW, United Kingdom","Kenton Park Parade"]
[12885,"Market Square, Keswick, CA12 5BE, United Kingdom","Keswick"]
[12748,"Market Place, Kettering, NN16 0AX, United Kingdom","Kettering"]
[11764,"Station Parade, Kew Gardens, Richmond, TW9 3PT, United Kingdom","Kew Gardens"]
[10274,"High Street, Keynsham, Bristol, BS31 1DX, United Kingdom","Keynsham"]
[81262,"Vicar Street, Kidderminster, DY10 1DE, United Kingdom","Kidderminster"]
[10113,"Oxford Street, Exchange Street, Kidderminster, DY10 1BL, United Kingdom","Kidderminster Oxford St"]
[12595,"High Street, Kidlington, OX5 2DH, United Kingdom","Kidlington"]
[10115,"Liverpool Road, Kidsgrove, Stoke On Trent, ST7 1DZ, United Kingdom","Kidsgrove"]
[13319,"Killay Shopping Precinct, Gower Road, Killay, SA2 7AL, United Kingdom","Killay"]
[81290,"The Cross, Kilmarnock, KA1 1LR, United Kingdom","Kilmarnock"]
[10451,"High Street, Kimbolton, Huntingdon, PE28 0HB, United Kingdom","Kimbolton"]
[21788,"Kings Lynn, High Street, , Kings Lynn, PE30 1BL","Kings Lynn"]
[81705,"High Street, Kings Lynn, PE30 1DW, United Kingdom","Kings Lynn"]
[14274,"Hansa Road, Kings Lynn, PE30 4HX, United Kingdom","Kings Lynn Hansa Rd"]
[14312,"The Anchor Centre, Bridge Street, Kingsbridge, TQ7 1PJ, United Kingdom","Kingsbridge"]
[11654,"Kingsbury Road, Kingsbury, Kingsbury, NW9 9EG, United Kingdom","Kingsbury"]
[14372,"Kingsland High Street, Dalston, London - Central, E8 2JT, United Kingdom","Kingsland High Street 3/11"]
[11768,"Clarence St, Wood Street, Kingston Upon Thames, KT1 1NY, United Kingdom","Kingston-U-T Clarence St"]
[10117,"Market Street, Kingswinford, Brierley Hill, DY6 9JP, United Kingdom","Kingswinford"]
[14563,"High Street, Kington, HR5 3AX, United Kingdom","Kington"]
[10166,"High Street, Kniver, Stourbridge, DY7 6HF, United Kingdom","Kinver"]
[11377,"High Street, Leeds, LS25 7AB, United Kingdom","Kippax"]
[12886,"Main Street, Kirkby Lonsdale, Carnforth, LA6 2JA, United Kingdom","Kirby Lonsdale"]
[12441,"Station Street, Kirkby In Ashfield, NG17 7AP, United Kingdom","Kirkby In Ashfield"]
[12887,"Market Street, Kirkby Stephen, CA17 4QN, United Kingdom","Kirkby Stephen"]
[13743,"Norwich Way, Kirkby, Liverpool, L32 8RA, United Kingdom","Kirkby, Merseyside"]
[11525,"St Chads Drive, Kirkby, Liverpool, L32 8RA, United Kingdom","Kirkby, Merseyside St Chads"]
[12888,"Poulton Street, Kirkham, Preston, PR4 2AD, United Kingdom","Kirkham"]
[81824,"Cowgate, Kirkintilloch, G66 1HW, United Kingdom","Kirkintilloch, 21 Cowgate"]
[13749,"Wales Road, Kiveton Park, Sheffield, S26 6RD, United Kingdom","Kiveton Park"]
[10889,"High Street, Knaphill, Woking GU21 2PF","Knaphill"]
[11417,"High Street, Knaresborough, HG5 0HB, United Kingdom","Knaresborough"]
[13807,"Broad Street, Knighton, LD7 1AF, United Kingdom","Knighton"]
[13995,"The Arcade, Knottingley, WF11 8UY, United Kingdom","Knottingley"]
[10118,"Station Road, 1702 - 1704 Warwick Road, Knowle, B93 0HW, United Kingdom","Knowle"]
[14554,"King Street, Knutsford, WA16 6EL, United Kingdom","Knutsford"]
[13320,"Harford Square, Lampeter, SA48 7HF, United Kingdom","Lampeter"]
[12892,"Alexandra Square, Lancaster, LA1 4XX, United Kingdom","Lancaster University"]
[12889,"Market Street, Lancaster, LA1 1HR, United Kingdom","Lancaster, Market Street"]
[10364,"North Road, Lancing, BN15 9AU, United Kingdom","Lancing"]
[13399,"Clayton Parade High Street, Langley, Slough, SL3 8HE, United Kingdom","Langley Berks"]
[11943,"London Road, Larkfield, ME20 6BN, United Kingdom","Larkfield"]
[12688,"Broad Street, Launceston, PL15 8AF, United Kingdom","Launceston"]
[80042,"Le Marchant House, Basement, Grnd, 1st & 2nd Flr, Le Truchot, Hospital Lane, Saint Peter Port, GY1 3BE","Le Marchant House"]
[30067,"Leamington Spa, The Parade, 48 & 50 The Parade, Warwickshire, Leamington Spa, CV32 4DD","Leamington Spa, The Parade"]
[10890,"Church Street, Leatherhead, KT22 8DE, United Kingdom","Leatherhead"]
[12597,"Market Place, Lechlade, GL7 3AA, United Kingdom","Lechlade"]
[13040,"The Homend, Ledbury, HR8 1BT, United Kingdom","Ledbury"]
[17322,"Albion Street, Leeds, LS1 6AD, United Kingdom","Leeds 69 Albion St"]
[11425,"Station Road, Crossgates, Leeds, LS15 8DU, United Kingdom","Leeds, Crossgates"]
[11443,"Dewsbury Road, Leeds, LS11 5EG, United Kingdom","Leeds, Dewsbury Road"]
[14620,"Millshaw Business Park, Beeston, Leeds, LS11 8EG, United Kingdom","Leeds, Millshaw Court"]
[11430,"Harrogate Road, Leeds, LS17 6PY, United Kingdom","Leeds, Moortown"]
[17184,"Park Row, Leeds, LS1 5JL, United Kingdom","Leeds, Park Row"]
[11441,"Blenheim Terrace, Leeds, LS2 9HG, United Kingdom","Leeds, University"]
[11442,"The Headrow, Leeds, LS1 1JS, United Kingdom","Leeds, Vicar Lane"]
[10121,"Haywood Street, Leek, ST13 5JN, United Kingdom","Leek Haywood Street"]
[12122,"High Street & 2 Thomas Street, Lees, OL4 5AA, United Kingdom","Lees"]
[12443,"Belgrave Road, Leicester, LE4 6AS, United Kingdom","Leicester Belgrave Rd"]
[12445,"Blackbird Road, Leicester, LE4 0FS, United Kingdom","Leicester Blackbird Rd"]
[12455,"Broad Street, Enderby, LE19 4AA, United Kingdom","Leicester Enderby"]
[17345,"Haymarket Towers, Humberstone Gate, Leicester, LE1 1WA, United Kingdom","Leicester Haymarket Towers"]
[12451,"Evington Road, Highfields, Leicester, LE2 1HJ, United Kingdom","Leicester Highfields"]
[16992,"Meridian Business Park, Dominus Way, Braunstone, Leicester, LE19 1RP, United Kingdom","Leicester Meridian Business Park"]
[12454,"Narborough Road, Leicester, LE3 0BT, United Kingdom","Leicester Narborough Rd"]
[11158,"Charing Cross Road, London - Central, WC2H 0HZ, United Kingdom","Leicester Square"]
[12056,"Railway Road, London - South, WN7 4AB, United Kingdom","Leigh"]
[10609,"The Broadway, Leigh On Sea, SS19 1AP, United Kingdom","Leigh On Sea Broadway"]
[11862,"Market Square, Leighton Buzzard, LU7 1EY, United Kingdom","Leighton Buzzard"]
[11046,"Main Street, Leiston, IP16 4EP, United Kingdom","Leiston"]
[14588,"Buttercross, Leominster, HR6 8BN, United Kingdom","Leominster"]
[11863,"Station Place, Letchworth, SG6 3SA, United Kingdom","Letchworth"]
[10365,"High Street, Lewes, BN7 2JP, United Kingdom","Lewes"]
[11282,"High Street, Lewisham, London - South, SE13 6BB, United Kingdom","Lewisham High St 93"]
[10695,"Market Place, Leyburn, DL8 5BQ, United Kingdom","Leyburn"]
[14589,"Unit, Balfour Court, Leyland, PR5 1TD, United Kingdom","Leyland, Balfour Court"]
[11101,"High Road, Leytonstone, London - North, E11 1HL, United Kingdom","Leytonstone"]
[80056,"Library Place, Basement, Ground,1st & 2nd FL, 9, 11,13 Library Place, Saint Helier, JE4 8NE","Library Place"]
[10123,"Breadmarket Street,, 39 Bore Street, Lichfield, WS13 6JY, United Kingdom","Lichfield"]
[12758,"High Street, Lincoln, LN5 7DP, United Kingdom","Lincoln High Street"]
[14391,"Tritton Road, Lincoln, LN6 7AR, United Kingdom","Lincoln Tritton Road"]
[81665,"Bow Street, Lisburn, BT28 1BJ, United Kingdom","Lisburn"]
[14566,"Liscard Village & 290 Wallasey, Wallasey, Wirral, L45 4JS, United Kingdom","Liscard, Wallasey"]
[12689,"The Parade, Liskeard, PL14 6AR, United Kingdom","Liskeard"]
[12058,"Church Street, Littleborough, OL15 8AZ, United Kingdom","Littleborough"]
[13211,"High Street, Littlehampton, BN17 5AE, United Kingdom","Littlehampton"]
[17297,"Lord Street, Liverpool, L2 1TD, United Kingdom","Liverpool Lord Street"]
[11537,"Booker Avenue, test, Liverpool, L18 4RA, United Kingdom","Liverpool, Booker Avenue"]
[11539,"Breck Road, Everton, Liverpool, L5 6QD, United Kingdom","Liverpool, Breck Road"]
[11553,"Prescot Road, Liverpool, L13 5US, United Kingdom","Liverpool, Old Swan"]
[14511,"Unit 1 Penny Lane, Liverpool, L18 2DH, United Kingdom","Liverpool, Penny Lane"]
[11558,"Hillfoot Avenue, Speke, Liverpool, L25 0NT, United Kingdom","Liverpool, Speke & Hunts Cross"]
[11563,"Brownlow Hill, Liverpool, L3 5TY, United Kingdom","Liverpool, University"]
[11565,"County Road & 1 Spellow Lane, Liverpool, L4 3QS, United Kingdom","Liverpool, Walton"]
[14225,"Wavertree Technology Park, Liverpool, L69 2LN, United Kingdom","Liverpool, Wavertree"]
[11569,"Mill Lane, West Derby, Liverpool, L12 7HY, United Kingdom","Liverpool, West Derby"]
[11570,"Allerton Road, Liverpool, L25 7RA, United Kingdom","Liverpool, Woolton"]
[30381,"Livingston, Almondvale South, Almondvale South, Livingston, ","Livingston, Almondvale South"]
[14509,"Cardiff Road, Llandaff, Cardiff, CF5 2DP, United Kingdom","Llandaff"]
[13321,"Rhosmaen Street, Llandeilo, SA19 6HF, United Kingdom","Llandeilo"]
[13323,"Market Square, Llandovery, SA20 0AH, United Kingdom","Llandovery"]
[14550,"Middleton Street, Llandrindod Wells, LD1 5DG, United Kingdom","Llandrindod Wells"]
[81485,"Mostyn Street, Llandudno, LL30 2RP, United Kingdom","Llandudno"]
[13046,"Conway Road, Llandudno Junction, LL31 9EG, United Kingdom","Llandudno Junction"]
[13043,"Mostyn Street, Llandudno, LL30 2SH, United Kingdom","Llandudno Mostyn Street"]
[13324,"Wind Street, Llandyssul, SA44 4BG, United Kingdom","Llandysul, Wind Street"]
[13325,"Vaughan Street, Llanelli, SA15 3UE, United Kingdom","Llanelli Vaughan Street"]
[14074,"Church Street, Llangefni, Anglesey, LL77 7DU, United Kingdom","Llangefni"]
[13049,"Castle Street, Llangollen, LL20 8PB, United Kingdom","Llangollen"]
[13050,"Great Oak Street, 56 Long Bridge Street, Llanidloes, SY18 6EQ, United Kingdom","Llanidloes"]
[10507,"Station Road, Llanishen, Cardiff, CF14 5LT, United Kingdom","Llanishen"]
[14508,"Ancaster Square, Llanrwst, LL26 0LD, United Kingdom","Llanrwst"]
[10509,"Commercial Street, Llantwit Major, CF61 1RB, United Kingdom","Llantwit Major"]
[13015,"The Square, Llanwrtyd Wells, LD5 4RB, United Kingdom","Llanwrtyd Wells"]
[12345,"Church Plain, Loddon, NR14 6EX, United Kingdom","Loddon"]
[10697,"High Street, Loftus, TS13 4HQ, United Kingdom","Loftus"]
[17084,"Artillery Row, Victoria, London - Central, SW1P 1RH, United Kingdom","London 13 Artillery Row"]
[20099,"London 132-134 Kensington High St, Kensington High St, Kensington, London - West, W8 7RP","London 132-134 Kensington High St"]
[17355,"Tottenham Court Road, London - Central, W1, United Kingdom","London 6-17 Tottenham Ct Road"]
[17041,"Baker Street, London - Central, NW1 6XG, United Kingdom","London Baker Street 211-213"]
[11726,"Queensway, Bayswater, London - Central, WC2 4QG, United Kingdom","London Bayswater"]
[12653,"West Halkin Street, London - Central, SW1X 8JE, United Kingdom","London Belgravia"]
[14383,"Bishopsgate Exchange &, 155 Bishopsgate, London - Central, EC2M 3XA, United Kingdom","London Bishopsgate"]
[11716,"Borough High Street, London - Central, SE1 1LY, United Kingdom","London Bridge"]
[12640,"Bruton St &25 Sth Bruton Mews, Berkeley Square, London - Central, W1X 8DN, United Kingdom","London Bruton St"]
[14514,"King Street, Cheapside, London - Central, EC2V 8AU, United Kingdom","London Cheapside Atlas Hse"]
[11734,"Kings Road, Chelsea, London - West, SW3 5UT, United Kingdom","London Chelsea Kings Rd 346/348"]
[11159,"City Road, London - Central, EC1V 2NL, United Kingdom","London City Rd"]
[11742,"Earls Court Road, Earls Court, London - Central, SW5 9AW, United Kingdom","London Earls Court"]
[11670,"Edgware Road, London - Central, W2 2HT, United Kingdom","London Edgware Road 127/131"]
[17244,"Harbour Exchange Square, Canary Wharf, Canary Wharf, E14 9GE, United Kingdom","London Exchange Tower"]
[12646,"Fleet Street, London - Central, EC4P 4DR, United Kingdom","London Fleet St 18-21"]
[11706,"Fleet Street, & 1 Salisbury Court, London - Central, EC4Y 1ET, United Kingdom","London Fleet Street 81"]
[11749,"Gloucester Road, London - Central, SW7 4SE, United Kingdom","London Gloucester Rd 114"]
[13699,"Hatton Garden, London - Central, EC1N 8DN, United Kingdom","London Hatton Garden 99"]
[13716,"Holborn, London - Central, EC1N 2NU, United Kingdom","London Holborn 147/150"]
[11780,"Notting Hill Gate, Notting Hill, London - Central, W11 3HJ, United Kingdom","London Kensington Church St"]
[11197,"Euston Road, Kings Cross, London - Central, NW1 2SB, United Kingdom","London Kings Cross"]
[12638,"Brompton Road & 2A-2B Hans Rd, London - Central, SW3 1QF, United Kingdom","London Knightsbridge Brompton Rd 137"]
[11658,"Elgin Avenue, Maida Vale, London - Central, W9 1JX, United Kingdom","London Maida Vale Elgin Ave"]
[11659,"Marylebone High Street, 2 New Cavendish Street, London - Central, W1G 8UG, United Kingdom","London Marylebone"]
[12661,"Park Lane, London - Central, W1A 4EE, United Kingdom","London Mayfair Park Lane"]
[11705,"Moorgate Street, London - Central, EC2M 6SX, United Kingdom","London Moorgate Finsbury Hse"]
[11668,"Great Portland Street, 6-7 Great Castle Street, London - Central, W1A 4TR, United Kingdom","London Oxford Circus Gt Portland St"]
[11671,"Spring Street, Paddington, London - Central, W2 3RF, United Kingdom","London Paddington Station"]
[17337,"Regent St, Piccadilly Circus, London - Central, W1B 5RB, United Kingdom","London Piccadilly"]
[11674,"Portman Square, & 1 Orchard Court, London - Central, W1A 3AL, United Kingdom","London Portman Square"]
[12669,"Sloane Square, London - Central, SW1W 8AF, United Kingdom","London Sloane Square"]
[11228,"Charterhouse Street, Smithfield, London - Central, EC1M 6HR, United Kingdom","London Smithfield"]
[14072,"Soho Square, London - Central, W1D 3QR, United Kingdom","London Soho Square"]
[16976,"St James Street, London - Central, SW1A 1HD, United Kingdom","London St James'S Street 31/32 Sw1"]
[11221,"The Strand, London - Central, WC2R 0JQ, United Kingdom","London Strand 366/368"]
[11330,"Victoria Street, London - Central, SW1E 5JN, United Kingdom","London Westminster Abbey Hse"]
[30502,"Hanover Square, London W1S 1JW","London,  Hanover Square"]
[17191,"Wormwood Street, Bishopsgate, London - Central, EC2M 1RP, United Kingdom","London, 29-31 Wormwood Street"]
[30083,"London, Old Brompton Road, Ground and Basement Floors, London, SW7 3DL","London, Old Brompton Road"]
[30378,"London, Stanhope Gate, Stanhope Gate 1, London - Central, W1K 1AF","London, Stanhope Gate"]
[12462,"Derby Road, Long Eaton, Nottingham, NG10 1LY, United Kingdom","Long Eaton"]
[12761,"Market Place, Long Sutton, Spalding, PE12 9JD, United Kingdom","Long Sutton"]
[11944,"Station Road, Longfield, Dartford, DA3 7QQ, United Kingdom","Longfield"]
[10125,"The Strand, Longton, Stoke On Trent, ST3 2JJ, United Kingdom","Longton"]
[12894,"Bridge Street, Longtown, Carlisle, CA6 5UB, United Kingdom","Longtown"]
[12690,"Fore Street, Looe, PL13 1DL, United Kingdom","Looe"]
[13796,"Bishop Meadow Road, Loughborough, LE11 5RE, United Kingdom","Loughborough Bishop Meadow Rd"]
[12465,"Market Place, Loughborough, LE11 3EA, United Kingdom","Loughborough Market Place"]
[11105,"High Road, Loughton, IG10 1AZ, United Kingdom","Loughton High Road"]
[13483,"Eastgate, Louth, LN11 9PG, United Kingdom","Louth"]
[80045,"Lower Brook Street, Lower Brook Street, Ground, First & Second Floor, Ipswich, IP4 1AQ","Lower Brook Street"]
[14119,"High Road, Tottenham, London - North, N17 0EY, United Kingdom","Lower Tottenham High Rd 852"]
[12348,"London Road North, Lowestoft, NR32 1LT, United Kingdom","Lowestoft London Rd North"]
[13052,"King Street, Ludlow, SY8 1AQ, United Kingdom","Ludlow 1-2/3 King Street"]
[11867,"George Street, Luton, LU1 2AE, United Kingdom","Luton Arndale Centre George St"]
[11865,"Dunstable Road, Luton, LU1 1EY, United Kingdom","Luton Dunstable Rd"]
[11861,"Marsh Road, Leagrave, Luton, LU3 2QG, United Kingdom","Luton Leagrave"]
[11874,"Hitchin Road, Stopsley, Luton, LU2 7UG, United Kingdom","Luton, Hitchin Road"]
[12470,"High Street, Lutterworth, LE17 4AU, United Kingdom","Lutterworth"]
[13212,"High Street, Lymington, SO4 9AQ, United Kingdom","Lymington"]
[12059,"Eagle Brow, Lymm, WA13 0LL, United Kingdom","Lymm"]
[12895,"Clifton Street, Lytham St Anne's, Lytham, FY8 5ER, United Kingdom","Lytham"]
[12763,"High Street, Mablethorpe, LN12 1AX, United Kingdom","Mablethorpe"]
[12061,"Market Place, Macclesfield, SK10 1HA, United Kingdom","Macclesfield, Market Place"]
[13053,"Pentrehedyn Street, Machynlleth, SY20 8DW, United Kingdom","Machynlleth"]
[13054,"High Street, Madeley, Telford, TF7 5AH, United Kingdom","Madeley"]
[11572,"Liverpool Road South, Maghull, Liverpool, L31 7AQ, United Kingdom","Maghull"]
[12961,"Bridge Road, Maidenhead, SL6 8NB, United Kingdom","Maidenhead Bridge Rd"]
[12959,"High Street, Maidenhead, SL6 1PX, United Kingdom","Maidenhead High St"]
[81178,"High Street, Maidenhead, SL6 1PT, United Kingdom","Maidenhead, High Street"]
[30084,"Maidstone, Fremlin Walk, 13 Fremlin Walk, Maidstone, ","Maidstone, Fremlin Walk"]
[81300,"High Street, Maidstone, ME14 1HJ, United Kingdom","Maidstone, High Street"]
[14507,"Chepstow Road, 128 Victoria Avenue, Maindee Newport, NP19 8XP, United Kingdom","Maindee Chepstow Road"]
[10613,"High Street, Maldon, CM9 7PR, United Kingdom","Maldon High Street 58/60"]
[10275,"High Street, Malmesbury, SN16 9AR, United Kingdom","Malmesbury"]
[13484,"Yorkersgate, Malton, YO17 0AE, United Kingdom","Malton"]
[17363,"St Anns Square, Mansfield Chambers, Manchester, M2 7PW, United Kingdom","Manchester 17-23 St Anns Square"]
[17317,"Market Street, Manchester, M1 1PD, United Kingdom","Manchester 86-88 Market Street"]
[20168,"Manchester Longsight, Longsight District Centre,, Longsight, Units A and A2, Manchester, M12 4JH","Manchester Longsight"]
[12071,"Victoria Road, Higher Blackley, Manchester, M9 2RA, United Kingdom","Manchester, Blackley"]
[14323,"Mosley Street, Manchester, M2 3HQ, United Kingdom","Manchester, Citygate Court"]
[13710,"Oxford Road, Manchester, M13 9NG, United Kingdom","Manchester, Grove House"]
[12085,"Moston Lane, Manchester, M10 9NB, United Kingdom","Manchester, Moston"]
[30089,"Manchester, Piccadilly Place, 4 Piccadilly Place, Manchester, ","Manchester, Piccadilly Place"]
[17240,"No.3 Hardman St,Spinningfields, Part 1st Floor, Manchester, M3 3AX, United Kingdom","Manchester, Spinningfields"]
[12090,"St Ann'S Square, Manchester, M60 2PX, United Kingdom","Manchester, St Ann'S Square"]
[11047,"High Street, Manningtree, CO11 1AF, United Kingdom","Manningtree"]
[12471,"Market Place, Mansfield, NG18 1HR, United Kingdom","Mansfield Market Place"]
[14185,"Plains Road, Mapperley, Nottingham, NG3 5LG, United Kingdom","Mapperley"]
[12765,"Broad Street, March, Cambridge, PE15 8TQ, United Kingdom","March"]
[11953,"High Street, Margate, CT9 1EB, United Kingdom","Margate"]
[12766,"Market Place, Market Deeping, Peterborough, PE6 8EA, United Kingdom","Market Deeping"]
[14313,"Cheshire Street, Market Drayton, TF9 1PH, United Kingdom","Market Drayton"]
[12474,"High Street, Market Harborough, LE16 7NR, United Kingdom","Market Harborough"]
[13485,"High Street, Market Weighton, YO4 3AB, United Kingdom","Market Weighton"]
[14212,"High Street, Marlborough, SN8 1LP, United Kingdom","Marlborough"]
[12599,"High Street, Marlow, SL7 1AR, United Kingdom","Marlow"]
[12108,"The Hollins, Marple, SK6 6AZ, United Kingdom","Marple"]
[11447,"Market Place, Masham, HG4 4ED, United Kingdom","Masham"]
[10277,"Bank Street, Melksham, SN12 6LJ, United Kingdom","Melksham"]
[12477,"Wilton Road, Melton Mowbray, LE13 0UD, United Kingdom","Melton Mowbray"]
[10513,"High Street, Merthyr Tydfil, CF47 8DL, United Kingdom","Merthyr Tydfil High St 47"]
[13783,"Morden Road, Wimbledon, London - South, SW19 3BN, United Kingdom","Merton"]
[21918,"Middlesbrough Centre Mall, Centre Mall, The Mall, Middlesbrough, TS1 2LS","Middlesbrough Centre Mall"]
[10704,"Acklam Road, Middlesbrough, TS5 7BW, United Kingdom","Middlesbrough, Acklam Road"]
[10700,"Albert Road, Middlesbrough, TS1 1QD, United Kingdom","Middlesbrough, Albert Road"]
[81320,"Linthorpe Road, Middlesbrough, TS1 1RE, United Kingdom","Middlesbrough, Linthorpe Road"]
[14046,"Long Street, Middleton, M27 3TE, United Kingdom","Middleton"]
[10712,"Market Place, Middleton In Teesdale, DL12 0QF, United Kingdom","Middleton In Teesdale"]
[12111,"Wheelock Street, Middlewich, CW10 9AQ, United Kingdom","Middlewich"]
[13217,"North Street, Midhurst, GU29 9DL, United Kingdom","Midhurst"]
[10293,"The Island, Midsomer Norton, Bath, BA3 2HQ, United Kingdom","Midsomer Norton"]
[11051,"High St & 3-5 St Andrews, 3-5 St Andrews Street, Mildenhall, IP28 7EA, United Kingdom","Mildenhall"]
[13328,"Hamilton Terrace, Milford Haven, SA73 3JB, United Kingdom","Milford Haven"]
[11661,"The Broadway, London - North, NW7 3DH, United Kingdom","Mill Hill 116611"]
[14188,"St Georges Road, Millom, LA18 4JA, United Kingdom","Millom"]
[12883,"Church Street, Milnthorpe, LA7 7DX, United Kingdom","Milnthorpe"]
[13573,"Silbury Blvd, Central Milton Keynes, Milton Keynes, MK9 2LD, United Kingdom","Milton Keynes Ashton Hse"]
[20225,"Milton Keynes Lsu3 Midsummer Place, Midsummer Place, , Milton Keynes, MK9 3GB","Milton Keynes Lsu3 Midsummer Place"]
[13586,"Midsummer Boulevard, Milton Keynes, MK9 3BQ, United Kingdom","Milton Keynes Midsummer Blvd"]
[10800,"The Parade, Minehead, TA24 5LS, United Kingdom","Minehead"]
[11289,"Upper Green East, London - South, CR4 2PF, United Kingdom","Mitcham Upper Green"]
[13057,"High Street, Mold, CH7 1BB, United Kingdom","Mold"]
[13684,"Agincourt Square, Monmouth, NP25 3DY, United Kingdom","Monmouth"]
[12898,"Euston Road, Morecambe, LA1 1HR, United Kingdom","Morecambe, Euston Road"]
[11574,"Hoylake Road, Moreton, Wirral, L46 0SP, United Kingdom","Moreton, Merseyside"]
[11449,"Queen Street, Morley, LS27 8DX, United Kingdom","Morley"]
[13331,"Woodfield Street, Morriston, Swansea, SA6 8AW, United Kingdom","Morriston Woodfield St"]
[12693,"Victoria Road, Mount Charles, Saint Austell, PL25 4QF, United Kingdom","Mount Charles"]
[17293,"High Street & Flat 2, Burgage Way, Much Wenlock, TF13 6EH, United Kingdom","Much Wenlock High Street/ Burgage Way"]
[13333,"Newton Road, Mumbles, Swansea, SA3 4AU, United Kingdom","Mumbles"]
[11201,"Muswell Hill Broadway, Muswell Hill, London - North, N10 1DD, United Kingdom","Muswell Hill"]
[10253,"High Street, Nailsea, Bristol, BS48 1AP, United Kingdom","Nailsea"]
[12112,"Churchyard Side, Nantwich, CW5 5DH, United Kingdom","Nantwich"]
[13334,"St James Street, Narberth, SA67 7BY, United Kingdom","Narberth"]
[13337,"The Parade, Neath, SA11 1RE, United Kingdom","Neath"]
[11052,"High Street, Needham Market, Ipswich, IP6 8DH, United Kingdom","Needham Market"]
[12902,"Manchester Road, Nelson, BB9 7EH, United Kingdom","Nelson"]
[10520,"Commercial Street, Nelson, CF46 6NF, United Kingdom","Nelson Glamorgan"]
[11575,"High Street, Neston, Wirral, CH64 9TZ, United Kingdom","Neston"]
[10565,"Honywood Road, Nevedon Industrial Estate, Basildon, SS14 3DS, United Kingdom","Nevendon"]
[11773,"High Street, London - South, KT3 4HF, United Kingdom","New Malden"]
[13218,"Station Road, New Milton, BH25 6LA, United Kingdom","New Milton"]
[12478,"Market Place, Newark-On-Trent, NG24 1EJ, United Kingdom","Newark-On-Trent"]
[10521,"High Street, Newbridge, NP11 4EZ, United Kingdom","Newbridge Gwent"]
[22151,"Newbury Parkway, Parkway, , Newbury, RG14","Newbury Parkway"]
[13340,"Cawdor Terrace, Newcastle Emlyn, SA38 9AU, United Kingdom","Newcastle Emlyn"]
[14032,"High Street, Newcastle Under Lyme, ST5 1PT, United Kingdom","Newcastle Under Lyme 118-124 High St"]
[12238,"Acorn Road, Jesmond, Newcastle Upon Tyne, NE2 2DJ, United Kingdom","Newcastle Upon Tyne, Acorn Road"]
[12240,"Shields Road, BYKER, Newcastle Upon Tyne, NE6 1HR, United Kingdom","Newcastle Upon Tyne, Byker"]
[12204,"Station Road North, Forest Hall, Newcastle Upon Tyne, NE12 0AR, United Kingdom","Newcastle Upon Tyne, Forest Hall"]
[12218,"Four Lane Ends, Benton, Newcastle Upon Tyne, NE7 7UH, United Kingdom","Newcastle Upon Tyne, Four Lane"]
[12247,"High Street, Gosfoth, Newcastle Upon Tyne, NE3 4AS, United Kingdom","Newcastle Upon Tyne, Gosforth"]
[12252,"Northumberland Street, Newcastle Upon Tyne, NE1 7BH, United Kingdom","Newcastle Upon Tyne, Haymarket"]
[30470,"49-51 Northumberland Street, Newcastle Upon Tyne, NE1 7AF","Newcastle upon Tyne, Northumberland Street"]
[12262,"Westgate Road, Newcastle Upon Tyne, NE4 9BN, United Kingdom","Newcastle Upon Tyne, Wingrove"]
[30085,"Newcastle, East Quay, East Quay, St Ann's Street, Quayside, Newcastle Upon Tyne, NE1 2BH","Newcastle, East Quay"]
[10278,"Broad Street, Newent, GL18 1AH, United Kingdom","Newent"]
[14137,"Barking Road, Plaistow, E13 9PL, United Kingdom","Newham"]
[10433,"High Street, Newmarket, CB8 8LB, United Kingdom","Newmarket"]
[10524,"Caerleon Road, Newport, NP19 7FW, United Kingdom","Newport Gwent Caerleon Rd"]
[10523,"Commercial Street, Newport, NP20 1HE, United Kingdom","Newport Gwent Commercial St"]
[16927,"High Street, Newport Pagnell, MK16 8AQ, United Kingdom","Newport Pagnell 80A High Street"]
[13061,"High Street, Newport, TF10 7AU, United Kingdom","Newport Shropshire"]
[81610,"Commercial Street, Newport, NP20 1SN, United Kingdom","Newport, Gwent"]
[13221,"St James Square, Newport, PO30 1UP, United Kingdom","Newport, St James Square"]
[14269,"Bank Street ., Newquay, TR7 1JE, United Kingdom","Newquay Bank St"]
[12696,"Chester Road, Newquay, TR7 2RX, United Kingdom","Newquay Chester Road"]
[81186,"Hill Street, Newry, BT34 1AR, United Kingdom","Newry"]
[10802,"Courtenay Street, Newton Abbot, TQ12 2EA, United Kingdom","Newton Abbot Courtenay Street"]
[10713,"Beveridge Way, Newton Aycliffe, DL5 4DT, United Kingdom","Newton Aycliffe"]
[11578,"Bridge Street, Earlestown, Newton Le Willows, WA12 9BG, United Kingdom","Newton Le Willows"]
[13062,"Cross Buildings, Newtown, SY16 2AJ, United Kingdom","Newtown Powys Cross Buildings"]
[81839,"High Street, Newtownards, BT23 7HS, United Kingdom","Newtownards"]
[11205,"High Road, Wood Green, London - East, N22 6DH, United Kingdom","Noel Park"]
[11294,"London Road, Norbury, London - South, SW16 4BX, United Kingdom","Norbury"]
[11451,"Market Street, Normanton, WF6 2AS, United Kingdom","Normanton"]
[10895,"Victoria Road, Farnborough, GU14 7PQ, United Kingdom","North Farnborough"]
[11207,"High Road, North Finchley, London - North, N12 9QZ, United Kingdom","North Finchley"]
[10717,"Kings Road, North Ormesby, Middlesbrough, TS3 6NH, United Kingdom","North Omesby"]
[13678,"Northumberland Square, North Shields, NE30 1QX, United Kingdom","North Shields"]
[12351,"Market Place, & 1 Bank Loke, North Walsham, NR28 9BQ, United Kingdom","North Walsham"]
[10715,"High Street, Northallerton, DL7 8LJ, United Kingdom","Northallerton"]
[16879,"Pavillion Drive, Northampton, NN4 7SG, United Kingdom","Northampton Business Park"]
[17109,"Units, Caswell Road, Brackmills Industrial Estate, Northampton, NN4 7BZ, United Kingdom","Northampton Caswell Road"]
[12768,"Harborough Road, Kingsthorpe, Northampton, NN2 7SL, United Kingdom","Northampton Kingsthorpe"]
[12775,"Market Square, & 2-3 Drum Lane, Northampton, NN1 2HH, United Kingdom","Northampton The Drapery"]
[21377,"Northampton Waterside Way, Waterside Way, The Lakes, Bedford Road, Northampton, NN4 7XD","Northampton Waterside Way"]
[12776,"Weedon Road, Northampton, NN5 5BG, United Kingdom","Northampton Weedon Road"]
[12777,"Wellingborough Road, Northampton, NN1 4EN, United Kingdom","Northampton Wellingborough Rd"]
[17105,"Weston Favell Centre, Weston Favell, Northampton, NN3 8JZ, United Kingdom","Northampton, 37-38 Weston Favell Centre"]
[12117,"Palatine Road, Northenden, M22 4FZ, United Kingdom","Northenden"]
[14036,"High Street, Northwich, CW9 5BW, United Kingdom","Northwich, High Street"]
[80077,"Northwich, Osborne Court, Gadbrook Park, Plot 7, Ground & First Floor, Northwich, CW9 7UD","Northwich, Osborne Court"]
[11666,"Green Lane, Northwood, HA6 3AG, United Kingdom","Northwood"]
[10719,"High Street, Norton On Tees, Stockton On Tees, TS20 1DL, United Kingdom","Norton-On-Tees"]
[12353,"Aylsham Road, Norwich, NR3 2RJ, United Kingdom","Norwich Aylsham Rd"]
[12357,"University Plain, Earlham, Norwich, NR4 7AF, United Kingdom","Norwich East Anglia University"]
[12363,"Magdalen Street, Norwich, NR3 1JB, United Kingdom","Norwich Magdalen St"]
[12364,"Sprowston Road, Norwich, NR3 4DY, United Kingdom","Norwich Sprowston Rd"]
[12370,"Red Lion Street, Orford Place, Norwich, NR1 3QH, United Kingdom","Norwich St Stephens"]
[17366,"St James' Court, Whitefriars, Norwich, NR3 1RJ, United Kingdom","Norwich Whitefriars"]
[11779,"Ladbroke Grove, Notting Hill, London - Central, W11 1PR, United Kingdom","Notting Hill"]
[12498,"High St & 1-3 Victoria St, Nottingham, NG1 2EN, United Kingdom","Nottingham 2 High Street"]
[17316,"Chapel Quarter, Nottingham, NG1 6JQ, United Kingdom","Nottingham Chapel Quarter"]
[12485,"Derby Road, Lenton, NG7 1QN, United Kingdom","Nottingham Lenton"]
[10134,"Market Place, Nuneaton, CV11 4EB, United Kingdom","Nuneaton"]
[12500,"The Parade, Oadby, LE2 5BB, United Kingdom","Oadby"]
[13063,"Market Street, Oakengates, Telford, TF2 6DU, United Kingdom","Oakengates"]
[12501,"High Street, Oakham, LE15 6AN, United Kingdom","Oakham"]
[10804,"Red Lion Yard, Fore Street, Okehampton, EX20 1AW, United Kingdom","Okehampton Red Lion Yard"]
[10137,"Halesowen Road, Cradley Heath, B64 6HY, United Kingdom","Old Hill"]
[10136,"Church Square, Oldbury, Warley, B69 4DX, United Kingdom","Oldbury"]
[12121,"High Street, Oldham, OL1 3AZ, United Kingdom","Oldham, High Street"]
[11878,"High Street, Olney, MK46 4ED, United Kingdom","Olney"]
[10615,"High Street, London - North, CM5 9JL, United Kingdom","Ongar"]
[11581,"Aughton Street, Ormskirk, L39 3BJ, United Kingdom","Ormskirk, Aughton Street"]
[11296,"High Street, London - South, BR6 0JU, United Kingdom","Orpington"]
[11453,"Bank Street, Ossett, WF5 8NN, United Kingdom","Ossett"]
[13065,"The Cross, Oswestry, SY11 1PW, United Kingdom","Oswestry"]
[11454,"Manor Square, Otley, LS21 3AP, United Kingdom","Otley"]
[10805,"Silver Street, Ottery St Mary, EX11 1DA, United Kingdom","Ottery St Mary"]
[12782,"New Street, Oundle, Peterborough, PE8 4EB, United Kingdom","Oundle"]
[12605,"Cornmarket Street, Oxford, OX1 3HS, United Kingdom","Oxford Cornmarket"]
[17030,"St Ebbes Street, 28 Pembroke Street, Oxford, OX1 1QR, United Kingdom","Oxford St Ebbes"]
[12611,"Banbury Road, Summertown, Oxford, OX2 7HH, United Kingdom","Oxford Summertown"]
[12612,"Little Clarendon Street, Oxford, OX1 2HF, United Kingdom","Oxford Wellington Square"]
[16973,"West Way, Oxford, OX2 0JB, United Kingdom","Oxford, West Way, Wytham Court"]
[11956,"Station Road, Oxted, RH8 9EF, United Kingdom","Oxted"]
[11957,"Commercial Road, Paddock Wood, TN12 6DP, United Kingdom","Paddock Wood"]
[12904,"Burnley Road, Padiham, Burnley, BB12 8BY, United Kingdom","Padiham"]
[12698,"Duke Street, Padstow, PL28 8AB, United Kingdom","Padstow"]
[10806,"Palace Avenue, Paignton, TQ3 3ET, United Kingdom","Paignton"]
[81920,"High Street, Paisley, PA1 2AF, United Kingdom","Paisley, High Street"]
[11210,"Aldermans Hill, Palmers Green, London - North, N13 4PH, United Kingdom","Palmers Green Aldermans Hl 2/4"]
[13227,"Botley Road, Park Gate, Southampton, SO3 7BB, United Kingdom","Park Gate"]
[14532,"Park Royal Road, Park Royal, London - North, NW10 7JA, United Kingdom","Park Royal Acorn Hse"]
[13228,"Bournemouth Road, Parkstone, Poole, BH14 0EQ, United Kingdom","Parkstone"]
[10215,"Gloucester Road North, Patchway, Bristol, BS34 5BP, United Kingdom","Patchway"]
[11457,"High Street, Pateley Bridge, Harrogate, HG3 5LA, United Kingdom","Pateley Bridge"]
[10372,"South Coast Road, Peacehaven, Newhaven, BN10 8JS, United Kingdom","Peacehaven"]
[11300,"Rye Lane, London - South, SE15 4TY, United Kingdom","Peckham Rye"]
[81635,"Rye Lane, London - South, SE15 5BS, United Kingdom","Peckham, 28 Rye Lane"]
[13341,"Main Street, Pembroke, SA71 4JX, United Kingdom","Pembroke"]
[13343,"Dimond Street, Pembroke Dock, SA72 6JB, United Kingdom","Pembroke Dock"]
[10532,"Windsor Road, Penarth, CF64 1YL, United Kingdom","Penarth"]
[10138,"Crown Bridge, Penkridge Street, Stafford, ST19 5AE, United Kingdom","Penkridge"]
[12905,"Market Square, Penrith, CA11 7YB, United Kingdom","Penrith, Market Square"]
[12699,"Lower Market Street, Penryn, TR10 8BH, United Kingdom","Penryn"]
[12701,"Market Jew Street, Penzance, TR18 2TW, United Kingdom","Penzance"]
[10139,"Bridge Street, Pershore, WR10 1AN, United Kingdom","Pershore"]
[81775,"High Street, Perth, PH1 5PB, United Kingdom","Perth, High Street"]
[12787,"Church Street, Peterborough, PE1 1XB, United Kingdom","Peterborough Church St"]
[12785,"Eastfield Road, Peterborough, PE1 4RD, United Kingdom","Peterborough Eastfield Rd"]
[12791,"Lincoln Road, Peterborough, PE1 2PF, United Kingdom","Peterborough Millfield"]
[12793,"High Street, Old Fletton, Peterborough, PE2 8DP, United Kingdom","Peterborough Old Fletton"]
[14029,"Stirling Close, Cook Way, Peterlee, SR8 2RH, United Kingdom","Peterlee"]
[13229,"The Square, Petersfield, GU32 3HW, United Kingdom","Petersfield"]
[11302,"Station Square, Petts Wood, London - South, BR5 1LT, United Kingdom","Petts Wood"]
[13487,"Market Place, Pickering, YO18 7AF, United Kingdom","Pickering"]
[11806,"Churton Street, Vauxhall Bridge Rd, London - Central, SW1V 2JX, United Kingdom","Pimlico"]
[11673,"Bridge Street, Pinner, HA5 3HU, United Kingdom","Pinner Bridge St"]
[10616,"Broadway North, Pitsea, Basildon, SS13 3AX, United Kingdom","Pitsea"]
[81448,"Lakedale Road, Plumstead, London - South, SE18 1PP, United Kingdom","Plumstead, Lakedale Road"]
[17364,"Armada Way, 33-39 Cornwall Street, Plymouth, PL1 1HY, United Kingdom","Plymouth Armada Way"]
[10811,"Mutley Plain, Plymouth, PL4 6LP, United Kingdom","Plymouth Mutley Plain"]
[10817,"Ridgeway, Plympton, Plymouth, PL7 2AE, United Kingdom","Plympton"]
[10818,"The Broadway, Plymstock, Plymouth, PL9 7AE, United Kingdom","Plymstock"]
[13488,"Market Place, Pocklington, YO4 2AH, United Kingdom","Pocklington"]
[11213,"High Street, Ponders End, London - North, EN3 4DS, United Kingdom","Ponders End"]
[13344,"High Street, Pontardawe, Swansea, SA8 4HU, United Kingdom","Pontardawe"]
[11458,"Market Place, Pontefract, WF8 1AG, United Kingdom","Pontefract"]
[12268,"Main Street, Ponteland, Newcastle Upon Tyne, NE20 9SS, United Kingdom","Ponteland"]
[10535,"Commercial Street, Pontypool, NP4 6XX, United Kingdom","Pontypool"]
[10536,"Taff Street, Pontypridd, CF37 4SN, United Kingdom","Pontypridd Taff St 91"]
[13915,"Wimborne Road, Poole, BH15 2BB, United Kingdom","Poole Barclays House"]
[17341,"Poole Road, Poole, BH14 0HU, United Kingdom","Poole County Gates House"]
[13231,"High Street, Poole, BH15 1BL, United Kingdom","Poole High Street"]
[13233,"Parkstone Road, Poole, BH15 2PQ, United Kingdom","Poole Longfleet"]
[22427,"Poole Stadium Car Park, Wimbourne Road, , Poole, BH15 2BP","Poole Stadium Car Park"]
[13346,"Station Road, Port Talbot, SA13 1LJ, United Kingdom","Port Talbot Station Road"]
[81863,"High Street, Portadown, BT62 1HZ, United Kingdom","Portadown"]
[10539,"Station Street, Porth, Rhondda, CF39 9NT, United Kingdom","Porth"]
[10541,"John Street, Porthcawl, CF36 3DT, United Kingdom","Porthcawl"]
[13067,"High Street, Porthmadog, LL49 9ET, United Kingdom","Porthmadog"]
[10254,"High Street, Portishead, Bristol, BS20 6EH, United Kingdom","Portishead"]
[13237,"Commercial Road, Portsmouth, PO1 1BT, United Kingdom","Portsmouth Commercial Rd"]
[13240,"London Road, North End, Portsmouth, PO2 0LU, United Kingdom","Portsmouth North End"]
[81350,"Commercial Road, Portsmouth, PO1 1EN, United Kingdom","Portsmouth, Commercial Road"]
[11881,"Darkes Lane, London - North, EN6 1BA, United Kingdom","Potters Bar Darkes Lane"]
[12908,"Queen Square, Poulton le Fylde, Blackpool, FY6 7BP, United Kingdom","Poulton Le Fylde"]
[14459,"High Street, Prestatyn, LL19 9BG, United Kingdom","Prestatyn"]
[12913,"Fishergate, Preston, PR1 2DD, United Kingdom","Preston, Fishergate"]
[12915,"Garstang Road, Preston, PR1 1LA, United Kingdom","Preston, Moor Park"]
[14503,"Navigation Way, Preston, PR2 2XY, United Kingdom","Preston, Riversway Unit 4"]
[12129,"Bury New Road & Longfield, Prestwich, Manchester, M25 5AU, United Kingdom","Prestwich, Bury New Road"]
[12613,"High Street, Princes Risborough, Aylesbury, HP17 0BD, United Kingdom","Princes Risborough, High St"]
[12269,"Front Street, Prudhoe, NE42 5PU, United Kingdom","Prudhoe"]
[11306,"Brighton Road, London - South, CR2 2YH, United Kingdom","Purley"]
[11782,"Putney High Street, Putney, London - West, SW15 1SG, United Kingdom","Putney High Street"]
[13069,"High Street, Pwllheli, LL53 5RL, United Kingdom","Pwllheli"]
[14270,"Station Road, Queensferry, Deeside, CH5 1SX, United Kingdom","Queensferry"]
[10970,"Radbroke Hall, Stocks Lane entrance, Knutsford, WA16 9EU, United Kingdom","Radbroke Hall, Knutsford"]
[14069,"Unit 6, Radcliffe, Manchester, M26 9NT, United Kingdom","Radcliffe"]
[11882,"Watling Street, Station Approach, Radlett, WD7 7AJ, United Kingdom","Radlett"]
[11118,"Upminster Road South, Rainham, RM13 9YR, United Kingdom","Rainham Essex"]
[11958,"High Street, Rainham, Gillingham, ME8 7HR, United Kingdom","Rainham Kent"]
[80053,"Ramsey, Parliament Street, 3-storey building, Ramsey, IM8 1AN","Ramsey"]
[11959,"Queen Street, Ramsgate, CT11 9DZ, United Kingdom","Ramsgate"]
[12133,"Bank Street, Rawtenstall, Rossendale, BB4 8DY, United Kingdom","Rawtenstall"]
[10617,"High Street, Rayleigh, SS6 7EL, United Kingdom","Rayleigh"]
[17361,"Broad St, 90/93 Broad St, Reading, RG1 2AP, United Kingdom","Reading 90-93 Broad St"]
[17219,"Apex Plaza, Block A, Forbury Road, Reading, RG1 1AX, United Kingdom","Reading Apex Plaza"]
[10720,"Station Road, Redcar, TS10 1DX, United Kingdom","Redcar"]
[12134,"Reddish Road, Reddish, Stockport, SK5 7AB, United Kingdom","Reddish"]
[20818,"Redditch Kingfisher Walk, Kingfisher Walk, Kingfisher Shopping Centre, Redditch, B97 4EX","Redditch Kingfisher Walk"]
[10896,"Station Road, Redhill, RH1 1PW, United Kingdom","Redhill Station Road"]
[16882,"Fore Street, Redruth, TR15 2BL, United Kingdom","Redruth Fore Street"]
[80043,"Regency Court, Glatengy Esplanade, Part 1st Floor, Saint Peter Port, GY1 3ST","Regency Court"]
[10898,"Bell Street, Reigate, RH2 7AA, United Kingdom","Reigate"]
[12504,"Market Square, Retford, Nottingham, DN22 6DQ, United Kingdom","Retford"]
[13075,"High Street, Rhyl, LL18 1EU, United Kingdom","Rhyl"]
[10728,"Market Place, Richmond, DL10 4JH, United Kingdom","Richmond, North Yorkshire"]
[11785,"George Street, Richmond Upon Thames, TW9 1JU, United Kingdom","Richmond-U-T George St"]
[14229,"Little Green, Richmond Upon Thames, TW9 1QS, United Kingdom","Richmond-U-T Onslow Hall"]
[11883,"Church Street, Rickmansworth, WD3 1BT, United Kingdom","Rickmansworth Church St"]
[10367,"The Green, Lewes Road, Ringmer, BN8 5QE, United Kingdom","Ringmer"]
[13244,"High Street, Ringwood, BH24 1BZ, United Kingdom","Ringwood High St"]
[12506,"High Street, Ripley, DE5 3AE, United Kingdom","Ripley"]
[11461,"Market Place East, Ripon, HG4 1BP, United Kingdom","Ripon"]
[10544,"Tredegar Street, Risca, NP11 6BW, United Kingdom","Risca"]
[11960,"The Square, Riverhead, Sevenoaks, TN13 2AD, United Kingdom","Riverhead The Square Bank"]
[10549,"Wellfield Road, Roath Park, Cardiff, CF2 3YR, United Kingdom","Roath Park Cardiff 42"]
[12137,"Yorkshire Street, Rochdale, OL16 1BJ, United Kingdom","Rochdale, Yorkshire Street"]
[10619,"West Street, Rochford, SS4 1BE, United Kingdom","Rochford"]
[11120,"Roman Road, London - East, E3 2RR, United Kingdom","Roman Road 611/613"]
[11122,"South Street, Romford, RM1 1RH, United Kingdom","Romford"]
[12139,"Compstall Road, Romiley, Stockport, SK9 4DT, United Kingdom","Romiley"]
[13246,"The Old Corn Exchange, Market Place, Romsey, SO5 8YA, United Kingdom","Romsey"]
[13077,"Gloucester Road, Ross On Wye, HR9 5BY, United Kingdom","Ross On Wye"]
[12271,"Front Street, Rothbury, NE65 7ST, United Kingdom","Rothbury"]
[12507,"Bridgegate, Rotherham, S60 1PG, United Kingdom","Rotherham, Bridgegate"]
[12509,"Herringthorpe Valley Road, Rotherham, S65 3AD, United Kingdom","Rotherham, The Stag Roundabout"]
[11307,"Plough Way, Rotherhithe, London - East, SE16 2LR, United Kingdom","Rotherhithe Surrey Docks"]
[10439,"High Street, Royston, SG8 9AB, United Kingdom","Royston Herts"]
[12141,"Rochdale Road & 3 High Barn, Royton, Oldham, OL2 6RY, United Kingdom","Royton"]
[10145,"New Road, Rubery, Birmingham, B45 9JA, United Kingdom","Rubery"]
[14027,"North Street, Rugby, CV21 2AN, United Kingdom","Rugby North Street"]
[10149,"Brook Square, Rugeley, WS15 2DX, United Kingdom","Rugeley"]
[11677,"High Street, Ruislip, HA4 7AT, United Kingdom","Ruislip High St"]
[12797,"College Street, Rushden, NN10 0NN, United Kingdom","Rushden"]
[13247,"The Street, Rustington, Littlehampton, BN16 3DH, United Kingdom","Rustington"]
[13078,"St. Peters Square, Ruthin, LL15 1dl, United Kingdom","Ruthin"]
[13248,"High Street, Ryde, PO33 2PP, United Kingdom","Ryde"]
[11966,"Longer House, High Street, Rye, TN31 7JL, United Kingdom","Rye"]
[10442,"Market Place, Saffron Walden, CB10 1HR, United Kingdom","Saffron Walden"]
[14690,"Northenden Road, Sale, M33 2DH, United Kingdom","Sale"]
[14562,"Anchorage Quays, Salford, Manchester, M5 2YH, United Kingdom","Salford, Anchorage Quays"]
[13249,"High Street, 3-5 Bridge Street, Salisbury, SP1 2NP, United Kingdom","Salisbury County Hotel Shop High Street"]
[12720,"Fore Street, Saltash, PL12 6JN, United Kingdom","Saltash"]
[10730,"Station Street, Saltburn-By-The-Sea, TS12 1AB, United Kingdom","Saltburn-By-The-Sea"]
[81026,"Hamilton Street, Saltcoats, KA21 5DS, United Kingdom","Saltcoats, Hamilton Street"]
[11594,"High Street, Saltney, Chester, CH4 8SE, United Kingdom","Saltney"]
[12145,"Bold Street, Sandbach, CW11 1AS, United Kingdom","Sandbach"]
[11309,"Limpsfield Road, Sanderstead, London - South, CR2 9LA, United Kingdom","Sanderstead"]
[10453,"High Street, Sandy, SG19 1AH, United Kingdom","Sandy"]
[10454,"Knight Street, Sawbridgeworth, CM21 9AU, United Kingdom","Sawbridgeworth"]
[11054,"High Street, Saxmundham, IP17 1AE, United Kingdom","Saxmundham"]
[13491,"Falsgave Road, Scarborough, YO12 5AY, United Kingdom","Scarborough, Falsgrave Road"]
[13490,"Scalby Road, Scarborough, YO12 6EE, United Kingdom","Scarborough, Newby & Scalby"]
[13489,"St Nicholas Street, Scarborough, YO11 2HS, United Kingdom","Scarborough, St Nicholas Street"]
[13460,"Louth Road, Scartho, Grimsby, DN33 2EP, United Kingdom","Scartho"]
[12721,"Hugh Street, Saint Marys, TR21 0LL, United Kingdom","Scilly Isles"]
[13496,"High Street, Scunthorpe, DN15 6LZ, United Kingdom","Scunthorpe, High Street"]
[10379,"Broad Street, Seaford, BN25 1NG, United Kingdom","Seaford"]
[13933,"North Terrace, Seaham, SR7 7HA, United Kingdom","Seaham"]
[12277,"Seafield Road, Seahouses, NE68 7SJ, United Kingdom","Seahouses"]
[12923,"Main Street, Sedbergh, LA10 5BW, United Kingdom","Sedbergh"]
[10732,"Church View, Sedgefield, TS21 2AX, United Kingdom","Sedgefield"]
[10150,"The Bull Ring, Sedgley, Dudley, DY3 1RR, United Kingdom","Sedgley"]
[13500,"Market Place, Selby, YO8 0NX, United Kingdom","Selby"]
[11310,"Addington Road, Selsdon, London - South, CR2 8LB, United Kingdom","Selsdon"]
[13252,"High Street, Selsey, Chichester, PO20 0QN, United Kingdom","Selsey"]
[11463,"Duke Street, Settle, BD24 9DP, United Kingdom","Settle"]
[13518,"High Street, Sevenoaks, TN13 1LR, United Kingdom","Sevenoaks High St 80"]
[10279,"High Street, Shaftesbury, SP7 8JD, United Kingdom","Shaftesbury"]
[13253,"High Street, Shanklin, PO37 6JR, United Kingdom","Shanklin"]
[12146,"Market Street, Shaw, Oldham, OL2 8NJ, United Kingdom","Shaw"]
[81245,"Kilmarnock Road, Shawlands, Glasgow, G41 3NN, United Kingdom","Shawlands, Units 3A & 4"]
[11970,"The Broadway, Sheerness On Sea, ME12 1AE, United Kingdom","Sheerness"]
[21357,"Sheffield 1 St Paul'S Place,, St Paul'S Place, , Sheffield, S1 2JX","Sheffield 1 St Paul'S Place,"]
[17344,"Pinstone Street, Sheffield, S1 2HN, United Kingdom","Sheffield, 2-10 Pinstone Street"]
[16955,"Arena Square, Attercliffe Common, Sheffield, S9 2DF, United Kingdom","Sheffield, Arena Square"]
[12524,"Ecclesall Road, Sheffield, S11 8TR, United Kingdom","Sheffield, Banner Cross"]
[12517,"Glossop Road, Sheffield, S10 2GX, United Kingdom","Sheffield, Glossop Road"]
[12519,"High Street, Sheffield, S1 1QE, United Kingdom","Sheffield, High Street"]
[12436,"Middlewood Road, Hillsborough, Sheffield, S6 4GY, United Kingdom","Sheffield, Hillsborough"]
[12525,"Meadowhead, Sheffield, S8 7UJ, United Kingdom","Sheffield, Meadowhead"]
[11889,"North Bridge Street, Shefford, SG17 5DN, United Kingdom","Shefford"]
[10151,"Coventry Road, Sheldon, Birmingham, B26 3JG, United Kingdom","Sheldon"]
[10621,"Hutton Road, Shenfield, London - North, CM15 8JE, United Kingdom","Shenfield"]
[13818,"Shepherds Bush Green, Shepherds Bush, London - West, W12 8QE, United Kingdom","Shepherds Bush Green"]
[10822,"Cheap Street, Sherborne, DT9 3BB, United Kingdom","Sherborne"]
[12374,"High Street, Sheringham, NR26 8DU, United Kingdom","Sheringham"]
[13080,"Market Square, Shifnal, TF11 9AX, United Kingdom","Shifnal"]
[11465,"Otley Road, Shipley, BD18 3QA, United Kingdom","Shipley"]
[10152,"Stratford Road, Shirley, Solihull, B90 3AT, United Kingdom","Shirley West Mids Stratford Rd"]
[10380,"High Street, Shoreham By Sea, BN43 5DA, United Kingdom","Shoreham By Sea High St"]
[16932,"Castle Street, Shrewsbury, SY1 2BU, United Kingdom","Shrewsbury 43-46 Castle Street"]
[13086,"Harlescourt Lane, Shrewsbury, SY1 3AJ, United Kingdom","Shrewsbury Harlescott"]
[11311,"Sidcup High Street, London - East, DA14 6DH, United Kingdom","Sidcup High St"]
[10823,"High Street, Sidmouth, EX10 8EB, United Kingdom","Sidmouth"]
[10381,"Seddlescombe Road North, Silverhill, Saint Leonards On Sea, TN37 7DQ, United Kingdom","Silverhill"]
[11973,"High Street, Sittingbourne, ME10 4AS, United Kingdom","Sittingbourne"]
[12799,"Lumley Road, Skegness, PE25 3LU, United Kingdom","Skegness"]
[11467,"Station Road, Skelmanthorpe, HD8 9AU, United Kingdom","Skelmanthorpe"]
[11596,"Unit, Skelmersdale, WN8 6NJ, United Kingdom","Skelmersdale, The Concourse"]
[11469,"High Street, Skipton, BD23 1DH, United Kingdom","Skipton"]
[12801,"Market Place, Sleaford, NG34 7SS, United Kingdom","Sleaford"]
[17356,"Galvin Road, Slough Trading Estate, Slough, SL1 4AN, United Kingdom","Slough Data Centre"]
[13405,"Queensmere, Slough, SL1 1DT, United Kingdom","Slough Queensmere"]
[13406,"Hamilton Road, Slough Trading Estate, Slough, SL1 4RP, United Kingdom","Slough Trading Estate"]
[14579,"Bath Road, Slough, SL1 4DX, United Kingdom","Slough, Bath Road"]
[10153,"Bearwood Road, Smethwick, B66 4BD, United Kingdom","Smethwick Bearwood"]
[10154,"Cape Hill, Smethwick, B66 4RZ, United Kingdom","Smethwick Cape"]
[20346,"Snow Hill Birmingham, Snowhill Queensway, Part 6th Floor, Birmingham, B4 6GN","Snow Hill Birmingham"]
[10623,"Lodge Lane, Socketts Heath, Grays, RM17 5RZ, United Kingdom","Socketts Heath"]
[10456,"High Street, Soham Ely, Cambridge, CB7 5HE, United Kingdom","Soham"]
[17331,"Mill Lane, Solihull, B91 3AR, United Kingdom","Solihull , Mill Lane"]
[12529,"Barnsley Road, South Elmsall, WF9 2SE, United Kingdom","South Elmsall"]
[11683,"Northolt Road, London - North, HA2 0EW, United Kingdom","South Harrow"]
[10825,"Broad Street, South Molton, EX36 3AD, United Kingdom","South Molton"]
[11314,"Selhurst Road, London - South, SE25 6XS, United Kingdom","South Norwood"]
[12282,"Prince Edward Road, Harton, South Shields, NE34 7LZ, United Kingdom","South Shields, Harton"]
[12279,"King St & 2 - 4 Fowler Street, South Shields, NE33 1NH, United Kingdom","South Shields, King Street"]
[11129,"George Lane, South Woodford, London - East, E18 1AZ, United Kingdom","South Woodford"]
[13682,"Queen Elizabeth Ii, South Woodham Ferrers, Chelmsford, CM3 5TF, United Kingdom","South Woodham Ferrers"]
[13411,"The Broadway, Southall, UB1 1PX, United Kingdom","Southall The Broadway 30/32"]
[17362,"Above Bar St, Southampton, SO14 7DZ, United Kingdom","Southampton 67-75 Above Bar Street"]
[14559,"Ocean Way, Ocean Village, Southampton, SO14 3TJ, United Kingdom","Southampton Barclays Hse"]
[11150,"Southampton Road, London - Central, WC1B 4AT, United Kingdom","Southampton Row"]
[13819,"Shirley Road, London - South, SO15 3JF, United Kingdom","Southampton Shirley Rd"]
[20437,"Southend High Street, High Street, , Southend On Sea, SS1 1LH","Southend High Street"]
[11792,"Replingham Road, Southfields, London - West, SW18 5LS, United Kingdom","Southfields"]
[11217,"Chase Side, Southgate, London - North, N14 5PB, United Kingdom","Southgate Chase Side 18/24 & Unit 200"]
[11599,"Liverpool Road, Southport, PR8 4AU, United Kingdom","Southport, Birkdale"]
[11602,"Lord Street, Southport, PR5 1PD, United Kingdom","Southport, Lord Street"]
[13267,"Osborne Road, Southsea, PO5 3LW, United Kingdom","Southsea"]
[14325,"Westgate, Southwell, NG25 0JN, United Kingdom","Southwell"]
[10382,"Southwick Square, Southwick, Brighton, BN42 2FH, United Kingdom","Southwick West Sussex"]
[11055,"High Street, Southwold, IP18 6DT, United Kingdom","Southwold"]
[12804,"Hall Place, Spalding, PE11 1SR, United Kingdom","Spalding"]
[10739,"Whitworth Terrace, Spennymoor, DL16 7LD, United Kingdom","Spennymoor"]
[12807,"High Street, Spilsby, PE23 5JH, United Kingdom","Spilsby"]
[14316,"Upper Marlborough Road, Saint Albans, AL1 3AL, United Kingdom","St Albans Blenheim Gate"]
[14611,"St Peters Street, Saint Albans, AL1 3NA, United Kingdom","St Albans Lockey Hse"]
[11888,"The Quadrant, Marshalswick, Saint Albans, AL4 9RD, United Kingdom","St Albans, The Quadrant"]
[30356,"St Andrews, Market Street, Market Street, St Andrews, KY16 9PB","St Andrews, Market Street"]
[12921,"St Annes Road West, St Annes on the Sea, Saint Annes On The Sea, FY8 1UG, United Kingdom","St Annes On The Sea"]
[12709,"Church Street, & 1 Fore Street, Saint Austell, PL25 4QH, United Kingdom","St Austell"]
[13350,"High Street, St Davids, Haverfordwest, SA62 6SA, United Kingdom","St Davids Dyfed"]
[11590,"Church Street, Saint Helens, WA10 1BG, United Kingdom","St Helens, Church Street"]
[10445,"The Pavement, Saint Ives, PE17 4AQ, United Kingdom","St Ives Cambs The Pavement"]
[12715,"High Street, Saint Ives, TR26 1RT, United Kingdom","St Ives Cornwall"]
[11679,"Wellington Road, London - North, NW8 9TJ, United Kingdom","St Johns Wood Wellington Road"]
[12718,"Marine Parade, St Mawes, Truro, TR2 5DW, United Kingdom","St Mawes"]
[10450,"High Street, Saint Neots, PE19 1AS, United Kingdom","St Neots"]
[81509,"Greengate St, Stafford","Stafford"]
[10159,"Market Square, Stafford, ST16 2BE, United Kingdom","Stafford Market Square"]
[13415,"High Street, Staines, TW18 4PS, United Kingdom","Staines High St"]
[11131,"Stamford Hill, London - North, N16 6RA, United Kingdom","Stamford Hill"]
[12808,"Broad Street, Stamford, PE9 1PZ, United Kingdom","Stamford Lincs Broad St"]
[10741,"Front Street, Stanhope, DL13 2TU, United Kingdom","Stanhope"]
[12284,"Front Street, Stanley, DH9 0TA, United Kingdom","Stanley, Tyne & Wear"]
[11685,"The Broadway, Stanmore, HA7 4DB, United Kingdom","Stanmore"]
[20747,"Stevenage The Forum, Unit ,The Forum, , Stevenage, SG1 1ES","Stevenage The Forum"]
[10383,"High Street, Steyning, BN44 3YZ, United Kingdom","Steyning"]
[81700,"Murray Place, Stirling, FK8 2DD, United Kingdom","Stirling, Murray Place"]
[14328,"Bridge Street, Stockport, SK1 1XU, United Kingdom","Stockport, Bridge Street"]
[14528,"Walton Road, Stockton Heath, Warrington, WA4 6NJ, United Kingdom","Stockton Heath, Warrington"]
[10743,"High Street, Stockton-On-Tees, TS18 1AH, United Kingdom","Stockton-On-Tees, High Street"]
[17195,"Unit, Riverside, 2 Campbell Road, Stoke On Trent, ST4 4RJ, United Kingdom","Stoke On Trent, Riverside"]
[10749,"High Street, Stokesley, Middlesbrough, TS9 5DQ, United Kingdom","Stokesley"]
[10163,"High Street, Stone, ST15 8AQ, United Kingdom","Stone"]
[11795,"Stonecot Hill, London - South, SM3 9HF, United Kingdom","Stonecot Hill"]
[13531,"High Street, Stonehouse, GL10 2NB, United Kingdom","Stonehouse"]
[11893,"High Street, Stony Stratford, Milton Keynes, MK11 1HR, United Kingdom","Stony Stratford"]
[10384,"Old Mill Square, Storrington, Pulborough, RH20 4NG, United Kingdom","Storrington"]
[10164,"High Street, Stourbridge, DY8 1EJ, United Kingdom","Stourbridge"]
[10167,"High Street, Stourport On Severn, DY13 8BT, United Kingdom","Stourport On Severn"]
[12614,"The Square, Stow on the Wold, Cheltenham, GL54 1BH, United Kingdom","Stow On The Wold"]
[11056,"Market Place, Stowmarket, IP14 1EA, United Kingdom","Stowmarket"]
[17342,"The Mall The Stratford Centre, Stratford, London - East, E15 1XJ, United Kingdom","Stratford"]
[10171,"Wood Street, Market Cross, Stratford Upon Avon, CV37 6AP, United Kingdom","Stratford Upon Avon, Market Cross"]
[22387,"Stratford Westfield, The Arcade, Lower Ground Floor, London - East, E20 1EH","Stratford Westfield"]
[20224,"Streatham High Road, Streatham High Road, Streatham, London - South, SW16 1BN","Streatham High Road"]
[10282,"High Street, Street, BA16 0EY, United Kingdom","Street"]
[11974,"High Street, Strood, ME2 4AT, United Kingdom","Strood"]
[10283,"King Street, Stroud, GL5 3DF, United Kingdom","Stroud"]
[13269,"The Green, Stubbington, Fareham, PO14 2LH, United Kingdom","Stubbington"]
[10826,"Market Place, Sturminster Newton, DT10 1BW, United Kingdom","Sturminster Newton"]
[11686,"Greenford Road, Greenford, London - North, UB6 0HY, United Kingdom","Sudbury Hill Greenford Road"]
[11057,"Market Hill, Sudbury, CO10 2EP, United Kingdom","Sudbury Suffolk"]
[13418,"Staines Road West, Sunbury On Thames, TW6 7AG, United Kingdom","Sunbury On Thames Sunbury X"]
[16985,"Admiral Way, Doxford Business Park, Sunderland, SR3 3XF, United Kingdom","Sunderland, Admiral Way Tyne House"]
[16986,"Admiral Way, Doxford Inter Business Park, Sunderland, SR3 3XF, United Kingdom","Sunderland, Admiral Way Wear House"]
[12285,"Chester Road, Sunderland, SR4 7HP, United Kingdom","Sunderland, Chester Road"]
[12286,"Fawcett Street, Sunderland, SR1 1SD, United Kingdom","Sunderland, Fawcett Street"]
[12230,"Sea Road, FULWELL, Sunderland, SR6 9BX, United Kingdom","Sunderland, Fulwell"]
[13721,"The Green, Southwick, Sunderland, SR5 2HT, United Kingdom","Sunderland, Southwick"]
[13419,"London Road, Sunningdale, Ascot, SL5 0EW, United Kingdom","Sunningdale"]
[11799,"Victoria Road, Surbiton, KT6 4PD, United Kingdom","Surbiton"]
[22416,"Sutton Coldfield, The Parade, Sutton Coldfield, Birmingham, B72 1PH","Sutton Coldfield"]
[12531,"Low Street, Sutton In Ashfield, NG17 1DH, United Kingdom","Sutton In Ashfield"]
[11315,"High Street, London - South, SM1 1DR, United Kingdom","Sutton Surrey High Street"]
[12533,"Midland Road, Swadlincote, DE11 0AL, United Kingdom","Swadlincote"]
[12378,"Market Place, Swaffham, PE37 7AH, United Kingdom","Swaffham"]
[13270,"Station Road, Swanage, BH19 1AE, United Kingdom","Swanage"]
[11975,"London Road, Swanley Town Centre, Swanley, BR8 7JT, United Kingdom","Swanley"]
[81410,"Union Street, Swansea, SA1 3DN, United Kingdom","Swansea"]
[14173,"Charter Court, Phoenix Way, Swansea, SA7 9EH, United Kingdom","Swansea Charter Courtmorriston Enterprise Pk"]
[14601,"East Burrows Road, Swansea, SA1 3XL, United Kingdom","Swansea Pocketts Wharf"]
[22885,"Swansea, Oxford St., Oxford Street 262, Swansea, SA1 3BR","Swansea, Oxford St."]
[14160,"High Street, Swindon, SN1 3EP, United Kingdom","Swindon High Street"]
[14317,"Rivenhall Road, Westlea, Swindon, SN5 7BD, United Kingdom","Swindon Papermakers Hse"]
[12624,"Regent Street, Swindon, SN1 1QB, United Kingdom","Swindon Regent Street"]
[12150,"Chorley Road, Swinton, Manchester, M27 2AE, United Kingdom","Swinton, Chorley Road"]
[14613,"Finchley Road, South Hampstead, London - North, NW3 6HY, United Kingdom","Swiss Cottage, Finchley Road 131"]
[81875,"Sydenham Road, Sydenham, SE26 5UA, United Kingdom","Sydenham, Sydenham Road"]
[12534,"Melton Road, Syston, LE7 2HD, United Kingdom","Syston"]
[13502,"Bridge Street, Tadcaster, LS24 9AJ, United Kingdom","Tadcaster"]
[12985,"Aldermaston Road, Tadley, RG26 6QA, United Kingdom","Tadley"]
[10900,"Station Approach Road, London - South, KT20 5AJ, United Kingdom","Tadworth"]
[10552,"Ely Valley Road, Talbot Green, Pontyclun, CF72 8AL, United Kingdom","Talbot Green"]
[10174,"Middle Entry, Tamworth, B79 7NT, United Kingdom","Tamworth Middle Entry"]
[10828,"North Street, Taunton, TA1 1LZ, United Kingdom","Taunton North Street"]
[10830,"Bedford Square, Tavistock, PL19 0BU, United Kingdom","Tavistock"]
[80035,"Tay House, Bath Street, Charing Cross, Ground Floor East Wing & 4 CPS, Glasgow, ","Tay House"]
[13420,"The Causeway, Teddington, TW11 0HB, United Kingdom","Teddington The Causeway"]
[16917,"Massey Road, Thornaby, Stockton On Tees, TS17 6EX, United Kingdom","Teesdale, Barclaycard House"]
[16838,"Sabatier Close, Stockton On Tees, TS17 6EW, United Kingdom","Teesdale, Barclays House"]
[10831,"Wellington Street, Teignmouth, TQ14 8HP, United Kingdom","Teignmouth"]
[13090,"Ashdown Lane, Telford, TF3 4AD, United Kingdom","Telford Centre"]
[11224,"Finchley Road, Temple Fortune, London - North, NW11 6XJ, United Kingdom","Temple Fortune"]
[13091,"Teme Street, Tenbury Wells, WR15 8AB, United Kingdom","Tenbury Wells"]
[13360,"High Street, Tenby, SA70 7HD, United Kingdom","Tenby"]
[11976,"High Street, Tenterden, TN30 6AS, United Kingdom","Tenterden"]
[10284,"High Street, Tewkesbury, GL20 5JS, United Kingdom","Tewkesbury"]
[12627,"High Street, Thame, OX9 3DU, United Kingdom","Thame"]
[12987,"The Broadway, Thatcham, Newbury, RG13 4HY, United Kingdom","Thatcham"]
[12379,"Bridge Street, Thetford, IP24 3AB, United Kingdom","Thetford Bridge St"]
[13503,"Market Place, Thirsk, YO7 1LF, United Kingdom","Thirsk"]
[17358,"Pavillion Shopping Centre, Thornaby, TS17 9FF, United Kingdom","Thornaby Unit 12 & 13 Block B"]
[10286,"High Street, Thornbury, Bristol, BS35 2AR, United Kingdom","Thornbury"]
[11319,"Brigstock Road, Thornton Heath, London - South, CR7 4DA, United Kingdom","Thornton Heath Ambassador Hse"]
[81439,"The Broadway, Thorpe Bay, SS1 3ES, United Kingdom","Thorpe Bay"]
[12811,"High Street, Thrapston, Kettering, NN14 4LF, United Kingdom","Thrapston"]
[10385,"Three Bridges Road, Three Bridges, Crawley, RH10 1LJ, United Kingdom","Three Bridges"]
[12535,"Melton Road, Thurmaston, LE4 8ED, United Kingdom","Thurmaston"]
[81788,"Thurrock Lakeside, Thurrock, Thurrock, RM20 2ZH, United Kingdom","Thurrock Lakeside"]
[10633,"Calcutta Road, Tilbury, RM18 7QU, United Kingdom","Tilbury"]
[12988,"The Triangle, Tilehurst, Reading, RG3 4RW, United Kingdom","Tilehurst"]
[12151,"Park Road, Timperley, Altrincham, WA14 6FT, United Kingdom","Timperley"]
[10635,"Church Road, Tiptree, Colchester, CO5 0ST, United Kingdom","Tiptree"]
[17130,"Rowdell Road, Northolt, UB5 6AG, United Kingdom","Titan"]
[10833,"Fore Street, Tiverton, EX16 6LE, United Kingdom","Tiverton"]
[11801,"The Broadway, Tolworth, KT6 7HN, United Kingdom","Tolworth"]
[11978,"High Street, Tonbridge, TN9 1DJ, United Kingdom","Tonbridge High Street"]
[10553,"Dunraven Street, Tonypandy, Rhondda, CF40 1AF, United Kingdom","Tonypandy"]
[10555,"High Street, Tonyrefail, Porth, CF39 8PG, United Kingdom","Tonyrefail"]
[11804,"Amen Corner, & 22 Mitcham Road, London - South, SW17 9JF, United Kingdom","Tooting Junction"]
[81487,"Mitcham Road, Tooting, London - South, SW17 9NA, United Kingdom","Tooting, Mitcham Road"]
[10835,"Fore Street, Torpoint, PL11 2AD, United Kingdom","Torpoint"]
[10837,"Fleet Street, Torquay, TQ2 5DL, United Kingdom","Torquay  38 Fleet Street"]
[10841,"High Street, Totnes, TQ9 5NN, United Kingdom","Totnes"]
[11134,"High Road, Tottenham, London - North, N17 6SG, United Kingdom","Tottenham High Road 549"]
[14393,"Commercial Road, Totton, Southampton, SO40 3YN, United Kingdom","Totton Commercial Road 39A"]
[12812,"Watling Street, East Towcester, NN12 6BT, United Kingdom","Towcester"]
[10556,"Castle Street, Tredegar, Monmouth, NP22 3DF, United Kingdom","Tredegar"]
[10488,"Treforest Industrial Estate, Pontypridd, CF37 5UR, United Kingdom","Treforest Industrial Estate"]
[13362,"The Square, Tregaron, SY25 6JL, United Kingdom","Tregaron"]
[10559,"Bute Street, Treorchy, Rhondda, CF42 6AN, United Kingdom","Treorchy"]
[11894,"High Street, Tring, HP23 4AD, United Kingdom","Tring"]
[10287,"Fore Street, Trowbridge, BA14 8HY, United Kingdom","Trowbridge Fore Street"]
[12723,"King Street, Truro, TR1 2RB, United Kingdom","Truro King Street"]
[12725,"Lemon Street, Truro, TR1 2NB, United Kingdom","Truro Lemon Street"]
[22581,"Tunbridge Wells, Calverley Road 73/75, , Tunbridge Wells, TN1 2UL","Tunbridge Wells"]
[10176,"High Street, Tunstall, Stoke On Trent, ST6 5TN, United Kingdom","Tunstall"]
[13422,"York Street, Twickenham, TW1 3LE, United Kingdom","Twickenham York St 2"]
[13092,"High Street, Tywyn, LL36 9AA, United Kingdom","Tywyn"]
[10386,"High Street, Uckfield, TN22 1RG, United Kingdom","Uckfield"]
[12924,"County Square, Ulverston, LA12 7AL, United Kingdom","Ulverston"]
[17059,"Burgess Road, University of Southampton, Southampton, SO17 1TW, United Kingdom","University Of Southampton"]
[10388,"Lewes Road, Falmer, Brighton, BN1 9RN, United Kingdom","University Of Sussex"]
[11135,"Station Road, London - East, RM14 2SJ, United Kingdom","Upminster"]
[11322,"Westow Hill, London - South, SE19 1TS, United Kingdom","Upper Norwood"]
[12536,"High Street, Uppingham, LE15 9QD, United Kingdom","Uppingham"]
[11137,"Green Street, Upton Park, London - East, E7 8LG, United Kingdom","Upton Park"]
[11605,"Ford Road, Upton, Wirral, L49 0TQ, United Kingdom","Upton, Merseyside"]
[12155,"Crofts Bank Road, Urmston, Manchester, M21 1TY, United Kingdom","Urmston"]
[10560,"Maryport Street, Usk, Monmouth, NP15 1AB, United Kingdom","Usk"]
[10179,"High Street, Uttoxeter, ST14 7HR, United Kingdom","Uttoxeter"]
[13424,"High Street, London - West, UB1 1DS, United Kingdom","Uxbridge High Street 141/142"]
[13245,"The Parade, Verwood, Wimbourne, BH31 7AA, United Kingdom","Verwood"]
[13426,"Station Approach, Virginia Water, GU25 4DN, United Kingdom","Virginia Water"]
[12729,"Molesworth Street, Wadebridge, PL27 7DN, United Kingdom","Wadebridge"]
[22300,"Wakefield Trinity Walk Shopping Centre, Trinity Walk Shopping Centre, Teall Way, Wakefield, WF1 1QS","Wakefield Trinity Walk Shopping Centre"]
[12156,"High St, Worsley, Manchester, M28 6LJ, United Kingdom","Walkden"]
[12990,"Market Place, Wallingford, OX10 0EJ, United Kingdom","Wallingford"]
[11324,"Woodcote Road, London - South, SM6 0NF, United Kingdom","Wallington"]
[13276,"Bank Parade, Bryant Road, Wallisdown, BH12 5DL, United Kingdom","Wallisdown"]
[12293,"High Street West, Wallsend, NE28 8JB, United Kingdom","Wallsend"]
[21916,"Walsall Park Street, Park Street, , Walsall, WS1","Walsall Park Street"]
[10181,"The Bridge, Walsall, WS1 1RN, United Kingdom","Walsall The Bridge"]
[11895,"Market Square, London - North, EN9 1DN, United Kingdom","Waltham Abbey"]
[81476,"High Street, London - North, EN8 7BX, United Kingdom","Waltham Cross"]
[81785,"High Street, Walthamstow, London - North, E17 7HB, United Kingdom","Walthamstow"]
[11139,"Hoe Street, Walthamstow, London - North, E17 9QE, United Kingdom","Walthamstow  Hoe Street"]
[10902,"Church Street, Walton On Thames, KT12 1BT, United Kingdom","Walton"]
[11325,"Walworth Road, London-South, SE17 1JF, United Kingdom","Walworth"]
[12631,"Market Place, Wantage, OX12 8AG, United Kingdom","Wantage"]
[11897,"High Street, Ware, SG12 9BG, United Kingdom","Ware"]
[13277,"North Street, Wareham, BH20 4LB, United Kingdom","Wareham"]
[10288,"Market Place, Warminster, BA12 9AR, United Kingdom","Warminster"]
[21911,"Warrington Europa Boulevard, Europa Boulevard, , Warrington, WA5 7YP","Warrington Europa Boulevard"]
[30376,"Warrington, Golden Square, Golden Square Shopping Centre, Units 23, 24, 25, Warrington, ","Warrington, Golden Square"]
[11609,"Sankey St & 1-4 Cairo St, Warrington, WA1 1XQ, United Kingdom","Warrington, Sankey Street"]
[10183,"High Street, Warwick, CV34 4AW, United Kingdom","Warwick High Street"]
[10177,"University Of Warwick, Coventry, CV4 7AL, United Kingdom","Warwick University"]
[12295,"The Galleries, Unit H, Washington, NE38 7SH, United Kingdom","Washington, The Galleries"]
[13279,"London Road, Waterlooville, Portsmouth, PO7 7ER, United Kingdom","Waterlooville"]
[81420,"High Street, Watford, WD17 2BS, United Kingdom","Watford"]
[12383,"High Street, Watton, Thetford, IP25 6AF, United Kingdom","Watton"]
[10185,"Lower High Street, Wednesbury, WS10 7AJ, United Kingdom","Wednesbury"]
[10186,"High Street, Wednesfield, Wolverhampton, WV11 1SX, United Kingdom","Wednesfield"]
[10187,"Kineton Road, Warwick, Wellesbourne, CV35 9NE, United Kingdom","Wellesbourne"]
[81175,"Welling High Street, London - East, DA16 1TY, United Kingdom","Welling, High St"]
[12815,"Market Street, Wellingborough, NN8 1AT, United Kingdom","Wellingborough"]
[13094,"Church Street, Wellington, Telford, TF1 1DQ, United Kingdom","Wellington Shropshire"]
[10844,"Fore Street, Wellington, TA21 8AN, United Kingdom","Wellington Somerset"]
[10290,"Market Place, Cathedral Green, Wells, BA5 2RH, United Kingdom","Wells"]
[12384,"High Street, Wells Next The Sea, NR23 1JQ, United Kingdom","Wells Next The Sea"]
[14577,"Broad Street, Welshpool, SY21 7SH, United Kingdom","Welshpool"]
[11902,"Church Street, Welwyn, AL6 9LL, United Kingdom","Welwyn"]
[14574,"Howards Centre, Welwyn Garden City, AL8 6AR, United Kingdom","Welwyn Howards Centre"]
[13097,"High Street, Wem, SY4 5DL, United Kingdom","Wem"]
[11692,"High Road, London - West, HA9 7BP, United Kingdom","Wembley High Road 506"]
[11695,"Bridge Road, Wembley Park, London - West, HA9 9AH, United Kingdom","Wembley Park"]
[12537,"Tudor Square, 2 Albert Road, 1 Davies Road, West Bridgford, NG2 6BT, United Kingdom","West Bridgford"]
[10189,"High Street, West Bromwich, B70 8LP, United Kingdom","West Bromwich"]
[10857,"Old Woking Road, West Byfleet, KT14 6LL, United Kingdom","West Byfleet"]
[13428,"High Street, Yiewsley, West Drayton, UB7 7DH, United Kingdom","West Drayton"]
[11813,"The Broadway, West Ealing, W13 9DD, United Kingdom","West Ealing"]
[11696,"Fawley Mansions, West Hampstead, West Hampstead, NW6 1UY, United Kingdom","West Hampstead"]
[13429,"Bath Road, London - North, TW4 7HY, United Kingdom","West Hounslow Bath Rd"]
[11612,"Grange Road, West Kirby, Wirral, L48 4HE, United Kingdom","West Kirby"]
[85107,"Tower View, Kings Hill, West Malling, ME19 4WA, United Kingdom","West Malling"]
[11064,"Yorick Road, West Mersea, Colchester, CO5 8HX, United Kingdom","West Mersea"]
[11335,"Norwood Road, West Norwood, London - South, SE27 9DW, United Kingdom","West Norwood"]
[13283,"Southbourne Grove, West Southbourne, Bournemouth, BH6 3RL, United Kingdom","West Southbourne"]
[11336,"High Street, London - South, BR4 ONP, United Kingdom","West Wickham"]
[10390,"Goring Road, George V Avenue, GORING-BY-SEA, West Worthing, BN12 4AH, United Kingdom","West Worthing Goring Rd"]
[13282,"Poole Road, Westbourne, Bournemouth, BH4 9BJ, United Kingdom","Westbourne"]
[10295,"High Street, Westbury-on-Trym, Bristol, BS9 3DR, United Kingdom","Westbury On Trym"]
[10294,"High Street, Westbury, BA13 3DH, United Kingdom","Westbury Wilts"]
[11329,"Vanbrugh Park, London - East, SE3 7AB, United Kingdom","Westcombe Park"]
[12297,"Belmont Cottages, Westerhope, Newcastle Upon Tyne, NE5 5HP, United Kingdom","Westerhope"]
[12159,"Market Street, Westhoughton, Bolton, BL5 3BB, United Kingdom","Westhoughton"]
[10297,"Regent Street, Weston Super Mare, BS23 1HS, United Kingdom","Weston Super Mare 26/30 Regent Street"]
[14307,"Longwood Close, Westwood Business Park, Coventry, CV4 7AL, United Kingdom","Westwood Park Longwood Close"]
[11481,"Market Place, Wetherby, LS22 6NF, United Kingdom","Wetherby, Market Place"]
[10906,"Church Street, Weybridge, KT13 8DD, United Kingdom","Weybridge Church St 3"]
[10845,"St Mary St &, 6-7 Chesterfield Place, Weymouth, DT4 8PB, United Kingdom","Weymouth"]
[12868,"King Street, Whalley, Blackburn, BB6 9SN, United Kingdom","Whalley"]
[14136,"High Road, Whetstone, Whetstone, N20 0PB, United Kingdom","Whetstone High Rd 1250"]
[12301,"Front Street, Whickham, Newcastle Upon Tyne, NE16 4DZ, United Kingdom","Whickham"]
[13504,"Baxtergate, Whitby, YO21 1BE, United Kingdom","Whitby"]
[13098,"High Street, Whitchurch, SY13 1AP, United Kingdom","Whitchurch Shropshire"]
[10561,"Old Church Rd 1 Penllyne Rd, Whitchurch, Cardiff, CF4 1XQ, United Kingdom","Whitchurch South Glamorgan"]
[13675,"Whitechapel Road, London - East, E1 1BS, United Kingdom","Whitechapel"]
[13705,"Strand Street, Whitehaven, CA28 7OL, United Kingdom","Whitehaven"]
[12302,"Park View, Whitley Bay, NE26 3RA, United Kingdom","Whitley Bay"]
[11985,"High Street, Whitstable, CT5 1AU, United Kingdom","Whitstable"]
[12820,"Market Place, High Causeway,Whittlesey, Peterborough, PE7 1AF, United Kingdom","Whittlesey"]
[13430,"High Street, Whitton, Twickenham, TW2 7LW, United Kingdom","Whitton"]
[10641,"Market Road, Wickford, SS12 0BA, United Kingdom","Wickford"]
[11613,"Albert Road, Widnes, WA8 6JU, United Kingdom","Widnes, Simms Cross"]
[16971,"Soho Street, Newtown, Wigan, WN5 0UX, United Kingdom","Wigan Soho Street"]
[14184,"Market Place, Wigan, WN1 1QS, United Kingdom","Wigan, Victoria House"]
[12538,"Leicester Road, Wigston, LE18 1DR, United Kingdom","Wigston"]
[12929,"King Street, Wigton, CA7 9DU, United Kingdom","Wigton"]
[10191,"Wolverhampton Street, Willenhall, WV13 2NQ, United Kingdom","Willenhall"]
[11699,"High Road, Willesden Green, London - North, NW10 2TE, United Kingdom","Willesden Green"]
[12168,"Grove Street, Wilmslow, SK9 1ER, United Kingdom","Wilmslow, Grove Street"]
[14394,"Alexandra Road, London - South, SW19 7JZ, United Kingdom","Wimbledon Barclays Hse"]
[13286,"Crown Court, The Square/1St Floor 5, Wimborne, BH21 1JA, United Kingdom","Wimborne"]
[13289,"Jewry Street, 95 High Street, St Georges, Winchester, SO23 8RG, United Kingdom","Winchester Jewry St"]
[11230,"Station Road, London - North, N21 3ND, United Kingdom","Winchmore Hill Station Rd"]
[12930,"Crescent Road, Windermere, LA23 1EB, United Kingdom","Windermere"]
[13431,"High Street, Windsor, SL4 1PG, United Kingdom","Windsor High St"]
[12171,"Dingle Walk, Winsford, CW7 1AG, United Kingdom","Winsford"]
[13293,"Wimborne Road, Winton, Bournemouth, BH3 7AX, United Kingdom","Winton"]
[12821,"Old Market, Wisbech, PE13 1NN, United Kingdom","Wisbech Old Market"]
[81915,"Main Street, Wishaw, ML2 7AF, United Kingdom","Wishaw"]
[10642,"Newland Street, Witham, CM8 2AJ, United Kingdom","Witham Newland Street"]
[13547,"Market Square, Witney, OX8 7BJ, United Kingdom","Witney"]
[11909,"High Street, Woburn Sands, Milton Keynes, MK17 8RN, United Kingdom","Woburn Sands"]
[14243,"Church St East, Woking, GU21 6AE, United Kingdom","Woking Town Gate Hse"]
[12994,"Market Place, Wokingham, RG11 1AR, United Kingdom","Wokingham"]
[10756,"Market Place, Wolsingham, DL13 3AA, United Kingdom","Wolsingham"]
[10193,"Chapel Ash, Wolverhampton, WV3 0TL, United Kingdom","Wolverhampton Chapel Ash"]
[10195,"Queen Square, Wolverhampton, WV1 1DS, United Kingdom","Wolverhampton Queen Square"]
[10199,"Gravel Hill, Wombourne, Wolverhampton, WV5 9HA, United Kingdom","Wombourne"]
[12539,"High Street, Wombwell, Barnsley, S73 8HN, United Kingdom","Wombwell"]
[11233,"Lordship Lane, Wood Green, London - East, N22 5JU, United Kingdom","Wood Green Lordship Lane"]
[11065,"Church Street, Woodbridge, IP12 1DJ, United Kingdom","Woodbridge"]
[11146,"The Broadway, London - North, IG8 0HJ, United Kingdom","Woodford Green The Broadway"]
[12995,"Crockhamwell Road, Woodley, Reading, RG5 3JL, United Kingdom","Woodley Berks"]
[11337,"Lower Addiscombe Road, Woodside, London - South, CR9 6DA, United Kingdom","Woodside"]
[12636,"Park Street, Woodstock, OX7 1SW, United Kingdom","Woodstock"]
[12306,"High Street, Wooler, NE71 6BT, United Kingdom","Wooler"]
[14337,"Woolwich New Road, Woolwich, London - East, SE18 6ET, United Kingdom","Woolwich New Rd"]
[12637,"High Street, Wootton Bassett, Swindon, SN4 7BH, United Kingdom","Wootton Bassett"]
[10203,"High Street, Worcester, WR1 2QQ, United Kingdom","Worcester High Street"]
[11821,"Central Road, London - South, KT4 8DS, United Kingdom","Worcester Park Central Rd 165"]
[12931,"Finkle Street, Workington, CA14 2AT, United Kingdom","Workington"]
[12542,"Bridge Street, Worksop, S80 1JB, United Kingdom","Worksop"]
[10299,"High Street, Worle, Weston-Super-Mare, BS22 6JD, United Kingdom","Worle"]
[10393,"Chapel Road, & 20-24 Liverpool Road, Worthing, BN11 1EX, United Kingdom","Worthing Chapel Rd 1/5"]
[13099,"High Street, Rhosddu Road, Wrexham, LL13 8LF, United Kingdom","Wrexham High Street"]
[17357,"Hope Street, Wrexham, LL11 1BE, United Kingdom","Wrexham Hope Street"]
[13100,"Bridge Road Industrial Estate, Wrexham, LL13 9PS, United Kingdom","Wrexham Industrial Estate"]
[12386,"Station Road, Hoverton St John, Wroxham, NR12 8UP, United Kingdom","Wroxham"]
[11483,"Town Gate, Wyke, Bradford, BD12 9PA, United Kingdom","Wyke"]
[12389,"Market Street, Wymondham, NR18 0AL, United Kingdom","Wymondham"]
[10955,"Units, Wythenshaw, Manchester, M23 9JA, United Kingdom","Wythenshawe, Dallimore Road"]
[10757,"High Street, Yarm, TS15 9AH, United Kingdom","Yarm"]
[10301,"North Parade, The Shopping Centre, Yate, Bristol, BS37 4AN, United Kingdom","Yate"]
[10849,"King George Street, Yeovil, BA20 1PX, United Kingdom","Yeovil King George Street"]
[13506,"Parliament Street, York, YO1 1XD, United Kingdom","York, Parliament Street"]
[10562,"Bedwlwyn Road, Ystrad Mynach, Hengoed, CF82 7AA, United Kingdom","Ystrad Mynach"]
[14093,"Brecon Road, Ystradgynlais, SA9 1HE, United Kingdom","Ystradgynlais"]

{"sheet":"General","index":3,"n_rows":208,"n_cols":6,"rows_kept":208,"cut":false,"hidden":false,"merged":[[37,3,39,6],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[9,3,11,6],[12,3,14,6],[15,3,20,6],[21,3,24,6],[25,3,28,6],[29,3,33,6],[34,3,36,6],[118,3,118,6],[110,3,114,6],[115,3,117,6],[119,3,121,6],[88,3,88,6],[92,3,92,6],[101,3,103,6],[104,3,105,6],[106,3,107,6],[108,3,109,6],[140,3,140,6],[134,3,134,6],[211,3,211,6],[147,3,147,6],[148,3,148,6],[206,3,206,6],[207,3,210,6],[199,3,204,6],[156,3,157,6],[159,3,161,6],[162,3,164,6],[165,3,166,6],[167,3,169,6],[171,3,176,6],[177,3,178,6],[143,3,143,6],[215,3,215,6],[158,3,158,6],[214,3,214,6],[179,3,179,6],[213,3,213,6],[212,3,212,6],[180,3,183,6],[205,3,205,6],[170,3,170,6],[198,3,198,6],[191,3,193,6],[194,3,197,6],[144,3,144,6],[141,3,141,6],[142,3,142,6],[184,3,187,6],[188,3,190,6],[40,3,42,6],[43,3,47,6],[48,3,48,6],[49,3,52,6],[53,3,59,6],[60,3,64,6],[65,3,68,6],[69,3,74,6],[75,3,78,6],[79,3,83,6],[84,3,84,6],[85,3,87,6],[89,3,91,6],[93,3,97,6],[98,3,100,6],[122,3,124,6],[125,3,128,6],[129,3,131,6],[151,3,152,6],[153,3,155,6],[146,3,146,6],[135,3,135,6],[136,3,136,6],[137,3,137,6],[138,3,138,6],[139,3,139,6],[145,3,145,6],[133,3,133,6],[149,3,149,6],[150,3,150,6],[132,3,132,6]]}
[]
[]
["Home",null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}}]
["E.S",null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}}]
["C.S",null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Input",null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
[]
[null,null,null,"General Project Preambles"]
[]
[null,null,null,"These preambles shall apply to the project formats defined in the 2018 Framework Tender, or such other project formats that the Bank decide to procure through this Schedule of Rates."]
[]
[]
[null,null,null,"All elemental preambles are deemed to be read in conjunction with these general project preambles, the framework preambles and the Employer's Requirements."]
[]
[]
[null,null,null,"The specification for all items is detailed in the design guide as may be amended from time to time to suit the Bank's concept design and Tier 2 supplier network. The Works should be designed and priced in strict accordance with the requirements of the Design Guide. In the event of a discrepancy between this pricing document and the Design Guide, the requirements / specification of the Design Guide shall take precedence."]
[]
[]
[]
[]
[]
[null,null,null,"The MEP works (HVAC, Plumbing, Power, Lighting and Fire Alarm Installation) are to be designed and installed in accordance with the Barclays \"Standard Engineering Specification\" and the Barclays Compliance Matrix. The Contractor is to allow for all the obligations contained within the Specification."]
[]
[]
[]
[null,null,null,"The MEP works (HVAC, Plumbing, Power, Lighting and Fire Alarm Installation) are to be designed and installed in accordance with the Barclays \"Standard Engineering Specification\" and the Barclays Compliance Matrix. The Contractor is to allow for all the obligations contained within the Specification."]
[]
[]
[]
[null,null,null,"Photographic evidence (before and after) of the elemental installation is to be provided at the end of each phase/project as a record and evidence of the work being undertaken and completed.  Where no photographic evidence (before and after) is provided the value included within the contract sum shall be omitted as it were an instruction under the terms and conditions of the contract."]
[]
[]
[]
[]
[null,null,null,"This Schedule of Rates has not been measured in accordance with any standard method of measurement"]
[]
[]
[null,null,null,"All works to be performed and installed in accordance with manufacturers recommendations and recognised industry good practice"]
[]
[]
[null,null,null,"Silicone / mastic / caulking is included in the rates for all work items, with the exception of Floor Finishes item 067 pointing junction of skirting to Amtico/Ceramic Tiles/Vinyl only"]
[]
[]
[null,null,null,"All measurements shall be net and shall be applicable to finished work only as completed in accordance with the Contract, notwithstanding any trade custom to the contrary. The principal of net measurement shall apply to all Works executed under this Contract, and no allowance shall be made for wastage, working space, bulking, shrinkage, overlaps and the like."]
[]
[]
[]
[]
[null,null,null,"References:"]
[null,null,null,"Reference to installations or part thereof, plant and or equipment must not be taken as excluding other relevant information and requirements as stated in other parts or sections of the specification:  the specification as a whole must be taken as applying to the whole of the Works.  "]
[]
[]
[]
[null,null,null,"Where a mistake, discrepancy or inaccuracy within the Contractor’s proposal and or subsequent proposals or submissions, the contractor shall inform the Employer in writing of his proposed amendment to remove the discrepancy and (subject always to compliance with Statutory requirements) the Employer shall decide between the discrepant items or otherwise may accept the Contractor’s proposed amendment and the contractor shall be obliged to comply with the decision or acceptance by the Employer without cost to the Employer"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Before tendering: Inspect the site and ascertain all factors relating to its location, means of access, working area and details of all matters concerning the site including local conditions and restrictions, with particular emphasis but not limited to critical areas and critical systems likely to affect the execution of the works and the Employer’s day-to-day business of operation, brand  and reputation.    "]
[]
[]
[]
[]
[null,null,null,"All premises are fully operational.  Protection of critical areas and critical systems facilitating daily operational business, brand and reputation are of paramount importance to the Employer and shall be protected at all times."]
[]
[]
[]
[null,null,null,"The schedule of rates are deemed to have included for design, materials, plant, equipment, labour, supervision, sub-contractors overheads and profit, all discounts and sub-contractor's preliminaries whether or not specifically mentioned or shown in order to carry out the necessary works in accordance with the specification, a requirement of the installation or a restriction whether time, space or phasing."]
[]
[]
[]
[]
[]
[null,null,null,"The schedule of rates and/or Items within the schedule of rates shall not under any circumstances whatsoever, be amended or added to without the prior agreement of Barclays.  The pricing schedules are deemed to be all-inclusive in order to carry out the works.  "]
[]
[]
[]
[null,null,null,"All prices that are not based upon the schedules of rates, or rates analogous thereto must be supported by 3No quotations unless otherwise instructed by Barclays. Where the work is sub-contracted the contractor and the sub-contractor must retain records and provide evidence of actual cost where required by Barclays."]
[]
[]
[]
[]
[null,null,null,"Protection:"]
[null,null,null,"Cover up and protect the whole of the work in sections or as a whole against damage from any cause whatsoever."]
[]
[]
[null,null,null,"Making good:"]
[null,null,null,"All items are deemed to include making good consequent upon installation, alteration or removal of any item or part of the works or as a whole except where measured elsewhere."]
[]
[]
[null,null,null,"Provisional sums & Risk items:"]
[null,null,null,"Risk items / Provisional Sums are to be identified separately in the contract sum (bespoke page for provisional sums and risk items) for consideration by the Employer's Agent/Contract Administrator and Barclays and not included within the measured items.  Expenditure of risk items / provisional sums is by the express permission of Barclays.  Barclays permission shall be in writing.  "]
[]
[]
[]
[]
[null,null,null,"Provisional sums, risk items and rogue items are to be identified separately and not combined under a common heading."]
[]
[]
[null,null,null,"Provisional sums are deemed to include for the execution of the works net of overheads and profit which shall be shown separately"]
[]
[]
[null,null,null,"Addition for overheads and profit"]
[]
[null,null,null,"Addition for special attendance (subject to Barclays approval, which must be obtained in writing)"]
[]
[null,null,null,"General attendance is deemed to be included within the contractor's generally preliminaries "]
[]
[null,null,null,"Preliminaries are deemed to include for the execution of all provisional sums.  For the avoidance of doubt, no addition for preliminaries and the like is to be included within the provisional sum or added as an extra to the provisional sum unless agreed by Barclays which agreement shall be obtained in writing.  "]
[]
[]
[]
[]
[null,null,null,"The Contractor shall return all discounts for rogue items and provisional and prime cost sums howsoever arising to Barclays and shall co-operate fully in ensuring these discounts are realised."]
[]
[]
[null,null,null,"Plant and equipment:"]
[null,null,null,"The rate for plant & equipment shall be deemed to include delivery to site, final positioning including all necessary secondary steelwork and supports including anti-vibration mountings."]
[]
[]
[null,null,null,"All deliveries are to be timed in order to meet site working hours and any other restrictions imposed by Barclays or other external authority"]
[]
[]
[null,null,null,"All plant and equipment prices shall be deemed to include delivery and positioning on site.  Positioning of plant and equipment at high level where equipment cannot be placed in position via local goods lift or the like shall be shown as an extra over the rate.  The height of the final position is to be identified.  "]
[]
[]
[]
[null,null,null,"Testing and commissioning of plant and equipment shall be deemed to be included within the sundries below."]
[]
[]
[null,null,null,"Sundries \n"]
[null,null,null,"Unless specifically stated elsewhere, rates shall be deemed to include:"]
[null,null,null,"a) Marking of all holes, mortices, chases and the like for specialist sub-contractors"]
[null,null,null,"b) Chemically clean, flush and chlorinate the completed mechanical services installations in sections where required"]
[null,null,null,"c) Provide loose keys tools, lubricants and lubricating equipment"]
[null,null,null,"d) Provide equipotential earthing and bonding "]
[null,null,null,"e) Prepare builder's work drawings"]
[null,null,null,"f) Prepare installation drawings"]
[null,null,null,"g) Prepare manufactures drawings"]
[null,null,null,"h) Prepare record and as-built drawings"]
[null,null,null,"j) Test and commission and set to work the completed works or sections of work "]
[null,null,null,"k) Provide copies of all test certificates "]
[null,null,null,"l) Cover up and protect the section of the work against damage whatsoever "]
[null,null,null,"m) Maintain and clean all areas as the works progress"]
[null,null,null,"n) Clean sections of work handed over to the Employer"]
[null,null,null,"p) Final clean of the works handed over to the Employer"]
[null,null,null,"q) Provide all warranties and the like"]
[]
[null,null,null,"Sub-contractor Profit, Overhead & Attendance:"]
[null,null,null,"Mark-Ups shall not be duplicated whatsoever"]
[]
[null,null,null,"Specialist sub-contractors, e.g. Controls should not be sub-sub contractors but direct sub-contractors to the Contractor"]
[]
[]
[null,null,null,"Attendances shall not be duplicated in the preliminaries"]
[]
[null,null,null,"Design Fees"]
[null,null,null,"Design fees allowances should not be added to specialist sub-contractors where design is already included and/or fees are deemed to be included in the Contractor's preliminaries"]
[]
[]
[null,null,null,"Fees in association with temporary works, hoardings, scaffolding and the like are deemed to be included within the rates."]
[]
[]
[null,null,null,"Statutory and local authority fees are to be shown separately."]
[]
[null,null,null,"Designers where not included in preliminaries shall be appointed by the Contractor and not by the sub-contractors "]
[]
[]
[null,null,null,"Validations and Surveys"]
[null,null,null,"The cost of surveys and validation of existing systems (if not already undertaken by Barclays) are deemed to form part of the fees for producing the Employer's Requirements and / or Contractor's Proposals where not instructed under a Pre Works Instruction.  Contractor's Fees are generally recovered under Preliminaries and by percentage addition(s) to the schedule of rate items. In the case of Tier 2 contractors they are deemed included in the rates."]
[]
[]
[]
[]
[]
[null,null,null,"No additional costs for validations or surveys can be allowed unless instructed by Barclays."]
[]
[null,null,null,"Star rate / rogue rate build -up"]
[null,null,null,"In the first instance, all rates shall be pro-rata to the most similar homogeneous rate e.g. table varying in size, the labour would be remain the same but the material cost would alter pro-rata to the material content of the most similar rate."]
[]
[]
[]
[null,null,null,"Where a pro-rata cannot be ascertained, and only by agreement with Barclays, a star rate shall apply.  A star rate shall be built up where ever possible using elements such as labour rates, labour norms , material pro-rate etc. wherever relevant from the pricing schedule"]
[]
[]
[]
[null,null,null,"The contractor is to provide all vouchers, time sheets, invoices or other evidence of actual cost as required by Barclays/Contract Administrator"]
[]
[]
[null,null,null,"Where any work is sub-contracted, the sub-contractor shall maintain and make available records to the same extent as the contractor"]
[]
[]
[null,null,null,"Labour rates are to be identified in the pricing schedule used to compile the contract sum.  Labour rates used in the rate items of the pricing schedule shall be used for the compilation of star rates, risk items and provisional sums for each element of work."]
[]
[]
[]
[null,null,null,"Tier 2 Suppliers"]
[null,null,null,"Barclays have agreed set rates for Tier 2 suppliers, the Contractor should provide the current quoted Tier 2 price for supply for the identified materials / products within their tender. Supply of materials is included as a PC sum to allow adjustment should the Tier 2 material price change. In the event of a Tier 2 price change, the Contractor should notify Barclays and provide a copy of the quotation received from the Supplier. Upon approval from Barclays the PC sum for material supply will then be adjusted at final account."]
[]
[]
[]
[]
[]
[]
[null,null,null,"Minor Works Requiring a Specialist Trade"]
[null,null,null,"The Contractor should insert a minimum value threshold for minor works required to be undertaken by a specialist trade (i.e. diamond drilling). If the value of the measured items is less then the threshold then the minimum value will apply in the form of a provisional sum. Evidence of the need for the work and expenditure to be provided at final account and if necessary the value adjusted."]

{"sheet":"Fixtures&Fittings","index":4,"n_rows":248,"n_cols":27,"rows_kept":248,"cut":false,"hidden":false,"merged":[[15,5,16,6],[101,5,103,6],[109,5,110,6],[148,5,149,6],[219,5,220,6],[45,5,45,6],[2,0,2,2],[8,12,8,17],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2]]}
[{"$f":"S246","v":"Go"}]
[]
["Home",null,null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,"BLDG","BPRA","PM","IF","ECA","FF","LRTR","RM"]
["E.S",null,null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUMIF($D$10:$D$5004,T3,$L$10:$L$5004),0)","v":0},0,0,0,0,360,0,0]
["C.S",null,null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Input",null,null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
["Check"]
[null,null,null,"FIXTURES & FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T4:AA4)","v":360}]
[null,null,null,null,null,null,null,null,null,null,null,null,"DQS Reference",null,null,null,null,null,null,null,{"$f":"SUM(U10:U77)","v":360}]
[null,null,null,"CAAF","CAAF\nREF",null,"Description","CAAF Selection","Quantity","Unit","Rate","Total","Calc 1","Calc 2","Calc3","Calc 4","Calc 5","Comments","DB Code","RM001",{"$f":"ROUND(SUMIF($E$10:$E$1004,T10,$L$10:$L$1004),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RM002",0]
[null,null,null,"PM","PM012",0,"ONLY USE FOR HIGH LEVEL ESTIMATE",null,null,"item",null,{"$f":"I12*K12","v":0},null,null,null,null,null,null,"FAF0","RM003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RM004",0]
[null,null,null,null,null,"Kitchenettes",null,null,null,null,null,null,null,null,null,null,null,null,null,"RM005",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RM006",0]
[null,null,null,null,null,"Kitchen units; sinks, worktops etc; Gloss White PN26A; drawerline; including all plinths etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,"RM007",0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ECA001",{"$f":"ROUND(SUMIF($E$10:$E$1004,T18,$L$10:$L$1004),0)","v":0}]
[null,null,null,null,null,"Wall/base units",null,null,null,null,null,null,null,null,null,null,null,null,null,"ECA002",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ECA003",0]
[null,null,null,"PM","PM012",1,"1000/1200 sink base units",null,null,"nr",null,{"$f":"I21*K21","v":0},null,null,null,null,null,null,"FAF1","ECA004",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ECA005",0]
[null,null,null,"PM","PM012",2,"1000/1200 base unit",null,null,"nr",null,{"$f":"I23*K23","v":0},null,null,null,null,null,null,"FAF2","PM001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM002",0]
[null,null,null,"PM","PM012",3,"1000/1200 corner base unit",null,null,"nr",null,{"$f":"I25*K25","v":0},null,null,null,null,null,null,"FAF3","PM003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM004",0]
[null,null,null,"PM","PM012",4,"500/600 base unit",null,null,"nr",null,{"$f":"I27*K27","v":0},null,null,null,null,null,null,"FAF4","PM005",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM006",0]
[null,null,null,"PM","PM012",5,"500/600 base unit, 4 drawers",null,null,"nr",null,{"$f":"I29*K29","v":0},null,null,null,null,null,null,"FAF5","PM007",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM008",0]
[null,null,null,"PM","PM012",6,"500/600 wall unit",null,null,"nr",null,{"$f":"I31*K31","v":0},null,null,null,null,null,null,"FAF6","PM009",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM010",0]
[null,null,null,null,null,"Worktops, sealant pointing",null,null,null,null,null,null,null,null,null,null,null,null,null,"PM011",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM012",0]
[null,null,null,"PM","PM012",7,"Black Onyx",null,null,"m",null,{"$f":"I35*K35","v":0},null,null,null,null,null,null,"FAF7","PM013",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM014",0]
[null,null,null,"PM","PM012",8,"Extra over, chrome plated support leg",null,null,"nr",null,{"$f":"I37*K37","v":0},null,null,null,null,null,null,"FAF8","PM015",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM018",0]
[null,null,null,"PM","PM012",9,"Back painted glass to kitchen splashback",null,null,"item",null,{"$f":"I39*K39","v":0},null,null,null,null,null,null,"FAF9","PM019",0,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM020",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM021",0]
[null,null,null,null,null,"Sinks",null,null,null,null,null,null,null,null,null,null,null,null,null,"PM022",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM023",0]
[null,null,null,"PM","PM012",10,"Precision 1000 stainless steel inset sink with single drainer; chrome plated mixer tap; waste; plug; bottle trap",null,null,"nr",null,{"$f":"I44*K44","v":0},null,null,null,null,null,null,"FAF10","PM024",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF001",0]
[null,null,null,null,null,"White Goods",null,null,null,null,null,null,null,null,null,null,null,null,null,"IF002",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF003",0]
[null,null,null,"PM","PM012",11,"Refridgerator; PC Sum for supply £200",null,null,"nr",null,{"$f":"I48*K48","v":0},null,null,null,null,null,null,"FAF11","IF004",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF005",0]
[null,null,null,"PM","PM012",12,"Dishwasher; PC Sum for supply £500",null,null,"nr",null,{"$f":"I50*K50","v":0},null,null,null,null,null,null,"FAF12","IF006",{"$f":"ROUND(SUMIF($E$10:$E$1004,T50,$L$10:$L$1004),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF007",0]
[null,null,null,"PM","PM012",13,"Microwave; PC Sum for supply £200",null,null,"nr",null,{"$f":"I52*K52","v":0},null,null,null,null,null,null,"FAF13","IF008",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF009",0]
[null,null,null,"PM","PM012",14,"Coffee Machine, PN 012A; PC Sum for supply £700",null,null,"nr",null,{"$f":"I54*K54","v":0},null,null,null,null,null,null,"FAF14","FF001",360]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF002",0]
[null,null,null,null,null,"Crockery / Cutlery / Sundries",null,null,null,null,null,null,null,null,null,null,null,null,null,"FF003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF008",0]
[null,null,null,"PM","PM012",15,"Kitchen for small branch; PC Sum for supply £100",null,null,"nr",null,{"$f":"I58*K58","v":0},null,null,null,null,null,null,"FAF15","FF009",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF006",0]
[null,null,null,"PM","PM012",16,"Kitchen for medium branch; PC Sum for supply £250",null,null,"nr",null,{"$f":"I60*K60","v":0},null,null,null,null,null,null,"FAF16","FF007",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF004",0]
[null,null,null,"PM","PM012",17,"Kitchen for large branch; PC Sum for supply £400",null,null,"nr",null,{"$f":"I62*K62","v":0},null,null,null,null,null,null,"FAF17","FF005",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG003",0]
[null,null,null,null,null,"Worktops and Shelving",null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG004",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG005",0]
[null,null,null,"FF","FF001",18,"Worktops, 600 wide, to printer hubs and the like, supporting, sealant pointing",null,null,"nr",null,{"$f":"I66*K66","v":0},null,null,null,null,null,null,"FAF18","BLDG006",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG007",0]
[null,null,null,"FF","FF001",19,"Extra over chrome plated support leg",null,null,"nr",null,{"$f":"I68*K68","v":0},null,null,null,null,null,null,"FAF19","BLDG008",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG009",0]
[null,null,null,"FF","FF001",20,"Drop down worktops, 600 wide x 1200 long, in ATM rooms or elsewhere including supports and hinged brackets",null,null,"nr",null,{"$f":"I70*K70","v":0},null,null,null,null,null,null,"FAF20","BLDG010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG011",0]
[null,null,null,null,null,"Spur shelving",null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG012",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG013",0]
[null,null,null,null,null,"Uprights",null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG014",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LRTR001",0]
[null,null,null,"FF","FF001",21,"700 long",null,null,"nr",null,{"$f":"I76*K76","v":0},null,null,null,null,null,null,"FAF21","LRTR002",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LRTR003",0]
[null,null,null,"FF","FF001",22,"1200 long",null,null,"nr",null,{"$f":"I78*K78","v":0},null,null,null,null,null,null,"FAF22","LRTR004",0]
[]
[null,null,null,"FF","FF001",23,"1800 long",null,null,"nr",null,{"$f":"I80*K80","v":0},null,null,null,null,null,null,"FAF23"]
[]
[null,null,null,null,null,"Brackets"]
[]
[null,null,null,"FF","FF001",24,"300 long",null,null,"nr",null,{"$f":"I84*K84","v":0},null,null,null,null,null,null,"FAF24"]
[]
[null,null,null,"FF","FF001",25,"600 long",null,null,"nr",null,{"$f":"I86*K86","v":0},null,null,null,null,null,null,"FAF25"]
[]
[null,null,null,null,null,"Shelves; melamine faced; lipped all round"]
[]
[null,null,null,"FF","FF001",26,"300 wide",null,null,"m",null,{"$f":"I90*K90","v":0},null,null,null,null,null,null,"FAF26"]
[]
[null,null,null,"FF","FF001",27,"600 wide",null,null,"m",null,{"$f":"I92*K92","v":0},null,null,null,null,null,null,"FAF27"]
[]
[null,null,null,"FF","FF001",28,"Hat shelf",null,null,"m",null,{"$f":"I94*K94","v":0},null,null,null,null,null,null,"FAF28",null,null,null,null,null,null,0]
[]
[null,null,null,"FF","FF001",29,"Coat Rail",null,null,"m",null,{"$f":"I96*K96","v":0},null,null,null,null,null,null,"FAF29",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,"Blinds"]
[]
[null,null,null,null,null,"Vertical blinds"]
[]
[null,null,null,null,null,"Hunter Douglas Luxaflex, System Finessa 3430, Shantung white 127 wide blades; powder coated track (or equivalent approved)"]
[]
[]
[]
[null,null,null,"FF","FF001",30,"to windows",null,null,"m²","45 .60",45.6,null,null,null,null,null,null,"FAF30"]
[]
[null,null,null,null,null,"Roller blinds"]
[]
[null,null,null,null,null,"Hunter Douglas; Dimout in Light Resistant White (PVC coated, fire resistant linen)"]
[]
[]
[null,null,null,"FF","FF001",31,"to windows and doors",null,null,"m²",44.4,44.4,null,null,null,null,null,null,"FAF31"]
[]
[null,null,null,null,null,"Sunshade Blinds"]
[]
[null,null,null,"FF","FF001",32,"To external windows; Sunshade blinds to be fitted with manual roller sunshade blinds",null,null,"m²",55.2,55.2,null,null,null,null,null,null,"FAF32",null,null,null,null,null,null,0]
[]
[null,null,null,"FF","FF001",33,"Conference Rooms; Blackout blinds to be fitted in order to satisfy AV equipment",null,null,"m²",84.7,84.7,null,null,null,null,null,null,"FAF33",null,null,null,null,null,null,0]
[]
[null,null,null,"FF","FF001",34,"Extra over cost per blind motor.",null,null,"nr",129.6,129.6,null,null,null,null,null,null,"FAF34",null,null,null,null,null,null,0]
[]
[null,null,null,"FF","FF001",35,"Supply and install blind boxes to client facing meeting rooms only",null,null,"m",null,{"$f":"I123*K123","v":0},null,null,null,null,null,null,"FAF35",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,"Sanitary accessories"]
[]
[null,null,null,null,null,"Hewi"]
[]
[null,null,null,"PM","PM012",36,"coat hook; ref 520.50.01",null,null,"nr",null,{"$f":"I129*K129","v":0},null,null,null,null,null,null,"FAF36"]
[]
[null,null,null,null,null,"Sundries"]
[]
[null,null,null,null,null,"Mirrors"]
[]
[null,null,null,"FF","FF001",37,"600 x 450; polished edges; safety film backing; mechanically fixed",null,null,"nr",null,{"$f":"I135*K135","v":0},null,null,null,null,null,null,"FAF37"]
[]
[null,null,null,null,null,"Fixing only"]
[]
[null,null,null,"FF","FF001",38,"toilet paper holders, paper towel dispensers, soap dispensers and the like",null,null,"nr",null,{"$f":"I139*K139","v":0},null,null,null,null,null,null,"FAF38"]
[]
[null,null,null,null,null,"Office Accessories"]
[]
[null,null,null,null,null,"Noticeboards and Whiteboards"]
[]
[null,null,null,"FF","FF001",39,"Whiteboards, 900 x 1200, aluminium frame, non-magnetic",null,null,"nr",null,{"$f":"I145*K145","v":0},null,null,null,null,null,null,"FAF39"]
[]
[null,null,null,"FF","FF001",40,"Noticeboards, 900 x 1200, aluminium trim, fabric covered",null,null,"nr",null,{"$f":"I147*K147","v":0},null,null,null,null,null,null,"FAF40"]
[]
[null,null,null,null,null,"Bins (All new bins are to be provided free issue by FOM or PAL - See PN 037-2010)"]
[]
[]
[null,null,null,"FF","FF001",41,"Place bin in final position",null,null,"nr",null,{"$f":"I152*K152","v":0},null,null,null,null,null,null,"FAF41"]
[]
[null,null,null,null,null,"Key Cabinets"]
[]
[null,null,null,"FF","FF001",42,"metal, lockable, 60 key capacity",null,null,"nr",null,{"$f":"I156*K156","v":0},null,null,null,null,null,null,"FAF42"]
[]
[null,null,null,null,null,"CubicLockers"]
[]
[null,null,null,"FF","FF001",43,"four door lockers",null,null,"nr",null,{"$f":"I160*K160","v":0},null,null,null,null,null,null,"FAF43"]
[]
[null,null,null,"FF","FF001",44,"coat rack bridging units",null,null,"nr",null,{"$f":"I162*K162","v":0},null,null,null,null,null,null,"FAF44"]
[]
[null,null,null,"FF","FF001",45,"shoe rack units",null,null,"nr",null,{"$f":"I164*K164","v":0},null,null,null,null,null,null,"FAF45"]
[]
[null,null,null,"FF","FF001",46,"Captive coat hangers (chrome plated) set of 16",null,null,"nr",null,{"$f":"I166*K166","v":0},null,null,null,null,null,null,"FAF46",null,null,null,null,null,null,0]
[]
[null,null,null,"FF","FF001",47,"Master Key",null,null,"nr",null,{"$f":"I168*K168","v":0},null,null,null,null,null,null,"FAF47",null,null,null,null,null,null,0]
[]
[null,null,null,"FF","FF001",48,"Delivery",null,null,"nr",null,{"$f":"I170*K170","v":0},null,null,null,null,null,null,"FAF48",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,"Fire Extinguishers"]
[]
[null,null,null,null,null,"Existing"]
[]
[null,null,null,"PM","PM012",49,"remove existing brackets from wall; install gloss painted MDF pattress; reinstall brackets",null,null,"nr",null,{"$f":"I176*K176","v":0},null,null,null,null,null,null,"FAF49"]
[]
[null,null,null,null,null,"New; mounting on gloss painted MDF pattresses"]
[]
[null,null,null,"PM","PM012",50,"9 litre water",null,null,"nr",null,{"$f":"I180*K180","v":0},null,null,null,null,null,null,"FAF50"]
[]
[null,null,null,"PM","PM012",51,"2kg C0²",null,null,"nr",null,{"$f":"I182*K182","v":0},null,null,null,null,null,null,"FAF51"]
[]
[null,null,null,"PM","PM012",52,"4kg Dry Powder",null,null,"nr",null,{"$f":"I184*K184","v":0},null,null,null,null,null,null,"FAF52"]
[]
[null,null,null,null,null,"New, chrome plated"]
[]
[null,null,null,"PM","PM012",53,"9 litre water",null,null,"nr",null,{"$f":"I188*K188","v":0},null,null,null,null,null,null,"FAF53"]
[]
[null,null,null,"PM","PM012",54,"2kg C0²",null,null,"nr",null,{"$f":"I190*K190","v":0},null,null,null,null,null,null,"FAF54"]
[]
[null,null,null,"PM","PM012",55,"4kg Dry Powder",null,null,"nr",null,{"$f":"I192*K192","v":0},null,null,null,null,null,null,"FAF55"]
[]
[null,null,null,null,null,"Fire Blanket"]
[]
[null,null,null,"PM","PM012",56,"quick release type in holder",null,null,"nr",null,{"$f":"I196*K196","v":0},null,null,null,null,null,null,"FAF56"]
[]
[null,null,null,null,null,"Fire signage generally"]
[]
[null,null,null,"PM","PM012",57,"sales area not exceeding 100m²",null,null,"item",null,{"$f":"I200*K200","v":0},null,null,null,null,null,null,"FAF57"]
[]
[null,null,null,"PM","PM012",58,"sales area 100m² - 200m²",null,null,"item",null,{"$f":"I202*K202","v":0},null,null,null,null,null,null,"FAF58"]
[]
[null,null,null,"PM","PM012",59,"sales area 201m² - 400m²",null,null,"item",null,{"$f":"I204*K204","v":0},null,null,null,null,null,null,"FAF59"]
[]
[null,null,null,"PM","PM012",60,"sales area 401m² - 750m²",null,null,"item",null,{"$f":"I206*K206","v":0},null,null,null,null,null,null,"FAF60"]
[]
[null,null,null,"PM","PM012",61,"sales area exceeding 751m²",null,null,"item",null,{"$f":"I208*K208","v":0},null,null,null,null,null,null,"FAF61"]
[]
[null,null,null,null,null,"Security Bars"]
[]
[null,null,null,null,null,"Work to existing security bars"]
[]
[null,null,null,"FF","FF001",62,"Removing existing security bars and making good (Nr of sets of bars)",null,null,"nr",null,{"$f":"I214*K214","v":0},null,null,null,null,null,null,"FAF62"]
[]
[null,null,null,"FF","FF001",63,"Removing existing fixings from security bars and installing new anti-tamper fixings (Nr of sets of bars)",null,null,"nr",null,{"$f":"I216*K216","v":0},null,null,null,null,null,null,"FAF63"]
[]
[null,null,null,"FF","FF001",64,"Removing existing security bars to provide access to window and reinstating after completion of work to window (Nr of sets of bars - not usually required for painting only)",null,null,"nr",null,{"$f":"I218*K218","v":0},null,null,null,null,null,null,"FAF64"]
[]
[null,null,null,null,null,"New security bars to comply with Barclays security requirements"]
[]
[]
[null,null,null,"FF","FF001",65,"supply only",null,null,"m²",null,{"$f":"I223*K223","v":0},null,null,null,null,null,null,"FAF65"]
[]
[null,null,null,"FF","FF001",66,"installing into reveals (Nr of sets of bars)",null,null,"nr",null,{"$f":"I225*K225","v":0},null,null,null,null,null,null,"FAF66"]
[]
[null,null,null,"FF","FF001",67,"cost for design, site measure etc (per site)",null,null,"nr",null,{"$f":"I227*K227","v":0},null,null,null,null,null,null,"FAF67"]
[]
[null,null,null,null,null,"Bespoke Furniture"]
[]
[null,null,null,"FF","FF001",68,"Straight 800 wide worktop forming desk, laminate faced, hardwood lipped, including all supports, legs, cut outs and grommets for cabling and the like, sealant pointing sealant pointing",null,null,"m",null,{"$f":"I231*K231","v":0},null,null,null,null,null,null,"FAF68"]
[]
[null,null,null,null,null,"ADDITIONAL ITEMS PROPOSED BY THE CONTRACTOR NOT INCLUDED ABOVE"]
[]
[]
[null,null,null,{"$f":"IF(H236=\"New Installation\",\"FF\",IF(H236=\"Like for Like\",\"RM\",IF(H236=\"Repair\",\"RM\",\"N/A\")))","v":"N/A"},{"$f":"IF(D236=\"RM\",\"RM001\",IF(D236=\"FF\",\"FF001\",\"N/A\"))","v":"N/A"},1,null,null,null,null,null,{"$f":"I236*K236","v":0},null,null,null,null,null,null,{"$f":"CONCATENATE(\"FAFR\",F236)","v":"FAFR1"}]
[null,null,null,{"$f":"IF(H237=\"New Installation\",\"FF\",IF(H237=\"Like for Like\",\"RM\",IF(H237=\"Repair\",\"RM\",\"N/A\")))","v":"N/A"},{"$f":"IF(D237=\"RM\",\"RM001\",IF(D237=\"FF\",\"FF001\",\"N/A\"))","v":"N/A"},{"$f":"F236+1","v":2},null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"CONCATENATE(\"FAFR\",F237)","v":"FAFR2"}]
[null,null,null,"N/A","N/A",{"$f":"F237+1","v":3},null,null,null,null,null,0,null,null,null,null,null,null,"FAFR3"]
[null,null,null,"N/A","N/A",4,null,null,null,null,null,0,null,null,null,null,null,null,"FAFR4"]
[null,null,null,"N/A","N/A",5,null,null,null,null,null,0,null,null,null,null,null,null,"FAFR5"]
[null,null,null,"N/A","N/A",6,null,null,null,null,null,0,null,null,null,null,null,null,"FAFR6"]
[null,null,null,"N/A","N/A",7,null,null,null,null,null,0,null,null,null,null,null,null,"FAFR7"]
[null,null,null,"N/A","N/A",8,null,null,null,null,null,0,null,null,null,null,null,null,"FAFR8"]
[null,null,null,"N/A","N/A",9,null,null,null,null,null,0,null,null,null,null,null,null,"FAFR9"]
[null,null,null,"N/A","N/A",10,null,null,null,null,null,0,null,null,null,null,null,null,"FAFR10"]
["EndSR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNT(L236:L247)>19,\"Stop\",\"Go\")","v":"Go"}]
[]
[null,null,null,null,null,"ELEMENT TOTAL",null,null,null,null,null,{"$f":"SUM(L11:L247)","v":359.5}]

{"sheet":"BossDeliveryRates","index":5,"n_rows":32,"n_cols":23,"rows_kept":32,"cut":false,"hidden":true,"merged":[[22,3,22,4],[23,3,23,4],[5,0,5,2],[12,19,12,22],[11,4,11,7],[11,9,11,12],[11,14,11,17],[11,19,11,22],[2,0,2,2],[12,4,12,7],[12,9,12,12],[12,14,12,17],[3,0,3,2],[4,0,4,2],[6,0,6,2],[7,0,7,2]]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["Input",null,null,"FURNITURE - BOSS Delivery Rates - By exception only. PM to approve if to be out of hours and therefore incurring additional cost"]
["Check"]
["Boss"]
[]
[]
[]
[null,null,null,null,"         Mon - Fri",null,null,null,null,"Sat",null,null,null,null,"Sun",null,null,null,null,"Bank Holiday"]
[null,null,null,null,"Milage from Boss HQ - Dudley",null,null,null,null,"Milage from Boss HQ - Dudley",null,null,null,null,"Milage from Boss HQ - Dudley",null,null,null,null,"Milage from Boss HQ - Dudley"]
[null,null,null,"09.00-17.00","0 - 50 ","51 - 100 ","101 - 150  ","151 - 200  ",null,"0 - 50 ","51 - 100 ","101 - 150  ","151 - 200  ",null,"0 - 50 ","51 - 100 ","101 - 150  ","151 - 200  ",null,"0 - 50 ","51 - 100 ","101 - 150  ","151 - 200  "]
[null,null,null,"3.5T Vehicle",60,90,144,192,null,78,117,187.2,249.6,null,85.8,128.69999999999999,205.92,274.56,null,94.38,141.57,226.51200000000006,302.01600000000008]
[null,null,null,"7.5T Vehicle",120,156,186,228,null,156,202.8,241.8,296.39999999999998,null,171.6,223.08,265.98,326.04000000000002,null,188.76,245.38800000000006,292.57800000000003,358.64400000000012]
[null,null,null,"20T Vehicle",156,192,264,300,null,203,250,343,390,null,223,275,378,429,null,245,302,415,472]
[null,null,null,"17.00-09.00"]
[null,null,null,"3.5T Vehicle",75,112.5,180,240,null,97.5,146.25,234,312,null,107.25,160.875,257.39999999999998,343.2,null,117.97499999999999,176.96250000000001,283.14,377.52]
[null,null,null,"7.5T Vehicle",150,195,232.5,285,null,195,253.5,302.25,370.5,null,214.5,278.85000000000002,332.47500000000002,407.55,null,235.95,306.73500000000001,365.72250000000003,448.30500000000001]
[null,null,null,"20T Vehicle",195,240,330,375,null,253.75,312,428.75,487.5,null,278.75,343,472,536.25,null,307,377.5,518.75,590]
[]
[null,null,null,"Packing Materials if required"]
[null,null,null,"Packing "]
[null,null,null,"Chair Type","Boxes"]
[null,null,null,"Task/Operator Chair",10]
[null,null,null,"Tub Chair",12]
[null,null,null,"Arm Chair",16]
[null,null,null,"2 - seat Sofa",20]
[null,null,null,"3 - seat Sofa",28]
[]
[null,null,null,"For transportation loads over 200 miles please obtain price from Kevin Thornhill @ Boss Design"]

{"sheet":"Mktg Sundry Fittings","index":6,"n_rows":70,"n_cols":20,"rows_kept":70,"cut":false,"hidden":true,"merged":[[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[8,11,8,16],[23,5,23,6],[15,5,18,6],[20,5,21,6],[47,5,47,6]]}
[{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["Home",null,null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}}]
["E.S",null,null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}}]
["C.S",null,null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Input",null,null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
["Check"]
[null,null,null,"MARKETING/SUNDRY FITTINGS"]
[null,null,null,null,null,null,null,null,null,null,null,"DQS Reference"]
[null,null,null,"CAAF","CAAF\nREF",null,"Description","Quantity","Unit","Rate","Total","Calc 1","Calc 2","Calc3","Calc 4","Calc 5","Comments","DB Code"]
[]
[null,null,null,null,null,0,"ONLY USE FOR HIGH LEVEL ESTIMATE",null,"item",null,{"$f":"H12*J12","v":0},null,null,null,null,null,null,"MSF0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RM004",{"$f":"ROUND(SUMIF($E$10:$E$1504,S13,$K$10:$K$1504),0)","v":0}]
[null,null,null,null,null,"Preamble",null,null,null,null,null,null,null,null,null,null,null,null,"RM005",{"$f":"ROUND(SUMIF($E$10:$E$1504,S14,$K$10:$K$1504),0)","v":0}]
[]
[null,null,null,null,null,"Note 1: The rates for the works should be the net Tier 2 rate. Main Contractor's attendance and BWIC should be priced where indicated. Main Contractor's OH&P is to be added at the Elemental Summary"]
[]
[]
[]
[]
[null,null,null,null,null,"Note 2: The following prices include Supply, Delivery and installation by the nominated Tier 2 Supplier."]
[]
[]
[null,null,null,null,null,"Internal Signage"]
[]
[null,null,null,"FF","FF004",1,"ADV - Automatic Door Vinyl (100x250mm)                                                                                 ",null,"nr",null,{"$f":"H26*J26","v":0},null,null,null,null,null,null,"MSF1"]
[]
[null,null,null,"FF","FF004",2,"HSV - Health & safety vinyl                                                                                                                                                            (A4 Landscape)",null,"nr",null,{"$f":"H28*J28","v":0},null,null,null,null,null,null,"MSF2"]
[]
[null,null,null,"FF","FF004",3,"FSCS Signs ",null,"nr",null,{"$f":"H30*J30","v":0},null,null,null,null,null,null,"MSF3"]
[]
[null,null,null,"FF","FF004",4,"PPWV - White PUSH/PULL vinyl (50x115mm)                                                       ",null,"nr",null,{"$f":"H32*J32","v":0},null,null,null,null,null,null,"MSF4"]
[]
[null,null,null,"FF","FF004",5,"ADV(W) - DUAL LANGUAGE - Automatic Door - Vinyl (100x250mm)                                                                              ",null,"nr",null,{"$f":"H34*J34","v":0},null,null,null,null,null,null,"MSF5"]
[]
[null,null,null,"FF","FF004",6,"HSV(W) - Health & safety vinyl - (A4 Landscape)",null,"nr",null,{"$f":"H36*J36","v":0},null,null,null,null,null,null,"MSF6"]
[]
[null,null,null,null,null,"Manifestations"]
[]
[null,null,null,"FF","FF004",7,"Frosted ASD line pattern (1600mm from floor to top)",null,"m2",null,{"$f":"H40*J40","v":0},null,null,null,null,null,null,"MSF7"]
[]
[null,null,null,"FF","FF004",8,"Removal of existing manifestation incl glue to glazing if required (based on whilst on site completing other works, if separate visit site attendance fee will also apply)",null,"m2",null,{"$f":"H42*J42","v":0},null,null,null,null,null,null,"MSF8"]
[]
[null,null,null,"FF","FF004",9,"Signature Vinyl",null,"nr",null,{"$f":"H44*J44","v":0},null,null,null,null,null,null,"MSF9"]
[]
[null,null,null,"FF","FF004",10,"Black / blue vinyl",null,"nr",null,{"$f":"H46*J46","v":0},null,null,null,null,null,null,"MSF10"]
[]
[null,null,null,null,null,"Marketing / Sundry Fittings"]
[]
[null,null,null,"FF","FF004",11,"Digi marketing board",null,"nr",null,{"$f":"H50*J50","v":0},null,null,null,null,null,null,"MSF11"]
[]
[null,null,null,"FF","FF004",12,"Digital Rates Board",null,"nr",null,{"$f":"H52*J52","v":0},null,null,null,null,null,null,"MSF12"]
[]
[null,null,null,"FF","FF004",13,"Acrylic panels",null,"nr",null,{"$f":"H54*J54","v":0},null,null,null,null,null,null,"MSF13"]
[]
[null,null,null,null,null,"PROVISIONAL SUMS AND ROGUE ITEMS"]
[]
[null,null,null,"FF","FF004",1,null,null,null,null,{"$f":"H58*J58","v":0},null,null,null,null,null,null,{"$f":"CONCATENATE(\"MSFR\",F58)","v":"MSFR1"}]
[null,null,null,"FF","FF004",2,null,null,null,null,0,null,null,null,null,null,null,{"$f":"CONCATENATE(\"MSFR\",F59)","v":"MSFR2"}]
[null,null,null,"FF","FF004",3,null,null,null,null,0,null,null,null,null,null,null,"MSFR3"]
[null,null,null,"FF","FF004",4,null,null,null,null,0,null,null,null,null,null,null,"MSFR4"]
[null,null,null,"FF","FF004",5,null,null,null,null,0,null,null,null,null,null,null,"MSFR5"]
[null,null,null,"FF","FF004",6,null,null,null,null,0,null,null,null,null,null,null,"MSFR6"]
[null,null,null,"FF","FF004",7,null,null,null,null,0,null,null,null,null,null,null,"MSFR7"]
[null,null,null,"FF","FF004",8,null,null,null,null,0,null,null,null,null,null,null,"MSFR8"]
[null,null,null,"FF","FF004",9,null,null,null,null,0,null,null,null,null,null,null,"MSFR9"]
[null,null,null,"FF","FF004",10,null,null,null,null,0,null,null,null,null,null,null,"MSFR10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNT(K57:K69)>19,\"Stop\",\"Go\")","v":"Go"}]
[]
[null,null,null,null,null,"ELEMENT TOTAL",null,null,null,null,{"$f":"SUM(K23:K69)","v":0}]

{"sheet":"Counterline-IDESS","index":7,"n_rows":93,"n_cols":18,"rows_kept":93,"cut":false,"hidden":true,"merged":[[2,0,2,2],[8,11,8,16],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2]]}
[{"$f":"R91","v":"Go"}]
[]
["Home",null,null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}}]
["E.S",null,null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}}]
["C.S",null,null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Input",null,null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
["Check"]
[null,null,null,"COUNTERLINE - IDESS"]
[null,null,null,null,null,null,null,null,null,null,null,"DQS Reference"]
[null,null,null,"CAAF","CAAF\nREF",null,"Description","Quantity","Unit","Rate","Total","Calc 1","Calc 2","Calc3","Calc 4","Calc 5","Comments","DB Code"]
[]
[null,null,null,null,null,0,"ONLY USE FOR HIGH LEVEL ESTIMATE",null,"item",null,{"$f":"H12*J12","v":0},null,null,null,null,null,null,"CLID0"]
[]
[]
[null,null,null,null,null,"REFRESH COUNTER UPGRADES"]
[]
[null,null,null,"FF",null,1,"Site Survey",null,"Item",380,{"$f":"H17*J17","v":0},null,null,null,null,null,null,"CLID1"]
[]
[null,null,null,null,null,"Standard Panels"]
[]
[null,null,null,"FF",null,2,"Secure Standard Counter Front Section",null,"nr",277.2,{"$f":"H21*J21","v":0},null,null,null,null,null,null,"CLID2"]
[]
[null,null,null,"FF",null,3,"Secure Counter Front R/H or L/H End Section",null,"nr",344.4,{"$f":"H23*J23","v":0},null,null,null,null,null,null,"CLID3"]
[]
[null,null,null,"FF",null,4,"Secure Standard or Reduced Depth Counter Rear Section Large",null,"nr",98.9,{"$f":"H25*J25","v":0},null,null,null,null,null,null,"CLID4"]
[]
[null,null,null,"FF",null,5,"Secure Standard or Reduced Depth Counter Rear Section Small",null,"nr",98.9,{"$f":"H27*J27","v":0},null,null,null,null,null,null,"CLID5"]
[]
[null,null,null,"FF",null,6,"Secure DDA Counter Front Section",null,"nr",298,{"$f":"H29*J29","v":0},null,null,null,null,null,null,"CLID6"]
[]
[null,null,null,"FF",null,7,"Secure DDA Front R/H or L/H End Section",null,"nr",298,{"$f":"H31*J31","v":0},null,null,null,null,null,null,"CLID7"]
[]
[null,null,null,"FF",null,8,"DDA Large Box Cladding",null,"nr",196,{"$f":"H33*J33","v":0},null,null,null,null,null,null,"CLID8"]
[]
[null,null,null,"FF",null,9,"DDA Small Box Cladding",null,"nr",154,{"$f":"H35*J35","v":0},null,null,null,null,null,null,"CLID9"]
[]
[null,null,null,"FF",null,10,"Glass DDA Writing Shelf",null,"nr",147,{"$f":"H37*J37","v":0},null,null,null,null,null,null,"CLID10"]
[]
[null,null,null,"FF",null,11,"Universal Joint Strip",null,"nr",69,{"$f":"H39*J39","v":0},null,null,null,null,null,null,"CLID11"]
[]
[null,null,null,"FF",null,12,"Cash Tray Rubber & Spring Set",null,"nr",20.95,{"$f":"H41*J41","v":0},null,null,null,null,null,null,"CLID12"]
[]
[null,null,null,null,null,"Non Standard Panels"]
[]
[null,null,null,"FF",null,13,"Intermediate Front Panel Full Height",null,"nr",606.5,{"$f":"H45*J45","v":0},null,null,null,null,null,null,"CLID13"]
[]
[null,null,null,"FF",null,14,"R/H or L/H Front Panel Full Height",null,"nr",606.5,{"$f":"H47*J47","v":0},null,null,null,null,null,null,"CLID14"]
[]
[null,null,null,"FF",null,15,"Double Return Front Panel Full Height",null,"nr",606.5,{"$f":"H49*J49","v":0},null,null,null,null,null,null,"CLID15"]
[]
[null,null,null,"FF",null,16,"Rear Counter Section Large",null,"nr",273.25,{"$f":"H51*J51","v":0},null,null,null,null,null,null,"CLID16"]
[]
[null,null,null,"FF",null,17,"Rear Counter Section Small",null,"nr",273.25,{"$f":"H53*J53","v":0},null,null,null,null,null,null,"CLID17"]
[]
[null,null,null,"FF",null,18,"Intermediate DDA Front Panel",null,"nr",606.5,{"$f":"H55*J55","v":0},null,null,null,null,null,null,"CLID18"]
[]
[null,null,null,"FF",null,19,"R/H or L/H DDA Front Panel",null,"nr",606.5,{"$f":"H57*J57","v":0},null,null,null,null,null,null,"CLID19"]
[]
[null,null,null,"FF",null,20,"Double Return DDA Front Panel Full Height",null,"nr",606.5,{"$f":"H59*J59","v":0},null,null,null,null,null,null,"CLID20"]
[]
[null,null,null,"FF",null,21,"DDA Large Box Cladding",null,"nr",273.25,{"$f":"H61*J61","v":0},null,null,null,null,null,null,"CLID21"]
[]
[null,null,null,"FF",null,22,"DDA Small Box Cladding",null,"nr",273.25,{"$f":"H63*J63","v":0},null,null,null,null,null,null,"CLID22"]
[]
[null,null,null,"FF",null,23,"Bed Box Front Cladding Panel",null,"nr",928,{"$f":"H65*J65","v":0},null,null,null,null,null,null,"CLID23"]
[]
[null,null,null,"FF",null,24,"Bed Box Rear Cladding Panel",null,"nr",517,{"$f":"H67*J67","v":0},null,null,null,null,null,null,"CLID24"]
[]
[null,null,null,"FF",null,25,"Obscuring film to DDA Box Shelves",null,"nr",16,{"$f":"H69*J69","v":0},null,null,null,null,null,null,"CLID25"]
[]
[null,null,null,"FF",null,26,"Silver Cable Tidy Grommet",null,"nr",7.64,{"$f":"H71*J71","v":0},null,null,null,null,null,null,"CLID26"]
[]
[null,null,null,"FF",null,27,"Delivery",null,"Item",687.5,{"$f":"H73*J73","v":0},null,null,null,null,null,null,"CLID27"]
[]
[null,null,null,"FF",null,28,"Installation",null,"Item",681.6,{"$f":"H75*J75","v":0},null,null,null,null,null,null,"CLID28"]
[]
[]
[null,null,null,null,null,"PROVISIONAL SUMS AND ROGUE ITEMS"]
[null,null,null,null,null,"(Items supplied / works completed by IDESS only)"]
[]
[null,null,null,"FF",null,1,null,null,null,null,{"$f":"H81*J81","v":0},null,null,null,null,null,null,{"$f":"CONCATENATE(\"CLIDR\",F81)","v":"CLIDR1"}]
[null,null,null,"FF",null,2,null,null,null,null,0,null,null,null,null,null,null,{"$f":"CONCATENATE(\"CLIDR\",F82)","v":"CLIDR2"}]
[null,null,null,"FF",null,3,null,null,null,null,0,null,null,null,null,null,null,"CLIDR3"]
[null,null,null,"FF",null,4,null,null,null,null,0,null,null,null,null,null,null,"CLIDR4"]
[null,null,null,"FF",null,5,null,null,null,null,0,null,null,null,null,null,null,"CLIDR5"]
[null,null,null,"FF",null,6,null,null,null,null,0,null,null,null,null,null,null,"CLIDR6"]
[null,null,null,"FF",null,7,null,null,null,null,0,null,null,null,null,null,null,"CLIDR7"]
[null,null,null,"FF",null,8,null,null,null,null,0,null,null,null,null,null,null,"CLIDR8"]
[null,null,null,"FF",null,9,null,null,null,null,0,null,null,null,null,null,null,"CLIDR9"]
[null,null,null,"FF",null,10,null,null,null,null,0,null,null,null,null,null,null,"CLIDR10"]
["EndSR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNT(K81:K92)>19,\"Stop\",\"Go\")","v":"Go"}]
[]
[null,null,null,null,null,"ELEMENT TOTAL",null,null,null,null,{"$f":"SUM(K11:K92)","v":0}]

{"sheet":"Yexley","index":8,"n_rows":164,"n_cols":19,"rows_kept":164,"cut":false,"hidden":true,"merged":[[2,0,2,2],[8,12,8,17],[12,5,12,6],[13,5,13,6],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2]]}
[{"$f":"S162","v":"Go"}]
[]
["Home",null,null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}}]
["E.S",null,null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}}]
["C.S",null,null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Input",null,null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
["Check"]
[null,null,null,"COUNTERLINE - YEXLEY"]
[null,null,null,null,null,null,null,null,null,null,null,null,"DQS Reference"]
[null,null,null,"CAAF","CAAF\nREF",null,"Description","CAAF Selection","Quantity","Unit","Rate","Total","Calc 1","Calc 2","Calc3","Calc 4","Calc 5","Comments","DB Code"]
[]
[null,null,null,null,null,"NOTES"]
[null,null,null,null,null,"A.  The following prices exclude Main Contractor's attendance and Main Contractor's OH&P, these are to be included at the Tier 1 level.  "]
[null,null,null,null,null,"B. The following prices include supply, Out of Hours Delivery and installation out of hours."]
[]
[null,null,null,{"$f":"IF(H16=\"New Installation\",\"PM\",IF(H16=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,0,"ONLY USE FOR HIGH LEVEL ESTIMATE",null,null,"item",null,{"$f":"I16*K16","v":0},null,null,null,null,null,null,"YEX0"]
[]
[null,null,null,null,null,"Barclays Remodel, Refresh and Flagship Programme"]
[]
[null,null,null,{"$f":"IF(H20=\"New Installation\",\"PM\",IF(H20=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,1,"Airlock formed with 2 Kilby & Gayford doors",null,null,"nr",800,{"$f":"I20*K20","v":0},null,null,null,null,null,null,"YEX1"]
[]
[null,null,null,{"$f":"IF(H22=\"New Installation\",\"PM\",IF(H22=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,2,"Ditto out of hours",null,null,"nr",925,{"$f":"I22*K22","v":0},null,null,null,null,null,null,"YEX2"]
[]
[null,null,null,{"$f":"IF(H24=\"New Installation\",\"PM\",IF(H24=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,3,"2 Airlocks formed with 2 Kilby & Gayford doors each",null,null,"nr",1600,{"$f":"I24*K24","v":0},null,null,null,null,null,null,"YEX3"]
[]
[null,null,null,{"$f":"IF(H26=\"New Installation\",\"PM\",IF(H26=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,4,"Ditto out of hours",null,null,"nr",1850,{"$f":"I26*K26","v":0},null,null,null,null,null,null,"YEX4"]
[]
[null,null,null,{"$f":"IF(H28=\"New Installation\",\"PM\",IF(H28=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,5,"3 Airlocks formed with 2 Kilby & Gayford doors each",null,null,"nr",2150,{"$f":"I28*K28","v":0},null,null,null,null,null,null,"YEX5"]
[]
[null,null,null,{"$f":"IF(H30=\"New Installation\",\"PM\",IF(H30=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,6,"Ditto out of hours",null,null,"nr",2400,{"$f":"I30*K30","v":0},null,null,null,null,null,null,"YEX6"]
[]
[null,null,null,{"$f":"IF(H32=\"New Installation\",\"PM\",IF(H32=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,7,"Airlock formed with 1 Kilby & Gayford door & 1 blank door",null,null,"nr",1340,{"$f":"I32*K32","v":0},null,null,null,null,null,null,"YEX7"]
[]
[null,null,null,{"$f":"IF(H34=\"New Installation\",\"PM\",IF(H34=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,8,"Ditto out of hours",null,null,"nr",1465,{"$f":"I34*K34","v":0},null,null,null,null,null,null,"YEX8"]
[]
[null,null,null,{"$f":"IF(H36=\"New Installation\",\"PM\",IF(H36=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,9,"2 Airlocks formed with 1 Kilby & Gayford door & 1 blank door",null,null,"nr",2510,{"$f":"I36*K36","v":0},null,null,null,null,null,null,"YEX9"]
[]
[null,null,null,{"$f":"IF(H38=\"New Installation\",\"PM\",IF(H38=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,10,"Ditto out of hours",null,null,"nr",2760,{"$f":"I38*K38","v":0},null,null,null,null,null,null,"YEX10"]
[]
[null,null,null,{"$f":"IF(H40=\"New Installation\",\"PM\",IF(H40=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,11,"3 Airlocks formed with 1 Kilby & Gayford door & 1 blank door",null,null,"nr",3770,{"$f":"I40*K40","v":0},null,null,null,null,null,null,"YEX11"]
[]
[null,null,null,{"$f":"IF(H42=\"New Installation\",\"PM\",IF(H42=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,12,"Ditto out of hours",null,null,"nr",4020,{"$f":"I42*K42","v":0},null,null,null,null,null,null,"YEX12"]
[]
[null,null,null,{"$f":"IF(H44=\"New Installation\",\"PM\",IF(H44=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,13,"Lock to 1 Kilby & Gayford door",null,null,"nr",621,{"$f":"I44*K44","v":0},null,null,null,null,null,null,"YEX13"]
[]
[null,null,null,{"$f":"IF(H46=\"New Installation\",\"PM\",IF(H46=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,14,"Ditto out of hours",null,null,"nr",746,{"$f":"I46*K46","v":0},null,null,null,null,null,null,"YEX14"]
[]
[null,null,null,{"$f":"IF(H48=\"New Installation\",\"PM\",IF(H48=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,15,"Lock to 2 Kilby & Gayford doors",null,null,"nr",993,{"$f":"I48*K48","v":0},null,null,null,null,null,null,"YEX15"]
[]
[null,null,null,{"$f":"IF(H50=\"New Installation\",\"PM\",IF(H50=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,16,"Ditto out of hours",null,null,"nr",1118,{"$f":"I50*K50","v":0},null,null,null,null,null,null,"YEX16"]
[]
[null,null,null,{"$f":"IF(H52=\"New Installation\",\"PM\",IF(H52=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,17,"Lock to 3 Kilby & Gayford doors",null,null,"nr",1641,{"$f":"I52*K52","v":0},null,null,null,null,null,null,"YEX17"]
[]
[null,null,null,{"$f":"IF(H54=\"New Installation\",\"PM\",IF(H54=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,18,"Ditto out of hours",null,null,"nr",1864,{"$f":"I54*K54","v":0},null,null,null,null,null,null,"YEX18"]
[]
[null,null,null,{"$f":"IF(H56=\"New Installation\",\"PM\",IF(H56=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,19,"Lock to single blank door",null,null,"nr",1144,{"$f":"I56*K56","v":0},null,null,null,null,null,null,"YEX19"]
[]
[null,null,null,{"$f":"IF(H58=\"New Installation\",\"PM\",IF(H58=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,20,"Ditto out of hours",null,null,"nr",1269,{"$f":"I58*K58","v":0},null,null,null,null,null,null,"YEX20"]
[]
[null,null,null,{"$f":"IF(H60=\"New Installation\",\"PM\",IF(H60=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,21,"Lock to 2 blank doors",null,null,"nr",1516,{"$f":"I60*K60","v":0},null,null,null,null,null,null,"YEX21"]
[]
[null,null,null,{"$f":"IF(H62=\"New Installation\",\"PM\",IF(H62=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,22,"Ditto out of hours",null,null,"nr",1641,{"$f":"I62*K62","v":0},null,null,null,null,null,null,"YEX22"]
[]
[null,null,null,{"$f":"IF(H64=\"New Installation\",\"PM\",IF(H64=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,23,"Lock to 3 blank doors",null,null,"nr",2137,{"$f":"I64*K64","v":0},null,null,null,null,null,null,"YEX23"]
[]
[null,null,null,{"$f":"IF(H66=\"New Installation\",\"PM\",IF(H66=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,24,"Ditto out of hours",null,null,"nr",2660,{"$f":"I66*K66","v":0},null,null,null,null,null,null,"YEX24"]
[]
[null,null,null,{"$f":"IF(H68=\"New Installation\",\"PM\",IF(H68=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,25,"Airlock formed with 2 Kilby & Gayford doors + 1 single Kilby & Gayford door",null,null,"nr",1171,{"$f":"I68*K68","v":0},null,null,null,null,null,null,"YEX25"]
[]
[null,null,null,{"$f":"IF(H70=\"New Installation\",\"PM\",IF(H70=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,26,"Ditto out of hours",null,null,"nr",1296,{"$f":"I70*K70","v":0},null,null,null,null,null,null,"YEX26"]
[]
[null,null,null,{"$f":"IF(H72=\"New Installation\",\"PM\",IF(H72=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,27,"2 Airlocks formed with 2 Kilby & Gayford doors + 1 single Kilby & Gayford door",null,null,"nr",1971,{"$f":"I72*K72","v":0},null,null,null,null,null,null,"YEX27"]
[]
[null,null,null,{"$f":"IF(H74=\"New Installation\",\"PM\",IF(H74=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,28,"Ditto out of hours",null,null,"nr",2221,{"$f":"I74*K74","v":0},null,null,null,null,null,null,"YEX28"]
[]
[null,null,null,{"$f":"IF(H76=\"New Installation\",\"PM\",IF(H76=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,29,"3 Airlocks formed with 2 Kilby & Gayford doors + 1 single Kilby & Gayford door",null,null,"nr",2771,{"$f":"I76*K76","v":0},null,null,null,null,null,null,"YEX29"]
[]
[null,null,null,{"$f":"IF(H78=\"New Installation\",\"PM\",IF(H78=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,30,"Ditto out of hours",null,null,"nr",3416,{"$f":"I78*K78","v":0},null,null,null,null,null,null,"YEX30"]
[]
[null,null,null,{"$f":"IF(H80=\"New Installation\",\"PM\",IF(H80=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,31,"Airlock formed with 1 Kilby & Gayford door + 1 blank door + single Kilby & Gayford door",null,null,"nr",1771,{"$f":"I80*K80","v":0},null,null,null,null,null,null,"YEX31"]
[]
[null,null,null,{"$f":"IF(H82=\"New Installation\",\"PM\",IF(H82=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,32,"Ditto out of hours",null,null,"nr",1896,{"$f":"I82*K82","v":0},null,null,null,null,null,null,"YEX32"]
[]
[null,null,null,{"$f":"IF(H84=\"New Installation\",\"PM\",IF(H84=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,33,"2 Airlocks formed with 1 Kilby & Gayford door + 1 blank door + single Kilby & Gayford door",null,null,"nr",3131,{"$f":"I84*K84","v":0},null,null,null,null,null,null,"YEX33"]
[]
[null,null,null,{"$f":"IF(H86=\"New Installation\",\"PM\",IF(H86=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,34,"Ditto out of hours",null,null,"nr",3506,{"$f":"I86*K86","v":0},null,null,null,null,null,null,"YEX34"]
[]
[null,null,null,{"$f":"IF(H88=\"New Installation\",\"PM\",IF(H88=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,35,"3 Airlocks formed with 1 Kilby & Gayford door + 1 blank door + single Kilby & Gayford door",null,null,"nr",4391,{"$f":"I88*K88","v":0},null,null,null,null,null,null,"YEX35"]
[]
[null,null,null,{"$f":"IF(H90=\"New Installation\",\"PM\",IF(H90=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,36,"Ditto out of hours",null,null,"nr",4766,{"$f":"I90*K90","v":0},null,null,null,null,null,null,"YEX36"]
[]
[null,null,null,{"$f":"IF(H92=\"New Installation\",\"PM\",IF(H92=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,37,"Airlock formed with 2 Kilby & Gayford doors + 1 blank door",null,null,"nr",1819,{"$f":"I92*K92","v":0},null,null,null,null,null,null,"YEX37"]
[]
[null,null,null,{"$f":"IF(H94=\"New Installation\",\"PM\",IF(H94=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,38,"Ditto out of hours",null,null,"nr",1944,{"$f":"I94*K94","v":0},null,null,null,null,null,null,"YEX38"]
[]
[null,null,null,{"$f":"IF(H96=\"New Installation\",\"PM\",IF(H96=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,39,"2 Airlocks formed with 2 Kilby & Gayford doors + 1 blank door",null,null,"nr",2744,{"$f":"I96*K96","v":0},null,null,null,null,null,null,"YEX39"]
[]
[null,null,null,{"$f":"IF(H98=\"New Installation\",\"PM\",IF(H98=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,40,"Ditto out of hours",null,null,"nr",3119,{"$f":"I98*K98","v":0},null,null,null,null,null,null,"YEX40"]
[]
[null,null,null,{"$f":"IF(H100=\"New Installation\",\"PM\",IF(H100=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,41,"3 Airlocks formed with 2 Kilby & Gayford doors + 1 blank door",null,null,"nr",3294,{"$f":"I100*K100","v":0},null,null,null,null,null,null,"YEX41"]
[]
[null,null,null,{"$f":"IF(H102=\"New Installation\",\"PM\",IF(H102=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,42,"Ditto out of hours",null,null,"nr",3669,{"$f":"I102*K102","v":0},null,null,null,null,null,null,"YEX42"]
[]
[null,null,null,{"$f":"IF(H104=\"New Installation\",\"PM\",IF(H104=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,43,"Airlock formed with 1 Kilby & Gayford door + 1 blank door + 1 blank door",null,null,"nr",2484,{"$f":"I104*K104","v":0},null,null,null,null,null,null,"YEX43"]
[]
[null,null,null,{"$f":"IF(H106=\"New Installation\",\"PM\",IF(H106=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,44,"Ditto out of hours",null,null,"nr",2743,{"$f":"I106*K106","v":0},null,null,null,null,null,null,"YEX44"]
[]
[null,null,null,{"$f":"IF(H108=\"New Installation\",\"PM\",IF(H108=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,45,"2 Airlocks formed with 1 Kilby & Gayford door + 1 blank door + 1 blank door",null,null,"nr",3654,{"$f":"I108*K108","v":0},null,null,null,null,null,null,"YEX45"]
[]
[null,null,null,{"$f":"IF(H110=\"New Installation\",\"PM\",IF(H110=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,46,"Ditto out of hours",null,null,"nr",4029,{"$f":"I110*K110","v":0},null,null,null,null,null,null,"YEX46"]
[]
[null,null,null,{"$f":"IF(H112=\"New Installation\",\"PM\",IF(H112=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,47,"3 Airlocks formed with 1 Kilby & Gayford door + 1 blank door + 1 blank door",null,null,"nr",4914,{"$f":"I112*K112","v":0},null,null,null,null,null,null,"YEX47"]
[]
[null,null,null,{"$f":"IF(H114=\"New Installation\",\"PM\",IF(H114=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,48,"Ditto out of hours",null,null,"nr",5289,{"$f":"I114*K114","v":0},null,null,null,null,null,null,"YEX48"]
[]
[null,null,null,{"$f":"IF(H116=\"New Installation\",\"PM\",IF(H116=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,49,"2 Single separate Kilby & Gayford doors + Airlock formed with 2 Kilby & Gayford doors",null,null,"nr",1793,{"$f":"I116*K116","v":0},null,null,null,null,null,null,"YEX49"]
[]
[null,null,null,{"$f":"IF(H118=\"New Installation\",\"PM\",IF(H118=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,50,"Ditto out of hours",null,null,"nr",2043,{"$f":"I118*K118","v":0},null,null,null,null,null,null,"YEX50"]
[]
[null,null,null,{"$f":"IF(H120=\"New Installation\",\"PM\",IF(H120=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,51,"3 Single separate Kilby & Gayford doors + Airlock formed with 2 Kilby & Gayford doors",null,null,"nr",2414,{"$f":"I120*K120","v":0},null,null,null,null,null,null,"YEX51"]
[]
[null,null,null,{"$f":"IF(H122=\"New Installation\",\"PM\",IF(H122=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,52,"Ditto out of hours",null,null,"nr",2664,{"$f":"I122*K122","v":0},null,null,null,null,null,null,"YEX52"]
[]
[null,null,null,{"$f":"IF(H124=\"New Installation\",\"PM\",IF(H124=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,53,"2 Single separate blank doors + Airlock formed with 2 Kilby & Gayford doors",null,null,"nr",2316,{"$f":"I124*K124","v":0},null,null,null,null,null,null,"YEX53"]
[]
[null,null,null,{"$f":"IF(H126=\"New Installation\",\"PM\",IF(H126=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,54,"Ditto out of hours",null,null,"nr",2566,{"$f":"I126*K126","v":0},null,null,null,null,null,null,"YEX54"]
[]
[null,null,null,{"$f":"IF(H128=\"New Installation\",\"PM\",IF(H128=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,55,"3 Single separate blank doors + Airlock formed with 2 Kilby & Gayford doors",null,null,"nr",2937,{"$f":"I128*K128","v":0},null,null,null,null,null,null,"YEX55"]
[]
[null,null,null,{"$f":"IF(H130=\"New Installation\",\"PM\",IF(H130=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,56,"Ditto out of hours",null,null,"nr",3585,{"$f":"I130*K130","v":0},null,null,null,null,null,null,"YEX56"]
[]
[null,null,null,{"$f":"IF(H132=\"New Installation\",\"PM\",IF(H132=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,57,"2 Single Kilby & Gayford doors + Airlock formed with 1 Kilby & Gayford door + 1 blank door",null,null,"nr",2333,{"$f":"I132*K132","v":0},null,null,null,null,null,null,"YEX57"]
[]
[null,null,null,{"$f":"IF(H134=\"New Installation\",\"PM\",IF(H134=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,58,"Ditto out of hours",null,null,"nr",2583,{"$f":"I134*K134","v":0},null,null,null,null,null,null,"YEX58"]
[]
[null,null,null,{"$f":"IF(H136=\"New Installation\",\"PM\",IF(H136=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,59,"3 Single Kilby & Gayford doors + Airlock formed with 1 Kilby & Gayford door + 1 blank door",null,null,"nr",2954,{"$f":"I136*K136","v":0},null,null,null,null,null,null,"YEX59"]
[]
[null,null,null,{"$f":"IF(H138=\"New Installation\",\"PM\",IF(H138=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,60,"Ditto out of hours",null,null,"nr",3329,{"$f":"I138*K138","v":0},null,null,null,null,null,null,"YEX60"]
[]
[null,null,null,{"$f":"IF(H140=\"New Installation\",\"PM\",IF(H140=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,61,"2 Single separate blank doors + Airlock formed with 1 Kilby & Gayford door + 1 blank door",null,null,"nr",2856,{"$f":"I140*K140","v":0},null,null,null,null,null,null,"YEX61"]
[]
[null,null,null,{"$f":"IF(H142=\"New Installation\",\"PM\",IF(H142=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,62,"Ditto out of hours",null,null,"nr",3106,{"$f":"I142*K142","v":0},null,null,null,null,null,null,"YEX62"]
[]
[null,null,null,{"$f":"IF(H144=\"New Installation\",\"PM\",IF(H144=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,63,"3 Single separate blank doors + Airlock formed with 1 Kilby & Gayford door + 1 blank door",null,null,"nr",3477,{"$f":"I144*K144","v":0},null,null,null,null,null,null,"YEX63"]
[]
[null,null,null,{"$f":"IF(H146=\"New Installation\",\"PM\",IF(H146=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,64,"Ditto out of hours",null,null,"nr",4125,{"$f":"I146*K146","v":0},null,null,null,null,null,null,"YEX64"]
[]
[]
[null,null,null,null,null,"PROVISIONAL SUMS AND ROGUE ITEMS"]
[null,null,null,null,null,"(Items supplied / works completed by Yexley only)"]
[]
[null,null,null,{"$f":"IF(H152=\"New Installation\",\"PM\",IF(H152=\"Replacement\",\"RM\",\"N/A\"))","v":"N/A"},null,1,null,null,null,null,null,{"$f":"I152*K152","v":0},null,null,null,null,null,null,{"$f":"CONCATENATE(\"YEXR\",F152)","v":"YEXR1"}]
[null,null,null,"N/A",null,2,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"CONCATENATE(\"YEXR\",F153)","v":"YEXR2"}]
[null,null,null,"N/A",null,3,null,null,null,null,null,0,null,null,null,null,null,null,"YEXR3"]
[null,null,null,"N/A",null,4,null,null,null,null,null,0,null,null,null,null,null,null,"YEXR4"]
[null,null,null,"N/A",null,5,null,null,null,null,null,0,null,null,null,null,null,null,"YEXR5"]
[null,null,null,"N/A",null,6,null,null,null,null,null,0,null,null,null,null,null,null,"YEXR6"]
[null,null,null,"N/A",null,7,null,null,null,null,null,0,null,null,null,null,null,null,"YEXR7"]
[null,null,null,"N/A",null,8,null,null,null,null,null,0,null,null,null,null,null,null,"YEXR8"]
[null,null,null,"N/A",null,9,null,null,null,null,null,0,null,null,null,null,null,null,"YEXR9"]
[null,null,null,"N/A",null,10,null,null,null,null,null,0,null,null,null,null,null,null,"YEXR10"]
["EndSR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNT(L152:L163)>19,\"Stop\",\"Go\")","v":"Go"}]
[]
[null,null,null,null,null,"ELEMENT TOTAL",null,null,null,null,null,{"$f":"SUM(L11:L163)","v":0}]

{"sheet":"PFI","index":9,"n_rows":61,"n_cols":15,"rows_kept":61,"cut":false,"hidden":true,"merged":[[11,5,11,6],[12,5,12,6],[13,5,13,6],[6,0,6,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[8,4,8,6],[14,5,14,6],[16,5,16,6],[17,5,17,6],[23,4,23,9],[30,5,30,6],[26,5,26,6],[27,5,27,6],[21,4,21,9],[22,4,22,9],[24,4,24,9],[29,5,29,6],[0,3,1,11],[8,8,8,9],[39,5,39,6],[26,3,31,3],[34,3,60,3],[35,5,35,6],[36,5,36,6],[37,5,37,6],[38,5,38,6],[40,5,40,6],[31,5,31,6],[34,5,34,6],[11,3,14,3],[16,3,24,3],[28,5,28,6],[18,5,18,6]]}
[null,null,null,"PROJECT FINANCIAL INFORMATION"]
[]
["Home"]
["E.S"]
["C.S"]
["Input"]
["Check",null,null,null,"PROJECT FINANCIAL INFORMATION"]
[]
[null,null,null,null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}},null,null,"Report Date",{"$f":"TODAY()","v":"2019-01-23"}]
[]
[]
[null,null,null,"Branch Details","Name:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"PIMS No:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"TU No:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Address:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,"Project\nDetails","Status:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Floor Area Affected by Works",{"$f":"IF(F40=0,\"\",(CONCATENATE(F40,\" \",\"m² \")))","v":{"$error":"#REF!"}}]
[null,null,null,null,"Floor Area Affected by Works",{"$f":"+IF(#REF!=0,\"\",(CONCATENATE(#REF!,\" \",\"ft² \")))","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Brief Description of works:"]
[null,null,null,null,{"$f":"+IF('CAAF Input Sheet'!D55=0,\"\",'CAAF Input Sheet'!D55)","v":""}]
[null,null,null,null,{"$f":"+IF('CAAF Input Sheet'!D56=0,\"\",'CAAF Input Sheet'!D56)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"+IF('CAAF Input Sheet'!D57=0,\"\",'CAAF Input Sheet'!D57)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"+IF('CAAF Input Sheet'!D58=0,\"\",'CAAF Input Sheet'!D58)","v":{"$error":"#REF!"}}]
[]
[null,null,null,"Project Team","Project Manager:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Project Team","Main Contractor:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Designer:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Cost Consultant:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"CDM Coordinator:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Building Control:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,"Financial summary","CFA ft² ",{"$f":"+IF(#REF!=0,0,#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,"CFA m²",{"$f":"+ROUND(F35/10.764,2)","v":{"$error":"#REF!"}}]
[null,null,null,null,"GFA ft² ",{"$f":"+IF(#REF!=0,0,#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,"GFA m²",{"$f":"+ROUND(F37/10.764,2)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Worked Upon Area ft² ",{"$f":"+IF(#REF!=0,0,#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Worked Upon Area m²",{"$f":"+ROUND(F39/10.764,2)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Size",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"ELEMENT","Sanction              (£)","Variations           (£)","Final Account         (£)",null,"£/ CFA\n(£/m²)","£/CFA\n(£/ ft²)"]
[null,null,null,null,"Building Works",{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(F44:G44)","v":{"$error":"#REF!"}},null,{"$f":"IF($F$36=0,0,H44/$F$36)","v":{"$error":"#REF!"}},{"$f":"IF($F$35=0,0,H44/$F$35)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Services (M&E)",{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(F45:G45)","v":{"$error":"#REF!"}},null,{"$f":"IF($F$36=0,0,H45/$F$36)","v":{"$error":"#REF!"}},{"$f":"IF($F$35=0,0,H45/$F$35)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Specialist Works",{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(F46:G46)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,"On-costs",{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(F47:G47)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,"Construction works",{"$f":"SUM(F44:F47)","v":{"$error":"#REF!"}},{"$f":"SUM(G44:G47)","v":{"$error":"#REF!"}},{"$f":"SUM(H44:H47)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,"Fees",{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(F49:G49)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,"Other Costs",{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(F50:G50)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,"VAT",{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(F51:G51)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,"Stamp Duty",{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(F52:G52)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$f":"IF($F$35=0,0,H52/$F$35)","v":{"$error":"#REF!"}}]
[null,null,null,null,"TOTAL",{"$f":"SUM(F48:F52)","v":{"$error":"#REF!"}},{"$f":"SUM(G48:G52)","v":{"$error":"#REF!"}},{"$f":"SUM(H48:H52)","v":{"$error":"#REF!"}},null,{"$f":"SUM(J48:J52)","v":{"$error":"#REF!"}},{"$f":"SUM(K48:K52)","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"COST APPORTIONMENT","Final Account         £","% Total",null,null,null,null,null,""]
[null,null,null,null,"Buildings",{"$f":"IF('CAAF Exec Summary'!D39=0,0,F61-SUM(F57:F60))","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(F56/$F$61),0,(F56/$F$61))","v":0},null,null,null,null,null,""]
[null,null,null,null,"Plant & Machinery",{"$f":"+'CAAF Exec Summary'!D32","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(F57/$F$61),0,(F57/$F$61))","v":0}]
[null,null,null,null,"Fixtures & Fittings",{"$f":"+'CAAF Exec Summary'!D33","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(F58/$F$61),0,(F58/$F$61))","v":0},null,null,null,null,null,null,null,""]
[null,null,null,null,"Repairs & Maintenance",{"$f":"+'CAAF Exec Summary'!D36","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(F59/$F$61),0,(F59/$F$61))","v":0}]
[null,null,null,null,"VAT",{"$f":"+'CAAF Exec Summary'!D43","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(F60/$F$61),0,(F60/$F$61))","v":0},null,null,null,null,null,null,null,""]
[null,null,null,null,"TOTAL",{"$f":"'CAAF Exec Summary'!D45","v":{"$error":"#REF!"}},{"$f":"SUM(G56:G60)","v":0}]

{"sheet":"FinalAccount FS","index":10,"n_rows":86,"n_cols":7,"rows_kept":86,"cut":false,"hidden":true,"merged":[[33,3,33,7],[74,3,74,7],[70,3,70,7],[71,3,71,7],[72,3,72,7],[73,3,73,7],[65,3,65,7],[66,3,66,7],[67,3,67,7],[68,3,68,7],[69,3,69,7],[39,3,39,7],[40,3,40,7],[34,3,34,7],[35,3,35,7],[36,3,36,7],[27,3,27,7],[28,3,28,7],[21,3,21,7],[22,3,22,7],[23,3,23,7],[24,3,24,7],[18,3,18,7],[19,3,19,7],[20,3,20,7],[25,3,25,7],[26,3,26,7],[29,3,29,7],[30,3,30,7],[31,3,31,7],[32,3,32,7],[2,0,2,2],[3,0,3,2],[4,0,4,2],[16,3,16,7],[15,3,15,7],[5,0,5,2],[6,4,6,5],[6,0,6,2],[3,4,3,5],[4,4,4,5],[5,4,5,5],[17,3,17,7],[76,3,76,7],[84,3,84,7],[77,3,77,7],[78,3,78,7],[79,3,79,7],[80,3,80,7],[81,3,81,7],[82,3,82,7],[83,3,83,7],[75,3,75,7],[59,3,59,7],[52,3,52,7],[53,3,53,7],[54,3,54,7],[55,3,55,7],[56,3,56,7],[58,3,58,7],[57,3,57,7],[62,3,62,7],[63,3,63,7],[64,3,64,7],[0,3,1,8],[60,3,60,7],[61,3,61,7],[45,3,45,7],[46,3,46,7],[47,3,47,7],[48,3,48,7],[49,3,49,7],[50,3,50,7],[51,3,51,7],[41,3,41,7],[42,3,42,7],[43,3,43,7],[44,3,44,7],[37,3,37,7],[38,3,38,7]]}
[null,null,null,"RETAIL PROJECT FINANCIAL INFORMATION "]
[]
["Home"]
["E.S",null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}}]
["C.S",null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}}]
["Input",null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Check",null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
[]
[null,null,null,"FINAL ACCOUNT - FRONT SHEET"]
[]
[]
[null,null,null,"Project Forecast",null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,"Comments / Inclusions / Exclusions"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"End"]

{"sheet":"Final Account","index":11,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":true,"merged":[[0,3,1,8],[6,0,6,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2]]}
[null,null,null,"PROJECT FINANCIAL INFORMATION"]
[]
["Home"]
["E.S",null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}}]
["C.S",null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}}]
["Input",null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Check",null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"FINAL ACCOUNT STATEMENT"]
[]
[null,null,null,null,null,"£"]
[]
[null,null,null,null,"Agreed Contract Sum",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Deduct:"]
[]
[null,null,null,null,"VAT",{"$f":"-#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Contingency",{"$f":"-#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Provisional Sums",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Fees",{"$f":"-#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Acquisition & Estate Costs",{"$f":"-#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Migration",{"$f":"-#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Stamp Duty",{"$f":"-#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Sub-total",{"$f":"SUM(F13:F30)","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Add Change Control:"]
[]
[null,null,null,null,"Contingency",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Provisional Sums",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Specification Change",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Scope of Works Change",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Fees",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Acquisition & Estate Costs",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Migration",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Stamp Duty",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Sub-total",{"$f":"SUM(F31:F50)","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Add: Value Added Tax",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Agreed Final Account",{"$f":"SUM(F51:F53)","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"PFC Sanctioned Figure",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"Saving / Extra",{"$f":"F55-F57","v":{"$error":"#REF!"}}]

{"sheet":"PFI - PS","index":12,"n_rows":61,"n_cols":13,"rows_kept":61,"cut":false,"hidden":true,"merged":[[14,3,14,4],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,5,12,6],[13,5,13,6],[14,5,14,6],[10,3,10,4],[11,3,11,4],[12,3,12,4],[0,3,1,10],[13,3,13,4],[2,0,2,2],[3,0,3,2],[4,0,4,2],[9,3,9,4],[5,0,5,2],[6,0,6,2]]}
[null,null,null,"PFI - RISK REGISTER"]
[]
["Home",null,null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}},null,null,null,null,null,"Demolitions & Alterations"]
["E.S",null,null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}},null,null,null,null,null,"Asbestos"]
["C.S",null,null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}},null,null,null,null,null,"Stairs and Balustrade"]
["Input",null,null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}},null,null,null,null,null,"Shopfront&ExternalDoors"]
["Check",null,null,null,null,null,null,null,null,null,null,null,"Internal Walls & Partitions"]
[null,null,null,"PFI RISK - PROVISIONAL SUM LIST",null,null,null,null,null,null,null,null,"Internal Doors"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Wall Finishes & Decorations"]
[null,null,null,"Project Manager",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Floor Finishes"]
[null,null,null,"Contractor:",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Ceiling Finishes"]
[null,null,null,"Designer:",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Internal Decorations"]
[null,null,null,"Cost Consultant:",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Fixtures & Fittings"]
[null,null,null,"CDM Coordinator:",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Special BWIC"]
[null,null,null,"Building Control:",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Planned Fabric Maintenance"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Air Conditioning / Ventilation"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Plumbing & Heating"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Power (incl. incoming supplies)"]
[null,null,null,"CAAF\nSelection","CAAF\nREF","Rogue Item","Element","Description","Provisional Sum               (Excl VAT) £ ","VAT                               £ ","Provisional Sum                       (Incl VAT)  £",null,"Lighting"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I20=0,\"\",(I20*VATrate))","v":""},{"$f":"IF(I20=0,\"\",SUM(I20:J20))","v":""},null,"Fire Alarms"]
[null,null,null,null,null,null,null,null,null,"",{"$f":"IF(I21=0,\"\",SUM(I21:J21))","v":""},null,"Specialist Works"]
[null,null,null,null,null,null,null,null,null,"","",null,"Furniture"]
[null,null,null,null,null,null,null,null,null,"","",null,"Marketing & Sundry Fittings"]
[null,null,null,null,null,null,null,null,null,"","",null,"Counter Line"]
[null,null,null,null,null,null,null,null,null,"","",null,"External Signage"]
[null,null,null,null,null,null,null,null,null,"","",null,"Bookroom, Safes, Locks etc"]
[null,null,null,null,null,null,null,null,null,"","",null,"TV & Aerial Installations"]
[null,null,null,null,null,null,null,null,null,"","",null,"CCTV and Security Installations"]
[null,null,null,null,null,null,null,null,null,"","",null,"Data and ITC Installations"]
[null,null,null,null,null,null,null,null,null,"","",null,"Lift and Escalators"]
[null,null,null,null,null,null,null,null,null,"","",null,"Air Tube Installations"]
[null,null,null,null,null,null,null,null,null,"","",null,"Sprinkler Installations"]
[null,null,null,null,null,null,null,null,null,"","",null,"General Preliminaries"]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,"End"]
[null,null,null,null,null,null,"TOTAL PROVISIONAL SUMS",null,null,null,{"$f":"SUM(K20:K59)","v":0}]

{"sheet":"FinalAccount PS","index":13,"n_rows":74,"n_cols":26,"rows_kept":74,"cut":false,"hidden":true,"merged":[[0,3,1,11],[6,0,6,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2]]}
[null,null,null,"PROJECT FINANCIAL INFORMATION"]
[]
["Home",null,null,null,null,null,null,null,null,null,null,null,"Element","Omit","Add","Total","BLDG","BPRA","PM","IF","ECA","FF","LRTR","RM"]
["E.S",null,null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}},null,null,null,null,null,"Demolitions & Alterations",{"$f":"ROUND(SUMIF($G$12:$G$398,M4,$I$12:$I$398),0)","v":0},{"$f":"ROUND(SUMIF($G$12:$G$398,M4,$J$12:$J$398),0)","v":0},{"$f":"SUM(N4:O4)","v":0},{"$f":"ROUND(SUMPRODUCT(--(Q$3=$D$12:$D$501),--($M4=$G$12:$G$501),$K$12:$K$501),0)","v":0},0,0,0,0,0,0,0,null,{"$f":"SUM(Z5:Z74)","v":0}]
["C.S",null,null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}},null,null,null,null,null,"Asbestos",{"$f":"ROUND(SUMIF($G$12:$G$398,M5,$I$12:$I$398),0)","v":0},{"$f":"ROUND(SUMIF($G$12:$G$398,M5,$J$12:$J$398),0)","v":0},{"$f":"SUM(N5:O5)","v":0},0,0,0,0,0,0,0,0,"RM001",{"$f":"ROUND(SUMIF($E$11:$E$1001,Y5,$K$11:$K$1001),0)","v":0}]
["Input",null,null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}},null,null,null,null,null,"Stairs and Balustrade",0,0,0,0,0,0,0,0,0,0,0,"RM002",{"$f":"ROUND(SUMIF($E$11:$E$1001,Y6,$K$11:$K$1001),0)","v":0}]
["Check",null,null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}},null,null,null,null,null,"Shopfront&ExternalDoors",0,0,0,0,0,0,0,0,0,0,0,"RM003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Internal Walls & Partitions",0,0,0,0,0,0,0,0,0,0,0,"RM004",0]
[null,null,null,"FINAL ACCOUNT PROVISIONAL SUM SUMMARY",null,null,null,null,null,null,null,null,"Internal Doors",0,0,0,0,0,0,0,0,0,0,0,"RM005",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Wall Finishes & Decorations",0,0,0,0,0,0,0,0,0,0,0,"RM006",0]
[null,null,null,"CAAF\nSelection","CAAF\nREF","Rogue Item","Element","Description","Omit","Add","Total",null,"Floor Finishes",0,0,0,0,0,0,0,0,0,0,0,"RM007",0]
[null,null,null,{"$f":"+IF(G12=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D20=0,\"\",'PFI - PS'!D20))","v":""},{"$f":"+IF('PFI - PS'!E20=0,\"\",'PFI - PS'!E20)","v":""},{"$f":"+IF('PFI - PS'!F20=0,\"\",'PFI - PS'!F20)","v":""},{"$f":"+IF('PFI - PS'!G20=0,\"\",'PFI - PS'!G20)","v":""},{"$f":"+IF('PFI - PS'!H20=0,\"\",'PFI - PS'!H20)","v":""},null,null,{"$f":"(SUM(I12:J12))","v":0},null,"Ceiling Finishes",0,0,0,0,0,0,0,0,0,0,0,"ECA001",0]
[null,null,null,{"$f":"+IF(G13=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D21=0,\"\",'PFI - PS'!D21))","v":""},{"$f":"+IF('PFI - PS'!E21=0,\"\",'PFI - PS'!E21)","v":""},{"$f":"+IF('PFI - PS'!F21=0,\"\",'PFI - PS'!F21)","v":""},{"$f":"+IF('PFI - PS'!G21=0,\"\",'PFI - PS'!G21)","v":""},{"$f":"+IF('PFI - PS'!H21=0,\"\",'PFI - PS'!H21)","v":""},null,null,{"$f":"(SUM(I13:J13))","v":0},null,"Internal Decorations",0,0,0,0,0,0,0,0,0,0,0,"ECA002",0]
[null,null,null,{"$f":"+IF(G14=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D22=0,\"\",'PFI - PS'!D22))","v":""},{"$f":"+IF('PFI - PS'!E22=0,\"\",'PFI - PS'!E22)","v":""},{"$f":"+IF('PFI - PS'!F22=0,\"\",'PFI - PS'!F22)","v":""},{"$f":"+IF('PFI - PS'!G22=0,\"\",'PFI - PS'!G22)","v":""},{"$f":"+IF('PFI - PS'!H22=0,\"\",'PFI - PS'!H22)","v":""},null,null,0,null,"Fixtures & Fittings",0,0,0,{"$f":"ROUND(SUMPRODUCT(--(Q$3=$D$12:$D$501),--($M14=$G$12:$G$501),$K$12:$K$501),0)","v":0},0,0,0,0,0,0,0,"ECA003",0]
[null,null,null,{"$f":"+IF(G15=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D23=0,\"\",'PFI - PS'!D23))","v":""},{"$f":"+IF('PFI - PS'!E23=0,\"\",'PFI - PS'!E23)","v":""},{"$f":"+IF('PFI - PS'!F23=0,\"\",'PFI - PS'!F23)","v":""},{"$f":"+IF('PFI - PS'!G23=0,\"\",'PFI - PS'!G23)","v":""},{"$f":"+IF('PFI - PS'!H23=0,\"\",'PFI - PS'!H23)","v":""},null,null,0,null,"Special BWIC",0,0,0,0,0,0,0,0,0,0,0,"ECA004",{"$f":"ROUND(SUMIF($E$11:$E$1001,Y15,$K$11:$K$1001),0)","v":0}]
[null,null,null,{"$f":"+IF(G16=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D24=0,\"\",'PFI - PS'!D24))","v":""},{"$f":"+IF('PFI - PS'!E24=0,\"\",'PFI - PS'!E24)","v":""},{"$f":"+IF('PFI - PS'!F24=0,\"\",'PFI - PS'!F24)","v":""},{"$f":"+IF('PFI - PS'!G24=0,\"\",'PFI - PS'!G24)","v":""},{"$f":"+IF('PFI - PS'!H24=0,\"\",'PFI - PS'!H24)","v":""},null,null,0,null,"Planned Fabric Maintenance",0,0,0,0,0,0,0,0,0,0,0,"ECA005",0]
[null,null,null,{"$f":"+IF(G17=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D25=0,\"\",'PFI - PS'!D25))","v":""},{"$f":"+IF('PFI - PS'!E25=0,\"\",'PFI - PS'!E25)","v":""},{"$f":"+IF('PFI - PS'!F25=0,\"\",'PFI - PS'!F25)","v":""},{"$f":"+IF('PFI - PS'!G25=0,\"\",'PFI - PS'!G25)","v":""},{"$f":"+IF('PFI - PS'!H25=0,\"\",'PFI - PS'!H25)","v":""},null,null,0,null,"Air Conditioning / Ventilation",0,0,0,0,0,0,0,0,0,0,0,"PM001",0]
[null,null,null,{"$f":"+IF(G18=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D26=0,\"\",'PFI - PS'!D26))","v":""},{"$f":"+IF('PFI - PS'!E26=0,\"\",'PFI - PS'!E26)","v":""},{"$f":"+IF('PFI - PS'!F26=0,\"\",'PFI - PS'!F26)","v":""},{"$f":"+IF('PFI - PS'!G26=0,\"\",'PFI - PS'!G26)","v":""},{"$f":"+IF('PFI - PS'!H26=0,\"\",'PFI - PS'!H26)","v":""},null,null,0,null,"Plumbing & Heating",0,0,0,0,0,0,0,0,0,0,0,"PM002",0]
[null,null,null,{"$f":"+IF(G19=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D27=0,\"\",'PFI - PS'!D27))","v":""},{"$f":"+IF('PFI - PS'!E27=0,\"\",'PFI - PS'!E27)","v":""},{"$f":"+IF('PFI - PS'!F27=0,\"\",'PFI - PS'!F27)","v":""},{"$f":"+IF('PFI - PS'!G27=0,\"\",'PFI - PS'!G27)","v":""},{"$f":"+IF('PFI - PS'!H27=0,\"\",'PFI - PS'!H27)","v":""},null,null,0,null,"Power (incl. incoming supplies)",0,0,0,0,0,0,0,0,0,0,0,"PM003",0]
[null,null,null,{"$f":"+IF(G20=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D28=0,\"\",'PFI - PS'!D28))","v":""},{"$f":"+IF('PFI - PS'!E28=0,\"\",'PFI - PS'!E28)","v":""},{"$f":"+IF('PFI - PS'!F28=0,\"\",'PFI - PS'!F28)","v":""},{"$f":"+IF('PFI - PS'!G28=0,\"\",'PFI - PS'!G28)","v":""},{"$f":"+IF('PFI - PS'!H28=0,\"\",'PFI - PS'!H28)","v":""},null,null,0,null,"Lighting",0,0,0,0,0,0,0,0,0,0,0,"PM004",0]
[null,null,null,{"$f":"+IF(G21=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D29=0,\"\",'PFI - PS'!D29))","v":""},{"$f":"+IF('PFI - PS'!E29=0,\"\",'PFI - PS'!E29)","v":""},{"$f":"+IF('PFI - PS'!F29=0,\"\",'PFI - PS'!F29)","v":""},{"$f":"+IF('PFI - PS'!G29=0,\"\",'PFI - PS'!G29)","v":""},{"$f":"+IF('PFI - PS'!H29=0,\"\",'PFI - PS'!H29)","v":""},null,null,0,null,"Fire Alarms",0,0,0,0,0,0,0,0,0,0,0,"PM005",0]
[null,null,null,{"$f":"+IF(G22=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D30=0,\"\",'PFI - PS'!D30))","v":""},{"$f":"+IF('PFI - PS'!E30=0,\"\",'PFI - PS'!E30)","v":""},{"$f":"+IF('PFI - PS'!F30=0,\"\",'PFI - PS'!F30)","v":""},{"$f":"+IF('PFI - PS'!G30=0,\"\",'PFI - PS'!G30)","v":""},{"$f":"+IF('PFI - PS'!H30=0,\"\",'PFI - PS'!H30)","v":""},null,null,0,null,"Furniture",0,0,0,0,0,0,0,0,0,0,0,"PM006",0]
[null,null,null,{"$f":"+IF(G23=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D31=0,\"\",'PFI - PS'!D31))","v":""},{"$f":"+IF('PFI - PS'!E31=0,\"\",'PFI - PS'!E31)","v":""},{"$f":"+IF('PFI - PS'!F31=0,\"\",'PFI - PS'!F31)","v":""},{"$f":"+IF('PFI - PS'!G31=0,\"\",'PFI - PS'!G31)","v":""},{"$f":"+IF('PFI - PS'!H31=0,\"\",'PFI - PS'!H31)","v":""},null,null,0,null,"Marketing & Sundry Fittings",0,0,0,0,0,0,0,0,0,0,0,"PM007",0]
[null,null,null,{"$f":"+IF(G24=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D32=0,\"\",'PFI - PS'!D32))","v":""},{"$f":"+IF('PFI - PS'!E32=0,\"\",'PFI - PS'!E32)","v":""},{"$f":"+IF('PFI - PS'!F32=0,\"\",'PFI - PS'!F32)","v":""},{"$f":"+IF('PFI - PS'!G32=0,\"\",'PFI - PS'!G32)","v":""},{"$f":"+IF('PFI - PS'!H32=0,\"\",'PFI - PS'!H32)","v":""},null,null,0,null,"Counter Line",0,0,0,{"$f":"ROUND(SUMPRODUCT(--(Q$3=$D$12:$D$501),--($M24=$G$12:$G$501),$K$12:$K$501),0)","v":0},0,0,0,0,0,0,0,"PM008",0]
[null,null,null,{"$f":"+IF(G25=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D33=0,\"\",'PFI - PS'!D33))","v":""},{"$f":"+IF('PFI - PS'!E33=0,\"\",'PFI - PS'!E33)","v":""},{"$f":"+IF('PFI - PS'!F33=0,\"\",'PFI - PS'!F33)","v":""},{"$f":"+IF('PFI - PS'!G33=0,\"\",'PFI - PS'!G33)","v":""},{"$f":"+IF('PFI - PS'!H33=0,\"\",'PFI - PS'!H33)","v":""},null,null,0,null,"External Signage",0,0,0,0,0,0,0,0,0,0,0,"PM009",0]
[null,null,null,{"$f":"+IF(G26=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D34=0,\"\",'PFI - PS'!D34))","v":""},{"$f":"+IF('PFI - PS'!E34=0,\"\",'PFI - PS'!E34)","v":""},{"$f":"+IF('PFI - PS'!F34=0,\"\",'PFI - PS'!F34)","v":""},{"$f":"+IF('PFI - PS'!G34=0,\"\",'PFI - PS'!G34)","v":""},{"$f":"+IF('PFI - PS'!H34=0,\"\",'PFI - PS'!H34)","v":""},null,null,0,null,"Bookroom, Safes, Locks etc",0,0,0,0,0,0,0,0,0,0,0,"PM010",0]
[null,null,null,{"$f":"+IF(G27=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D35=0,\"\",'PFI - PS'!D35))","v":""},{"$f":"+IF('PFI - PS'!E35=0,\"\",'PFI - PS'!E35)","v":""},{"$f":"+IF('PFI - PS'!F35=0,\"\",'PFI - PS'!F35)","v":""},{"$f":"+IF('PFI - PS'!G35=0,\"\",'PFI - PS'!G35)","v":""},{"$f":"+IF('PFI - PS'!H35=0,\"\",'PFI - PS'!H35)","v":""},null,null,0,null,"TV & Aerial Installations",0,0,0,0,0,0,0,0,0,0,0,"PM011",0]
[null,null,null,{"$f":"+IF(G28=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D36=0,\"\",'PFI - PS'!D36))","v":""},{"$f":"+IF('PFI - PS'!E36=0,\"\",'PFI - PS'!E36)","v":""},{"$f":"+IF('PFI - PS'!F36=0,\"\",'PFI - PS'!F36)","v":""},{"$f":"+IF('PFI - PS'!G36=0,\"\",'PFI - PS'!G36)","v":""},{"$f":"+IF('PFI - PS'!H36=0,\"\",'PFI - PS'!H36)","v":""},null,null,0,null,"CCTV and Security Installations",0,0,0,0,0,0,0,0,0,0,0,"PM012",0]
[null,null,null,{"$f":"+IF(G29=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D37=0,\"\",'PFI - PS'!D37))","v":""},{"$f":"+IF('PFI - PS'!E37=0,\"\",'PFI - PS'!E37)","v":""},{"$f":"+IF('PFI - PS'!F37=0,\"\",'PFI - PS'!F37)","v":""},{"$f":"+IF('PFI - PS'!G37=0,\"\",'PFI - PS'!G37)","v":""},{"$f":"+IF('PFI - PS'!H37=0,\"\",'PFI - PS'!H37)","v":""},null,null,0,null,"Data and ITC Installations",0,0,0,0,0,0,0,0,0,0,0,"PM013",0]
[null,null,null,{"$f":"+IF(G30=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D38=0,\"\",'PFI - PS'!D38))","v":""},{"$f":"+IF('PFI - PS'!E38=0,\"\",'PFI - PS'!E38)","v":""},{"$f":"+IF('PFI - PS'!F38=0,\"\",'PFI - PS'!F38)","v":""},{"$f":"+IF('PFI - PS'!G38=0,\"\",'PFI - PS'!G38)","v":""},{"$f":"+IF('PFI - PS'!H38=0,\"\",'PFI - PS'!H38)","v":""},null,null,0,null,"Lift and Escalators",0,0,0,0,0,0,0,0,0,0,0,"PM014",0]
[null,null,null,{"$f":"+IF(G31=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D39=0,\"\",'PFI - PS'!D39))","v":""},{"$f":"+IF('PFI - PS'!E39=0,\"\",'PFI - PS'!E39)","v":""},{"$f":"+IF('PFI - PS'!F39=0,\"\",'PFI - PS'!F39)","v":""},{"$f":"+IF('PFI - PS'!G39=0,\"\",'PFI - PS'!G39)","v":""},{"$f":"+IF('PFI - PS'!H39=0,\"\",'PFI - PS'!H39)","v":""},null,null,0,null,"Air Tube Installations",0,0,0,0,0,0,0,0,0,0,0,"PM015",0]
[null,null,null,{"$f":"+IF(G32=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D40=0,\"\",'PFI - PS'!D40))","v":""},{"$f":"+IF('PFI - PS'!E40=0,\"\",'PFI - PS'!E40)","v":""},{"$f":"+IF('PFI - PS'!F40=0,\"\",'PFI - PS'!F40)","v":""},{"$f":"+IF('PFI - PS'!G40=0,\"\",'PFI - PS'!G40)","v":""},{"$f":"+IF('PFI - PS'!H40=0,\"\",'PFI - PS'!H40)","v":""},null,null,0,null,"Sprinkler Installations",0,0,0,0,0,0,0,0,0,0,0,"PM016",0]
[null,null,null,{"$f":"+IF(G33=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D41=0,\"\",'PFI - PS'!D41))","v":""},{"$f":"+IF('PFI - PS'!E41=0,\"\",'PFI - PS'!E41)","v":""},{"$f":"+IF('PFI - PS'!F41=0,\"\",'PFI - PS'!F41)","v":""},{"$f":"+IF('PFI - PS'!G41=0,\"\",'PFI - PS'!G41)","v":""},{"$f":"+IF('PFI - PS'!H41=0,\"\",'PFI - PS'!H41)","v":""},null,null,0,null,null,null,"SUM",{"$f":"SUM(P4:P32)","v":0},0,0,0,0,0,0,0,0,"PM017",0]
[null,null,null,{"$f":"+IF(G34=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D42=0,\"\",'PFI - PS'!D42))","v":""},{"$f":"+IF('PFI - PS'!E42=0,\"\",'PFI - PS'!E42)","v":""},{"$f":"+IF('PFI - PS'!F42=0,\"\",'PFI - PS'!F42)","v":""},{"$f":"+IF('PFI - PS'!G42=0,\"\",'PFI - PS'!G42)","v":""},{"$f":"+IF('PFI - PS'!H42=0,\"\",'PFI - PS'!H42)","v":""},null,null,0,null,"General Preliminaries",0,{"$f":"ROUND(SUMIF($G$12:$G$398,M34,$J$12:$J$398),0)","v":0},0,null,null,null,null,null,null,null,null,"PM018",0]
[null,null,null,{"$f":"+IF(G35=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D43=0,\"\",'PFI - PS'!D43))","v":""},{"$f":"+IF('PFI - PS'!E43=0,\"\",'PFI - PS'!E43)","v":""},{"$f":"+IF('PFI - PS'!F43=0,\"\",'PFI - PS'!F43)","v":""},{"$f":"+IF('PFI - PS'!G43=0,\"\",'PFI - PS'!G43)","v":""},{"$f":"+IF('PFI - PS'!H43=0,\"\",'PFI - PS'!H43)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM019",0]
[null,null,null,{"$f":"+IF(G36=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D44=0,\"\",'PFI - PS'!D44))","v":""},{"$f":"+IF('PFI - PS'!E44=0,\"\",'PFI - PS'!E44)","v":""},{"$f":"+IF('PFI - PS'!F44=0,\"\",'PFI - PS'!F44)","v":""},{"$f":"+IF('PFI - PS'!G44=0,\"\",'PFI - PS'!G44)","v":""},{"$f":"+IF('PFI - PS'!H44=0,\"\",'PFI - PS'!H44)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM020",0]
[null,null,null,{"$f":"+IF(G37=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D45=0,\"\",'PFI - PS'!D45))","v":""},{"$f":"+IF('PFI - PS'!E45=0,\"\",'PFI - PS'!E45)","v":""},{"$f":"+IF('PFI - PS'!F45=0,\"\",'PFI - PS'!F45)","v":""},{"$f":"+IF('PFI - PS'!G45=0,\"\",'PFI - PS'!G45)","v":""},{"$f":"+IF('PFI - PS'!H45=0,\"\",'PFI - PS'!H45)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM021",0]
[null,null,null,{"$f":"+IF(G38=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D46=0,\"\",'PFI - PS'!D46))","v":""},{"$f":"+IF('PFI - PS'!E46=0,\"\",'PFI - PS'!E46)","v":""},{"$f":"+IF('PFI - PS'!F46=0,\"\",'PFI - PS'!F46)","v":""},{"$f":"+IF('PFI - PS'!G46=0,\"\",'PFI - PS'!G46)","v":""},{"$f":"+IF('PFI - PS'!H46=0,\"\",'PFI - PS'!H46)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM022",0]
[null,null,null,{"$f":"+IF(G39=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D47=0,\"\",'PFI - PS'!D47))","v":""},{"$f":"+IF('PFI - PS'!E47=0,\"\",'PFI - PS'!E47)","v":""},{"$f":"+IF('PFI - PS'!F47=0,\"\",'PFI - PS'!F47)","v":""},{"$f":"+IF('PFI - PS'!G47=0,\"\",'PFI - PS'!G47)","v":""},{"$f":"+IF('PFI - PS'!H47=0,\"\",'PFI - PS'!H47)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM023",0]
[null,null,null,{"$f":"+IF(G40=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D48=0,\"\",'PFI - PS'!D48))","v":""},{"$f":"+IF('PFI - PS'!E48=0,\"\",'PFI - PS'!E48)","v":""},{"$f":"+IF('PFI - PS'!F48=0,\"\",'PFI - PS'!F48)","v":""},{"$f":"+IF('PFI - PS'!G48=0,\"\",'PFI - PS'!G48)","v":""},{"$f":"+IF('PFI - PS'!H48=0,\"\",'PFI - PS'!H48)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM024",0]
[null,null,null,{"$f":"+IF(G41=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D49=0,\"\",'PFI - PS'!D49))","v":""},{"$f":"+IF('PFI - PS'!E49=0,\"\",'PFI - PS'!E49)","v":""},{"$f":"+IF('PFI - PS'!F49=0,\"\",'PFI - PS'!F49)","v":""},{"$f":"+IF('PFI - PS'!G49=0,\"\",'PFI - PS'!G49)","v":""},{"$f":"+IF('PFI - PS'!H49=0,\"\",'PFI - PS'!H49)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF001",0]
[null,null,null,{"$f":"+IF(G42=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D50=0,\"\",'PFI - PS'!D50))","v":""},{"$f":"+IF('PFI - PS'!E50=0,\"\",'PFI - PS'!E50)","v":""},{"$f":"+IF('PFI - PS'!F50=0,\"\",'PFI - PS'!F50)","v":""},{"$f":"+IF('PFI - PS'!G50=0,\"\",'PFI - PS'!G50)","v":""},{"$f":"+IF('PFI - PS'!H50=0,\"\",'PFI - PS'!H50)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF002",0]
[null,null,null,{"$f":"+IF(G43=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D51=0,\"\",'PFI - PS'!D51))","v":""},{"$f":"+IF('PFI - PS'!E51=0,\"\",'PFI - PS'!E51)","v":""},{"$f":"+IF('PFI - PS'!F51=0,\"\",'PFI - PS'!F51)","v":""},{"$f":"+IF('PFI - PS'!G51=0,\"\",'PFI - PS'!G51)","v":""},{"$f":"+IF('PFI - PS'!H51=0,\"\",'PFI - PS'!H51)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF003",0]
[null,null,null,{"$f":"+IF(G44=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D52=0,\"\",'PFI - PS'!D52))","v":""},{"$f":"+IF('PFI - PS'!E52=0,\"\",'PFI - PS'!E52)","v":""},{"$f":"+IF('PFI - PS'!F52=0,\"\",'PFI - PS'!F52)","v":""},{"$f":"+IF('PFI - PS'!G52=0,\"\",'PFI - PS'!G52)","v":""},{"$f":"+IF('PFI - PS'!H52=0,\"\",'PFI - PS'!H52)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF004",0]
[null,null,null,{"$f":"+IF(G45=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D53=0,\"\",'PFI - PS'!D53))","v":""},{"$f":"+IF('PFI - PS'!E53=0,\"\",'PFI - PS'!E53)","v":""},{"$f":"+IF('PFI - PS'!F53=0,\"\",'PFI - PS'!F53)","v":""},{"$f":"+IF('PFI - PS'!G53=0,\"\",'PFI - PS'!G53)","v":""},{"$f":"+IF('PFI - PS'!H53=0,\"\",'PFI - PS'!H53)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF005",0]
[null,null,null,{"$f":"+IF(G46=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D54=0,\"\",'PFI - PS'!D54))","v":""},{"$f":"+IF('PFI - PS'!E54=0,\"\",'PFI - PS'!E54)","v":""},{"$f":"+IF('PFI - PS'!F54=0,\"\",'PFI - PS'!F54)","v":""},{"$f":"+IF('PFI - PS'!G54=0,\"\",'PFI - PS'!G54)","v":""},{"$f":"+IF('PFI - PS'!H54=0,\"\",'PFI - PS'!H54)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF006",0]
[null,null,null,{"$f":"+IF(G47=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D55=0,\"\",'PFI - PS'!D55))","v":""},{"$f":"+IF('PFI - PS'!E55=0,\"\",'PFI - PS'!E55)","v":""},{"$f":"+IF('PFI - PS'!F55=0,\"\",'PFI - PS'!F55)","v":""},{"$f":"+IF('PFI - PS'!G55=0,\"\",'PFI - PS'!G55)","v":""},{"$f":"+IF('PFI - PS'!H55=0,\"\",'PFI - PS'!H55)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF007",0]
[null,null,null,{"$f":"+IF(G48=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D56=0,\"\",'PFI - PS'!D56))","v":""},{"$f":"+IF('PFI - PS'!E56=0,\"\",'PFI - PS'!E56)","v":""},{"$f":"+IF('PFI - PS'!F56=0,\"\",'PFI - PS'!F56)","v":""},{"$f":"+IF('PFI - PS'!G56=0,\"\",'PFI - PS'!G56)","v":""},{"$f":"+IF('PFI - PS'!H56=0,\"\",'PFI - PS'!H56)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF008",0]
[null,null,null,{"$f":"+IF(G49=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D57=0,\"\",'PFI - PS'!D57))","v":""},{"$f":"+IF('PFI - PS'!E57=0,\"\",'PFI - PS'!E57)","v":""},{"$f":"+IF('PFI - PS'!F57=0,\"\",'PFI - PS'!F57)","v":""},{"$f":"+IF('PFI - PS'!G57=0,\"\",'PFI - PS'!G57)","v":""},{"$f":"+IF('PFI - PS'!H57=0,\"\",'PFI - PS'!H57)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF009",0]
[null,null,null,{"$f":"+IF(G50=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D58=0,\"\",'PFI - PS'!D58))","v":""},{"$f":"+IF('PFI - PS'!E58=0,\"\",'PFI - PS'!E58)","v":""},{"$f":"+IF('PFI - PS'!F58=0,\"\",'PFI - PS'!F58)","v":""},{"$f":"+IF('PFI - PS'!G58=0,\"\",'PFI - PS'!G58)","v":""},{"$f":"+IF('PFI - PS'!H58=0,\"\",'PFI - PS'!H58)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF001",0]
[null,null,null,{"$f":"+IF(G51=\"General Preliminaries\",\"Pro-Rata\",IF('PFI - PS'!D59=0,\"\",'PFI - PS'!D59))","v":""},{"$f":"+IF('PFI - PS'!E59=0,\"\",'PFI - PS'!E59)","v":""},{"$f":"+IF('PFI - PS'!F59=0,\"\",'PFI - PS'!F59)","v":""},{"$f":"+IF('PFI - PS'!G59=0,\"\",'PFI - PS'!G59)","v":""},{"$f":"+IF('PFI - PS'!H59=0,\"\",'PFI - PS'!H59)","v":""},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF002",0]
[null,null,null,null,null,null,{"$f":"+IF('PFI - PS'!G61=0,\"\",'PFI - PS'!G61)","v":"TOTAL PROVISIONAL SUMS"},null,null,null,{"$f":"SUM(K12:K51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"FF003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF004",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF005",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF006",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF007",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF008",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF009",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF011",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG002",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG004",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG005",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG006",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG007",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG008",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG009",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG010",{"$f":"ROUND(SUMIF($E$11:$E$1001,Y70,$K$11:$K$1001),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG011",{"$f":"ROUND(SUMIF($E$11:$E$1001,Y71,$K$11:$K$1001),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG012",{"$f":"ROUND(SUMIF($E$11:$E$1001,Y72,$K$11:$K$1001),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG013",{"$f":"ROUND(SUMIF($E$11:$E$1001,Y73,$K$11:$K$1001),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG014",{"$f":"ROUND(SUMIF($E$11:$E$1001,Y74,$K$11:$K$1001),0)","v":0}]

{"sheet":"FinalAccount CR","index":14,"n_rows":79,"n_cols":55,"rows_kept":79,"cut":false,"hidden":true,"merged":[[0,3,1,10],[0,11,1,19],[6,0,6,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2]]}
[{"$f":"U40","v":"Go"},null,null,"PROJECT FINANCIAL INFORMATION",null,null,null,null,null,null,null,"PROJECT FINANCIAL INFORMATION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specification Change",null,null,null,null,null,null,null,null,null,null,null,"Scope of Works Change"]
["Home",null,null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"Property",{"$f":"G3","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,"Element","Omit","Add","Total","BLDG","BPRA","PM","IF","ECA","FF","LRTR","RM","Element","Omit","Add","Total","BLDG","BPRA","PM","IF","ECA","FF","LRTR","RM"]
["E.S",null,null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"Prop. No.",{"$f":"G4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,"Demolitions & Alterations",{"$f":"(SUMIF($G$14:$G$2009,Z4,$I$14:$I$2009))","v":0},{"$f":"(SUMIF($G$14:$G$972,Z4,$J$14:$J$990))","v":0},{"$f":"ROUND(SUM(AA4:AB4),0)","v":0},{"$f":"ROUND(SUMPRODUCT(--(AD$3=$D$14:$D$2009),--($Z4=$G$14:$G$2009),$K$14:$K$2009),0)","v":0},0,0,0,0,0,0,0,"Demolitions & Alterations",{"$f":"(SUMIF($P$14:$P$987,AL4,$R$14:$R$987))","v":0},{"$f":"(SUMIF($P$14:$P$987,AL4,$S$14:$S$987))","v":0},{"$f":"ROUND(SUM(AM4:AN4),0)","v":0},{"$f":"ROUND(SUMPRODUCT(--(AP$3=$M$14:$M$2009),--($Z4=$P$14:$P$2009),$T$14:$T$2009),0)","v":0},0,0,0,0,0,0,0,null,{"$f":"SUM(AY5:AY75)","v":0},null,{"$f":"SUM(BA5:BA75)","v":0},null,{"$f":"SUM(AY4:BB4)","v":0}]
["C.S",null,null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"Job Type",{"$f":"G5","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,"Asbestos",0,0,{"$f":"ROUND(SUM(AA5:AB5),0)","v":0},0,0,0,0,0,0,0,0,"Asbestos",0,0,{"$f":"ROUND(SUM(AM5:AN5),0)","v":0},0,0,0,0,0,0,0,0,"RM001",{"$f":"ROUND(SUMIF($E$10:$E$1009,AX5,$K$10:$K$1009),0)","v":0},"RM001",{"$f":"ROUND(SUMIF($N$13:$N$1012,AZ5,$T$13:$T$1012),0)","v":0},"RM001",{"$f":"AY5+BA5","v":0}]
["Input",null,null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"Job Status",{"$f":"G6","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,"Stairs and Balustrade",0,0,0,0,0,0,0,0,0,0,0,"Stairs and Balustrade",0,0,0,0,0,0,0,0,0,0,0,"RM002",0,"RM002",0,"RM002",{"$f":"AY6+BA6","v":0}]
["Check",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shopfront&ExternalDoors",0,0,0,0,0,0,0,0,0,0,0,"Shopfront&ExternalDoors",0,0,0,0,0,0,0,0,0,0,0,"RM003",0,"RM003",0,"RM003",0]
[null,null,null,"FINAL ACCOUNT CHANGE REQUESTS - Specification Change",null,null,null,null,null,null,null,null,"FINAL ACCOUNT CHANGE REQUESTS - Scope of Works Change",null,null,null,null,null,null,null,null,null,null,null,null,"Internal Walls & Partitions",0,0,0,0,0,0,0,0,0,0,0,"Internal Walls & Partitions",0,0,0,0,0,0,0,0,0,0,0,"RM004",0,"RM004",0,"RM004",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Internal Doors",0,0,0,0,0,0,0,0,0,0,0,"Internal Doors",0,0,0,0,0,0,0,0,0,0,0,"RM005",0,"RM005",0,"RM005",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wall Finishes & Decorations",0,0,0,0,0,0,0,0,0,0,0,"Wall Finishes & Decorations",0,0,0,0,0,0,0,0,0,0,0,"RM006",0,"RM006",0,"RM006",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Floor Finishes",0,0,0,0,0,0,0,0,0,0,0,"Floor Finishes",0,0,0,0,0,0,0,0,0,0,0,"RM007",0,"RM007",0,"RM007",0]
[null,null,null,"Specification Change",null,null,null,null,null,null,null,null,"Scope of Works Change",null,null,null,null,null,null,null,null,null,null,null,null,"Ceiling Finishes",0,0,0,0,0,0,0,0,0,0,0,"Ceiling Finishes",0,0,0,0,0,0,0,0,0,0,0,"ECA001",0,"ECA001",0,"ECA001",0]
[null,null,null,"CAAF\nSelection","CAAF\nREF","Rogue Item","Element","Description","Omit","Add","Total",null,"CAAF\nSelection","CAAF\nREF","Rogue Item","Element","Description","Omit","Add","Total",null,null,null,null,null,"Internal Decorations",0,0,0,0,0,0,0,0,0,0,0,"Internal Decorations",0,0,0,0,0,0,0,0,0,0,0,"ECA002",0,"ECA002",0,"ECA002",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I14:J14)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(R14:S14)","v":0},null,null,null,null,null,"Fixtures & Fittings",0,0,0,{"$f":"ROUND(SUMPRODUCT(--(AD$3=$D$14:$D$2009),--($Z14=$G$14:$G$2009),$K$14:$K$2009),0)","v":0},0,0,0,0,0,0,0,"Fixtures & Fittings",0,0,0,{"$f":"ROUND(SUMPRODUCT(--(AP$3=$M$14:$M$2009),--($Z14=$P$14:$P$2009),$T$14:$T$2009),0)","v":0},0,0,0,0,0,0,0,"ECA003",0,"ECA003",0,"ECA003",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I15:J15)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(R15:S15)","v":0},null,null,null,null,null,"Special BWIC",0,0,0,0,0,0,0,0,0,0,0,"Special BWIC",0,0,0,0,0,0,0,0,0,0,0,"ECA004",0,"ECA004",0,"ECA004",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Planned Fabric Maintenance",0,0,0,0,0,0,0,0,0,0,0,"Planned Fabric Maintenance",0,0,0,0,0,0,0,0,0,0,0,"ECA005",0,"ECA005",0,"ECA005",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Air Conditioning / Ventilation",0,0,0,0,0,0,0,0,0,0,0,"Air Conditioning / Ventilation",0,0,0,0,0,0,0,0,0,0,0,"PM001",0,"PM001",0,"PM001",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Plumbing & Heating",0,0,0,0,0,0,0,0,0,0,0,"Plumbing & Heating",0,0,0,0,0,0,0,0,0,0,0,"PM002",0,"PM002",0,"PM002",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Power (incl. incoming supplies)",0,0,0,0,0,0,0,0,0,0,0,"Power (incl. incoming supplies)",0,0,0,0,0,0,0,0,0,0,0,"PM003",0,"PM003",0,"PM003",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Lighting",0,0,0,0,0,0,0,0,0,0,0,"Lighting",0,0,0,0,0,0,0,0,0,0,0,"PM004",0,"PM004",0,"PM004",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Fire Alarms",0,0,0,0,0,0,0,0,0,0,0,"Fire Alarms",0,0,0,0,0,0,0,0,0,0,0,"PM005",0,"PM005",0,"PM005",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Furniture",0,0,0,0,0,0,0,0,0,0,0,"Furniture",0,0,0,0,0,0,0,0,0,0,0,"PM006",0,"PM006",0,"PM006",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Marketing & Sundry Fittings",0,0,0,0,0,0,0,0,0,0,0,"Marketing & Sundry Fittings",0,0,0,0,0,0,0,0,0,0,0,"PM007",0,"PM007",0,"PM007",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Counter Line",0,0,0,{"$f":"ROUND(SUMPRODUCT(--(AD$3=$D$14:$D$2009),--($Z24=$G$14:$G$2009),$K$14:$K$2009),0)","v":0},0,0,0,0,0,0,0,"Counter Line",0,0,0,{"$f":"ROUND(SUMPRODUCT(--(AP$3=$M$14:$M$2009),--($Z24=$P$14:$P$2009),$T$14:$T$2009),0)","v":0},0,0,0,0,0,0,0,"PM008",0,"PM008",0,"PM008",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"External Signage",0,0,0,0,0,0,0,0,0,0,0,"External Signage",0,0,0,0,0,0,0,0,0,0,0,"PM009",0,"PM009",0,"PM009",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Bookroom, Safes, Locks etc",0,0,0,0,0,0,0,0,0,0,0,"Bookroom, Safes, Locks etc",0,0,0,0,0,0,0,0,0,0,0,"PM010",0,"PM010",0,"PM010",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"TV & Aerial Installations",0,0,0,0,0,0,0,0,0,0,0,"TV & Aerial Installations",0,0,0,0,0,0,0,0,0,0,0,"PM011",0,"PM011",0,"PM011",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"CCTV and Security Installations",0,0,0,0,0,0,0,0,0,0,0,"CCTV and Security Installations",0,0,0,0,0,0,0,0,0,0,0,"PM012",0,"PM012",0,"PM012",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Data and ITC Installations",0,0,0,0,0,0,0,0,0,0,0,"Data and ITC Installations",0,0,0,0,0,0,0,0,0,0,0,"PM013",0,"PM013",0,"PM013",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Lift and Escalators",0,0,0,0,0,0,0,0,0,0,0,"Lift and Escalators",0,0,0,0,0,0,0,0,0,0,0,"PM014",0,"PM014",0,"PM014",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I31:J31)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(R31:S31)","v":0},null,null,null,null,null,"Air Tube Installations",0,0,0,0,0,0,0,0,0,0,0,"Air Tube Installations",0,0,0,0,0,0,0,0,0,0,0,"PM015",0,"PM015",0,"PM015",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I32:J32)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(R32:S32)","v":0},null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I33:J33)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(R33:S33)","v":0},null,null,null,null,null,"Sprinkler Installations",0,0,0,0,0,0,0,0,0,0,0,"Sprinkler Installations",{"$f":"(SUMIF($P$14:$P$987,AL33,$R$14:$R$987))","v":0},{"$f":"(SUMIF($P$14:$P$987,AL33,$S$14:$S$987))","v":0},0,{"$f":"ROUND(SUMPRODUCT(--(AP$3=$M$14:$M$2009),--($Z33=$P$14:$P$2009),$T$14:$T$2009),0)","v":0},0,0,0,0,0,0,0,"PM016",{"$f":"ROUND(SUMIF($E$10:$E$1009,AX33,$K$10:$K$1009),0)","v":0},"PM016",{"$f":"ROUND(SUMIF($N$13:$N$1012,AZ33,$T$13:$T$1012),0)","v":0},"PM016",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I34:J34)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(R34:S34)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AC4:AC33)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(AO4:AO33)","v":0},0,0,0,0,0,0,0,0,"PM017",0,"PM017",0,"PM017",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R35:S35)","v":0},null,null,null,null,null,"General Preliminaries",{"$f":"(SUMIF($G$14:$G$2009,Z35,$I$14:$I$2009))","v":0},{"$f":"(SUMIF($G$14:$G$972,Z35,$J$14:$J$990))","v":0},{"$f":"SUM(AA35:AB35)","v":0},null,null,null,null,null,null,null,null,"General Preliminaries",{"$f":"(SUMIF($P$14:$P$987,AL35,$R$14:$R$987))","v":0},{"$f":"(SUMIF($P$14:$P$987,AL35,$S$14:$S$987))","v":0},{"$f":"SUM(AM35:AN35)","v":0},null,null,null,null,null,null,null,null,"PM018",0,"PM018",0,"PM018",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R36:S36)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM019",0,"PM019",0,"PM019",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R37:S37)","v":0},null,null,null,null,null,"Designer ",{"$f":"(SUMIF($G$46:$G$995,Z37,$I$46:$I$1013))","v":0},{"$f":"(SUMIF($G$46:$G$995,Z37,$J$46:$J$1013))","v":0},{"$f":"ROUND(SUM(AA37:AB37),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM020",0,"PM020",0,"PM020",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R38:S38)","v":0},null,null,null,null,null,"Cost Consultant",{"$f":"(SUMIF($G$46:$G$995,Z38,$I$46:$I$1013))","v":0},{"$f":"(SUMIF($G$46:$G$995,Z38,$J$46:$J$1013))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM021",0,"PM021",0,"PM021",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R39:S39)","v":0},null,null,null,null,null,"CDM Coordinator",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM022",0,"PM022",0,"PM022",0]
["EndSR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNT(K14:K41)>40,\"Stop\",\"Go\")","v":"Go"},null,null,null,null,"Building Control ",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM023",0,"PM023",0,"PM023",0]
[null,null,null,null,null,null,"TOTAL CARRIED THROUGH TO ELEMENTAL SUMMARY",null,null,null,{"$f":"SUM(K14:K40)","v":0},null,"End",null,null,"TOTAL CARRIED THROUGH TO ELEMENTAL SUMMARY",null,null,null,{"$f":"SUM(T14:T40)","v":0},null,null,null,null,null,"M&E Consultant",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM024",0,"PM024",0,"PM024",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Planning Fees",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF001",0,"IF001",0,"IF001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Whole Building Risk Assessment",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF002",0,"IF002",0,"IF002",0]
[null,null,null,null,null,null,"Fees Change",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Planned Fabric Maintenance.",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF003",0,"IF003",0,"IF003",0]
[null,null,null,null,null,null,"Element","Description","Omit","Add","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC37:AC44)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF004",0,"IF004",0,"IF004",0]
[null,null,null,null,null,null,null,null,{"$f":"(SUM(I$13:I40,R$13:R40)*1.05)*6.8%","v":0},{"$f":"(SUM(J$13:J40,S$13:S40)*1.05)*6.8%","v":0},{"$f":"ROUND(SUM(I46:J46),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acquisition & Estate Costs",0,{"$f":"(SUMIF($G$46:$G$995,Z46,$J$46:$J$1013))","v":0},{"$f":"ROUND(SUM(AA46:AB46),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF005",0,"IF005",0,"IF005",0]
[null,null,null,null,null,null,null,null,{"$f":"(SUM(I$13:I40,R$13:R40)*1.05)*3%","v":0},{"$f":"(SUM(J$13:J40,S$13:S40)*1.05)*3%","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Migration",0,{"$f":"(SUMIF($G$46:$G$995,Z47,$J$46:$J$1013))","v":0},{"$f":"ROUND(SUM(AA47:AB47),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF006",0,"IF006",0,"IF006",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contingency",0,{"$f":"(SUMIF($G$46:$G$995,Z48,$J$46:$J$1013))","v":0},{"$f":"ROUND(SUM(AA48:AB48),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF007",0,"IF007",0,"IF007",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC46:AC48)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF008",0,"IF008",0,"IF008",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stamp Duty",0,{"$f":"(SUMIF($G$46:$G$995,Z50,$J$46:$J$1013))","v":0},{"$f":"ROUND(SUM(AA50:AB50),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF009",0,"IF009",0,"IF009",0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF001",0,"FF001",0,"FF001",0]
[null,null,null,null,null,null,"TOTAL CARRIED THROUGH TO ELEMENTAL SUMMARY",null,null,null,{"$f":"SUM(K46:K51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF002",0,"FF002",0,"FF002",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF003",0,"FF003",0,"FF003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF004",0,"FF004",0,"FF004",0]
[null,null,null,null,null,null,"Contingency / Stamp Duty Change",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF005",0,"FF005",0,"FF005",0]
[null,null,null,null,null,null,"Element","Description","Omit","Add","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF006",0,"FF006",0,"FF006",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(I57:J57),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF007",0,"FF007",0,"FF007",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(I58:J58),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF008",0,"FF008",0,"FF008",0]
[null,null,null,null,null,null,"TOTAL CARRIED THROUGH TO ELEMENTAL SUMMARY",null,null,null,{"$f":"SUM(K53:K58)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF009",0,"FF009",0,"FF009",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF010",0,"FF010",0,"FF010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FF011",0,"FF011",0,"FF011",0]
[null,null,null,null,null,null,"Acquisition Costs Change",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG001",0,"BLDG001",0,"BLDG001",0]
[null,null,null,null,null,null,"Element","Description","Omit","Add","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG002",0,"BLDG002",0,"BLDG002",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(I64:J64),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG003",0,"BLDG003",0,"BLDG003",0]
[null,null,null,null,null,null,"TOTAL CARRIED THROUGH TO ELEMENTAL SUMMARY",null,null,null,{"$f":"SUM(K64:K64)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG004",0,"BLDG004",0,"BLDG004",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG005",0,"BLDG005",0,"BLDG005",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG006",0,"BLDG006",0,"BLDG006",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG007",0,"BLDG007",0,"BLDG007",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG008",0,"BLDG008",0,"BLDG008",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG009",0,"BLDG009",0,"BLDG009",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG010",0,"BLDG010",0,"BLDG010",{"$f":"AY71+BA71","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG011",0,"BLDG011",0,"BLDG011",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG012",0,"BLDG012",0,"BLDG012",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG013",0,"BLDG013",0,"BLDG013",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLDG014",0,"BLDG014",0,"BLDG014",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LRTR001",0,"LRTR001",0,"LRTR001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LRTR002",0,"LRTR002",0,"LRTR002",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LRTR003",0,"LRTR003",0,"LRTR003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LRTR004",0,"LRTR004",0,"LRTR004",0]

{"sheet":"FinalAccount SO.Schedule","index":15,"n_rows":56,"n_cols":15,"rows_kept":56,"cut":false,"hidden":true,"merged":[[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[15,8,15,9],[24,8,24,9],[33,8,33,9],[42,8,42,9],[0,3,1,11],[10,4,10,6],[11,4,11,6]]}
[null,null,null,"PROJECT FINANCIAL INFORMATION"]
[]
["Home",null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}}]
["E.S",null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}}]
["C.S",null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Input",null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
["Check"]
[null,null,null,null,"FINAL ACCOUNT SIGN-OFF SCHEDULE"]
[]
[]
[null,null,null,null,"Snagging 100% complete"]
[null,null,null,null,"Healthy and safety file complete"]
[]
[null,null,null,"COST CONSULTANT"]
[]
[null,null,null,null,"Signed",null,null,"Date"]
[]
[null,null,null,null,"Print Name"]
[]
[null,null,null,null,"For & on behalf:",{"$f":"#REF!&\" \"&\"Ltd\"","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,"MAIN CONTRACTOR"]
[]
[null,null,null,null,"Signed",null,null,"Date"]
[]
[null,null,null,null,"Print Name"]
[]
[null,null,null,null,"For & on behalf:",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,"PROJECT MANAGER"]
[]
[null,null,null,null,"Signed",null,null,"Date"]
[]
[null,null,null,null,"Print Name"]
[]
[null,null,null,null,"For & on behalf:",{"$f":"#REF!&\" \"&\"Ltd\"","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,"SENIOR PROJECT MANAGER"]
[]
[null,null,null,null,"Signed",null,null,"Date"]
[]
[null,null,null,null,"Print Name"]
[null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,"For & on behalf:",{"$f":"#REF!&\" \"&\"Ltd\"","v":{"$error":"#REF!"}},null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,"BARCLAYS BANK PLC"]
[]
[null,null,null,null,"Signed",null,null,"Date",null,null,null,null,null,null,""]
[]
[null,null,null,null,"Print Name"]
[]
[null,null,null,null,"For & on behalf:","Barclays Bank PLC"]

{"sheet":"CostTracking","index":16,"n_rows":89,"n_cols":37,"rows_kept":89,"cut":false,"hidden":true,"merged":[[51,4,51,5],[52,4,52,5],[53,4,53,5],[37,4,37,5],[27,4,27,5],[28,4,28,5],[38,4,38,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,4,34,5],[35,4,35,5],[36,4,36,5],[45,4,45,5],[50,4,50,5],[46,4,46,5],[47,4,47,5],[39,4,39,5],[43,4,43,5],[44,4,44,5],[48,4,48,5],[83,4,83,5],[84,4,84,5],[87,4,87,5],[86,4,86,5],[26,4,26,5],[41,4,41,5],[42,4,42,5],[77,4,77,5],[67,4,67,5],[68,4,68,5],[82,4,82,5],[73,4,73,5],[74,4,74,5],[75,4,75,5],[76,4,76,5],[81,4,81,5],[78,4,78,5],[79,4,79,5],[54,4,54,5],[55,4,55,5],[65,4,65,5],[66,4,66,5],[64,4,64,5],[56,4,56,5],[57,4,57,5],[58,4,58,5],[59,4,59,5],[71,4,71,5],[72,4,72,5],[60,4,60,5],[61,4,61,5],[10,4,11,4],[29,4,29,5],[30,4,30,5],[22,6,22,8],[18,6,18,8],[19,6,19,8],[20,6,20,8],[21,6,21,8],[25,6,25,34],[25,4,25,5],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2]]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["Input",null,null,null,"COST TRACKING"]
["Check"]
[null,null,null,null,"Property Name:",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Project Workstream:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Date of practical completion:",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Current Month Period;",{"$f":"DATE(YEAR(TODAY()),MONTH(TODAY()),1)","v":"2019-01-01"}]
[null,null,null,null,null,{"$f":"DATE(YEAR(TODAY()),1+MONTH(TODAY()),1)-1","v":"2019-01-31"}]
[]
[null,null,null,null,"Designer Customer Facing Area\nft2","Worked Upon Area\nft2","DQS Initial Estimate Including BAU\n£","DQS Mid Level Estimate Including BAU\n£","Initial Contractors Tender Return","Contract Award Total Including BAU\n£","Latest AFC Fit Out\n£","Latest AFC Fees\n£","Latest AFC Total\n£","Construction Value","BAU\nColumn","BAU\nColumn","BAU\nColumn","BAU\nColumn","BAU\nColumn","BAU\nColumn","BAU\nColumn","BAU\nColumn","BAU\nColumn","BAU\nColumn","BAU\nColumn","Total CAAF Buildings: Ineligible Value £","Total CAAF Buildings: BPRA Value £","Total CAAF Plant & Machinery: PM Value £","Total CAAF Plant & Machinery: Integral Features Value £","Total CAAF Plant & Machinery: Enhanced Capital Features Value £","Total CAAF Fixtures & Fittings Value: £","Total CAAF Revenue: LRTR Value £","Total CAAF Revenue: Repair & Main Value £","Total CAAF Value £","Current Month VoW (Inc. BAU) £",null,"Explanation as to why \"Attention or Explanation\" response is valid"]
[null,null,null,null,{"$f":"+ROUND(#REF!,2)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,2)","v":{"$error":"#REF!"}},{"$f":"+IF(G16<>0,G16,IF(#REF!=\"High Level Cost\",#REF!,G16))","v":{"$error":"#REF!"}},{"$f":"+IF(H16<>0,H16,IF(#REF!=\"Mid Level Cost\",#REF!,H16))","v":{"$error":"#REF!"}},null,{"$f":"+IF(J16<>0,J16,IF(#REF!=\"Project Proposal\",#REF!,J16))","v":{"$error":"#REF!"}},{"$f":"+IF(K16<>0,K16,#REF!-#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(L16<>0,L16,#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(K15:L15)","v":{"$error":"#REF!"}},{"$f":"+IF(N16<>0,N16,#REF!-#REF!-#REF!-#REF!-#REF!-#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(Z16<>0,Z16,('CAPITALISATION SUMMARY'!H92))","v":{"$error":"#REF!"}},{"$f":"+IF(AA16<>0,AA16,('CAPITALISATION SUMMARY'!I92))","v":{"$error":"#REF!"}},{"$f":"+IF(AB16<>0,AB16,('CAPITALISATION SUMMARY'!J92))","v":{"$error":"#REF!"}},{"$f":"+IF(AC16<>0,AC16,('CAPITALISATION SUMMARY'!K92))","v":{"$error":"#REF!"}},{"$f":"+IF(AD16<>0,AD16,('CAPITALISATION SUMMARY'!L92))","v":{"$error":"#REF!"}},{"$f":"+IF(AE16<>0,AE16,('CAPITALISATION SUMMARY'!M92))","v":{"$error":"#REF!"}},{"$f":"+IF(AF16<>0,AF16,('CAPITALISATION SUMMARY'!N92))","v":{"$error":"#REF!"}},{"$f":"+IF(AG16<>0,AG16,('CAPITALISATION SUMMARY'!O92))","v":{"$error":"#REF!"}},{"$f":"SUM(Z15:AG15)","v":{"$error":"#REF!"}},0]
[null,null,null,null,null,"Overide above data"]
[]
[]
[null,null,null,null,"Total CAAF must equal AFC Incl. BAU\n£",{"$f":"IF(M15<>AH15,\"Error\",\"Correct\")","v":{"$error":"#REF!"}}]
[null,null,null,null,"VoW must be equal to or lower than Total CAAF",{"$f":"IF(AI15<=AH15,\"Correct\",\"Error\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Tolerence","Tolerence2"]
[null,null,null,null,"VoW must be equal to or lower than AFC Total",{"$f":"IF(AI15<=M15,\"Correct\",\"Error\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,1.33,0.67]
[null,null,null,null,"If COS VOW = 100%",{"$f":"IF(F10=\"\",\"No Date Entered\",IF(AND(F10<F12,AI15<>M15),\"Attention\",\"Correct\"))","v":{"$error":"#REF!"}},null,null,null,null,"Actual %","Model %","33% Higher","33% Lower","33% Tollerence Difference"]
[null,null,null,null,"Forecasted Revenue cost compared to Model",{"$f":"IF(O23=\"Higher\",\"Revenue % differs from the model for a \"&TEXT(F9,\" \")&\".\",\"Correct\")","v":"Correct"},null,null,null,null,{"$f":"IF(ISERROR(SUM(AF15:AG15)/AH15),0,(SUM(AF15:AG15)/AH15))","v":0},{"$f":"IF(ISERROR(VLOOKUP(F9,Data!V2:AF9,11,FALSE)),0,(VLOOKUP(F9,Data!V2:AF9,11,FALSE)))","v":0},{"$f":"L23*M21","v":0},{"$f":"L23*N21","v":0},{"$f":"IF(+K23>M23,\"Higher\",IF(+K23<N23,\"Lower\",\"No\"))","v":"No"}]
[]
[null,null,null,null,"PROGRAMME VARIATIONS"]
[null,null,null,null,"Element",null,"Manual Entry - DQS Use Only"]
[null,null,null,null,"Building Works"]
[null,null,null,null,"Demolitions & Alterations"]
[null,null,null,null,"Asbestos"]
[null,null,null,null,"Stairs and Balustrade"]
[null,null,null,null,"Shopfront&ExternalDoors"]
[null,null,null,null,"Internal Walls & Partitions"]
[null,null,null,null,"Internal Doors"]
[null,null,null,null,"Wall Finishes & Decorations"]
[null,null,null,null,"Floor Finishes"]
[null,null,null,null,"Ceiling Finishes"]
[null,null,null,null,"Internal Decorations"]
[null,null,null,null,"Fixtures & Fittings"]
[null,null,null,null,"Special BWIC"]
[null,null,null,null,"Planned Fabric Maintenance"]
[null,null,null,null,"Building Works Sub-TOTAL"]
[null,null,null,null,"Services Installations"]
[null,null,null,null,"Mechanical installations"]
[null,null,null,null,"Air Conditioning / Ventilation"]
[null,null,null,null,"Plumbing & Heating"]
[null,null,null,null,"Electrical Installation"]
[null,null,null,null,"Power (incl. incoming supplies)"]
[null,null,null,null,"Lighting"]
[null,null,null,null,"Fire Alarms"]
[null,null,null,null,"Services Installations Sub-TOTAL"]
[null,null,null,null,"Specialist Works"]
[null,null,null,null,"Furniture"]
[null,null,null,null,"Marketing & Sundry Fittings"]
[null,null,null,null,"Counter Line"]
[null,null,null,null,"External Signage"]
[null,null,null,null,"Bookroom, Safes, Locks etc"]
[null,null,null,null,"TV & Aerial Installations"]
[null,null,null,null,"CCTV and Security Installations"]
[null,null,null,null,"Data and ITC Installations"]
[null,null,null,null,"Lift and Escalators"]
[null,null,null,null,"Air Tube Installations"]
[null,null,null,null,"Sprinkler Installations"]
[null,null,null,null,"Specialist Works Sub-TOTAL"]
[null,null,null,null,"CONSTRUCTION SUB-TOTAL"]
[null,null,null,null,"On-Costs"]
[null,null,null,null,"General Preliminaries"]
[null,null,null,null,"Overheads"]
[null,null,null,null,"Profit"]
[null,null,null,null,"Discount"]
[null,null,null,null,"Sub-TOTAL"]
[null,null,null,null,"CONSTRUCTION TOTAL"]
[null,null,null,null,"Fees"]
[null,null,null,null,"Designer "]
[null,null,null,null,"Cost Consultant"]
[null,null,null,null,"CDM Coordinator"]
[null,null,null,null,"Building Control "]
[null,null,null,null,"M&E Consultant"]
[null,null,null,null,"Planning Fees"]
[null,null,null,null,"Whole Building Risk Assessment"]
[null,null,null,null,"Planned Fabric Maintenance"]
[null,null,null,null,"Sub-TOTAL"]
[null,null,null,null,"Other Costs"]
[null,null,null,null,"Acquisition & Estate Costs"]
[null,null,null,null,"Migration"]
[null,null,null,null,"Contingency"]
[null,null,null,null,"Sub-TOTAL"]
[null,null,null,null,"VAT"]
[null,null,null,null,"Stamp Duty"]
[null,null,null,null,"TOTAL PROJECT COST"]

{"sheet":"CAPITALISATION SUMMARY","index":17,"n_rows":92,"n_cols":16,"rows_kept":92,"cut":false,"hidden":true,"merged":[[0,4,1,14],[9,15,12,15],[9,7,9,8],[9,9,9,11],[9,13,9,14],[2,0,2,2],[9,4,12,4],[9,5,12,5],[9,6,12,6],[9,3,12,3],[3,0,3,2],[4,0,4,2],[6,0,6,2],[5,0,5,2],[7,0,7,2]]}
[null,null,null,null,"CAPITALISATION SUMMARY"]
[]
["Home",null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}}]
["E.S",null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}}]
["C.S",null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Input",null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
["Check"]
["C.Map",null,null,null,"CAPITALISATION SUMMARY"]
[]
[null,null,null,"CHECK","Ref","Element","Total","Buildings",null,"Plant & Machinery",null,null,"Fixtures & Fittings","Revenue",null,"Notes"]
[null,null,null,null,null,null,null,"Ineligable Buildings","Building Premises Renovation Allowance","Plant & Machinery","Integral Features","Enhanced Capital Allowances","Fixtures and Fittings","Land Remediation Tax Relief","Repair & Maintenance"]
[null,null,null,null,null,null,null,"BLDG","BPRA","PM","IF","ECA","FF","LRTR","RM"]
[null,null,null,null,null,null,null,"£","£","£","£","£","£","£","£"]
[null,null,null,null,1,"Building Works","-","-","-","-","-","-","-","-","-"]
[null,null,null,{"$f":"IF(OR(G15=ROUND(SUM(H15:O15),0),G15=ROUND(SUM(H15:O15)+1,0),G15=ROUND(SUM(H15:O15)-1,0)),\"G\",\"R\")","v":{"$error":"#REF!"}},1.1000000000000001,"Demolitions & Alterations",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF(OR(G16=ROUND(SUM(H16:O16),0),G16=ROUND(SUM(H16:O16)+1,0),G16=ROUND(SUM(H16:O16)-1,0)),\"G\",\"R\")","v":{"$error":"#REF!"}},1.2,"Asbestos",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},1.3,"Stairs and Balustrade",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},1.4,"Shopfront&ExternalDoors",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},1.5,"Internal Walls & Partitions",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},1.6,"Internal Doors",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},1.7,"Wall Finishes & Decorations",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},1.8,"Floor Finishes",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},1.9,"Ceiling Finishes",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},1.1000000000000001,"Internal Decorations",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,"G",1.1100000000000001,"Fixtures & Fittings",{"$f":"+ROUND('Fixtures&Fittings'!L248,0)","v":360},{"$f":"+ROUND('Fixtures&Fittings'!T4,0)","v":0},{"$f":"+ROUND('Fixtures&Fittings'!U4,0)","v":0},{"$f":"+ROUND('Fixtures&Fittings'!V4,0)","v":0},{"$f":"+ROUND('Fixtures&Fittings'!W4,0)","v":0},{"$f":"+ROUND('Fixtures&Fittings'!X4,0)","v":0},{"$f":"+ROUND('Fixtures&Fittings'!Y4,0)","v":360},{"$f":"+ROUND('Fixtures&Fittings'!Z4,0)","v":0},{"$f":"+ROUND('Fixtures&Fittings'!AA4,0)","v":0}]
[null,null,null,{"$error":"#REF!"},1.1200000000000001,"Special BWIC",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},1.1299999999999999,"Planned Fabric Maintenance",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Solve Rounding Error",{"$f":"SUM(G15:G27)-SUM(H15:O27)","v":{"$error":"#REF!"}},{"$f":"+IF(SUM(H15:H27)=0,0,IF(AND(G28<>0,G28<4,G28>-4),SUM(H15:H27)+G28,SUM(H15:H27)))","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"IF(SUM(O15:O27)=0,0,IF(AND(H28=0,G28<>0,G28<4,G28>-4),SUM(O15:O27)+G28,SUM(O15:O27)))","v":{"$error":"#REF!"}},{"$f":"SUM(H28:O28)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},null,"Building Works Sub-TOTAL",{"$f":"+ROUND(SUM(G15:G27),0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(H28,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(SUM(I15:I27),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"+ROUND(O28,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,2,"Services Installations","-","-","-","-","-","-","-","-","-"]
[null,null,null,null,null,"Mechanical installations","-","-","-","-","-","-","-","-","-"]
[null,null,null,{"$error":"#REF!"},2.1,"Air Conditioning / Ventilation",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},2.2000000000000002,"Plumbing & Heating",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Electrical Installation","-","-","-","-","-","-","-","-","-"]
[null,null,null,{"$error":"#REF!"},2.2999999999999998,"Power (incl. incoming supplies)",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},2.4,"Lighting",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},2.5,"Fire Alarms",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Solve Rounding Error",{"$f":"SUM(G30:G37)-SUM(H30:O37)","v":{"$error":"#REF!"}},{"$f":"+IF(SUM(H30:H37)=0,0,IF(AND(G38<>0,G38<4,G38>-4),SUM(H30:H37)+G38,SUM(H30:H37)))","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"IF(SUM(O30:O37)=0,0,IF(AND(H38=0,G38<>0,G38<4,G38>-4),SUM(O30:O37)+G38,SUM(O30:O37)))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,{"$error":"#REF!"},null,"Services Installations Sub-TOTAL",{"$f":"+SUM(G32:G37)","v":{"$error":"#REF!"}},{"$f":"+H38","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"+O38","v":{"$error":"#REF!"}}]
[null,null,null,null,3,"Specialist Works","-","-","-","-","-","-","-","-","-"]
[null,null,null,{"$error":"#REF!"},3.1,"Furniture",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.2,"Marketing & Sundry Fittings",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.3,"Counter Line",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.4,"External Signage",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.5,"Bookroom, Safes, Locks etc",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.6,"TV & Aerial Installations",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.7,"CCTV and Security Installations",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.8,"Data and ITC Installations",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.9,"Lift and Escalators",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.1,"Air Tube Installations",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},3.11,"Sprinkler Installations",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Solve Rounding Error",{"$f":"SUM(G41:G51)-SUM(H41:O51)","v":{"$error":"#REF!"}},null,null,{"$f":"IF(SUM(J41:J51)=0,0,IF(AND(M52=0,G52<>0,G52<4,G52>-4),SUM(J41:J51)+G52,SUM(J41:J51)))","v":{"$error":"#REF!"}},null,null,{"$f":"+IF(SUM(M41:M51)=0,0,IF(AND(G52<>0,G52<4,G52>-4),SUM(M41:M51)+G52,SUM(M41:M51)))","v":{"$error":"#REF!"}},null,null,{"$error":"#REF!"}]
[null,null,null,{"$error":"#REF!"},null,"Specialist Works Sub-TOTAL",{"$f":"+SUM(G41:G51)","v":{"$error":"#REF!"}},{"$f":"+SUM(H41:H51)","v":{"$error":"#REF!"}},{"$f":"+SUM(I41:I51)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,"G",null,"Prov. Sum, Specification & Scope FA Changes",{"$f":"+ROUND('FinalAccount PS'!P33+'FinalAccount CR'!AC34+'FinalAccount CR'!AO34,0)","v":0},{"$f":"+ROUND('FinalAccount PS'!Q33+'FinalAccount CR'!AD34+'FinalAccount CR'!AP34,0)","v":0},{"$f":"+ROUND('FinalAccount PS'!R33+'FinalAccount CR'!AE34+'FinalAccount CR'!AQ34,0)","v":0},{"$f":"+ROUND('FinalAccount PS'!S33+'FinalAccount CR'!AF34+'FinalAccount CR'!AR34,0)","v":0},{"$f":"+ROUND('FinalAccount PS'!T33+'FinalAccount CR'!AG34+'FinalAccount CR'!AS34,0)","v":0},{"$f":"+ROUND('FinalAccount PS'!U33+'FinalAccount CR'!AH34+'FinalAccount CR'!AT34,0)","v":0},{"$f":"+ROUND('FinalAccount PS'!V33+'FinalAccount CR'!AI34+'FinalAccount CR'!AU34,0)","v":0},{"$f":"+ROUND('FinalAccount PS'!W33+'FinalAccount CR'!AJ34+'FinalAccount CR'!AV34,0)","v":0},{"$f":"+ROUND('FinalAccount PS'!X33+'FinalAccount CR'!AK34+'FinalAccount CR'!AW34,0)","v":0}]
[null,null,null,null,null,"Solve Rounding Error",{"$f":"SUM(G54)-SUM(H54:O54)","v":0},null,null,{"$f":"IF(SUM(J54)=0,0,IF(AND(M55=0,G55<>0,G55<4,G55>-4),SUM(J54)+G55,SUM(J54)))","v":0},null,null,{"$f":"+IF(SUM(M54)=0,0,IF(AND(G55<>0,G55<3,G55>-3),SUM(M54)+G55,SUM(M54)))","v":0},null,null,0]
[null,null,null,{"$error":"#REF!"},null,"CONSTRUCTION SUB-TOTAL",{"$f":"+ROUND(G54+G53+G39+G29,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(H54+H53+H39+H29,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(I54+I53+I39+I29,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(J55+J53+J39+J29,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(K54+K53+K39+K29,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(L54+L53+L39+L29,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(M55+M53+M39+M29,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(N54+N53+N39+N29,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(O54+O53+O39+O29,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,4,"On-Costs","-","-","-","-","-","-","-","-","-"]
[null,null,null,{"$error":"#REF!"},4.0999999999999996,"General Preliminaries",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+(IF(ISERROR('CAAF Prelims'!$M$76*$G58),0,('CAAF Prelims'!$M$76*$G58)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$N$76*$G58),0,('CAAF Prelims'!$N$76*$G58)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$J$76*$G58),0,('CAAF Prelims'!$J$76*$G58)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$K$76*$G58),0,('CAAF Prelims'!$K$76*$G58)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$I$76*$G58),0,('CAAF Prelims'!$I$76*$G58)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$L$76*$G58),0,('CAAF Prelims'!$L$76*$G58)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$O$76*$G58),0,('CAAF Prelims'!$O$76*$G58)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$H$76*$G58),0,('CAAF Prelims'!$H$76*$G58)))","v":0}]
[null,null,null,"G",null,"Prov. Sum, Specification & Scope FA Changes",{"$f":"ROUND(SUM('FinalAccount PS'!P34,'FinalAccount CR'!AC35,'FinalAccount CR'!AO35),0)","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$M$76*$G59),0,('CAAF Prelims'!$M$76*$G59)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$N$76*$G59),0,('CAAF Prelims'!$N$76*$G59)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$J$76*$G59),0,('CAAF Prelims'!$J$76*$G59)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$K$76*$G59),0,('CAAF Prelims'!$K$76*$G59)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$I$76*$G59),0,('CAAF Prelims'!$I$76*$G59)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$L$76*$G59),0,('CAAF Prelims'!$L$76*$G59)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$O$76*$G59),0,('CAAF Prelims'!$O$76*$G59)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$H$76*$G59),0,('CAAF Prelims'!$H$76*$G59)))","v":0}]
[null,null,null,{"$error":"#REF!"},4.2,"Overheads",{"$f":"+ROUND((G$59+G$58+G$56)*#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+(IF(ISERROR('CAAF Prelims'!$M$76*$G60),0,('CAAF Prelims'!$M$76*$G60)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$N$76*$G60),0,('CAAF Prelims'!$N$76*$G60)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$J$76*$G60),0,('CAAF Prelims'!$J$76*$G60)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$K$76*$G60),0,('CAAF Prelims'!$K$76*$G60)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$I$76*$G60),0,('CAAF Prelims'!$I$76*$G60)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$L$76*$G60),0,('CAAF Prelims'!$L$76*$G60)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$O$76*$G60),0,('CAAF Prelims'!$O$76*$G60)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$H$76*$G60),0,('CAAF Prelims'!$H$76*$G60)))","v":0}]
[null,null,null,{"$error":"#REF!"},4.3,"Profit",{"$f":"+ROUND((G$59+G$58+G$56)*#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+(IF(ISERROR('CAAF Prelims'!$M$76*$G61),0,('CAAF Prelims'!$M$76*$G61)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$N$76*$G61),0,('CAAF Prelims'!$N$76*$G61)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$J$76*$G61),0,('CAAF Prelims'!$J$76*$G61)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$K$76*$G61),0,('CAAF Prelims'!$K$76*$G61)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$I$76*$G61),0,('CAAF Prelims'!$I$76*$G61)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$L$76*$G61),0,('CAAF Prelims'!$L$76*$G61)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$O$76*$G61),0,('CAAF Prelims'!$O$76*$G61)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$H$76*$G61),0,('CAAF Prelims'!$H$76*$G61)))","v":0}]
[null,null,null,{"$error":"#REF!"},4.4000000000000004,"Discount",{"$f":"+ROUND(IF(SUM(#REF!)<>0,SUM(#REF!),0),0)","v":{"$error":"#REF!"}},{"$f":"+(IF(ISERROR('CAAF Prelims'!$M$76*$G62),0,('CAAF Prelims'!$M$76*$G62)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$N$76*$G62),0,('CAAF Prelims'!$N$76*$G62)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$J$76*$G62),0,('CAAF Prelims'!$J$76*$G62)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$K$76*$G62),0,('CAAF Prelims'!$K$76*$G62)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$I$76*$G62),0,('CAAF Prelims'!$I$76*$G62)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$L$76*$G62),0,('CAAF Prelims'!$L$76*$G62)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$O$76*$G62),0,('CAAF Prelims'!$O$76*$G62)))","v":0},{"$f":"+(IF(ISERROR('CAAF Prelims'!$H$76*$G62),0,('CAAF Prelims'!$H$76*$G62)))","v":0}]
[null,null,null,null,null,"Solve Rounding Error",{"$f":"SUM(G57:G62)-SUM(H57:O62)","v":{"$error":"#REF!"}},{"$f":"+IF(SUM(H57:H62)=0,0,IF(AND(G63<>0,G63<4,G63>-4),SUM(H57:H62)+G63,SUM(H57:H62)))","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(O57:O62)=0,0,IF(AND(H63=0,G63<>0,G63<4,G63>-4),SUM(O57:O62)+G63,SUM(O57:O62)))","v":0},{"$f":"SUM(H63:O63)","v":0}]
[null,null,null,{"$f":"+IF(G64=SUM(H64:O64),\"G\",\"R\")","v":{"$error":"#REF!"}},null,"Sub-TOTAL",{"$f":"+ROUND(SUM(G57:G62),0)","v":{"$error":"#REF!"}},{"$f":"(H63)","v":0},{"$f":"(SUM(I57:I62))","v":0},0,0,0,0,0,{"$f":"(O63)","v":0}]
[null,null,null,{"$error":"#REF!"},null,"CONSTRUCTION TOTAL",{"$f":"+G64+G56","v":{"$error":"#REF!"}},{"$f":"+H64+H56","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,5,"Fees","-","-","-","-","-","-","-","-","-"]
[null,null,null,{"$error":"#REF!"},5.0999999999999996,"Designer ",{"$f":"+ROUND(#REF!+#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G67),0,('CAAF Pro Fees'!$N$85*$G67))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G67),0,('CAAF Pro Fees'!$O$85*$G67))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G67),0,('CAAF Pro Fees'!$K$85*$G67))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G67),0,('CAAF Pro Fees'!$L$85*$G67))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G67),0,('CAAF Pro Fees'!$J$85*$G67))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G67),0,('CAAF Pro Fees'!$M$85*$G67))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G67),0,('CAAF Pro Fees'!$P$85*$G67))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G67),0,('CAAF Pro Fees'!$I$85*$G67))))","v":0}]
[null,null,null,{"$error":"#REF!"},5.2,"Cost Consultant",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G68),0,('CAAF Pro Fees'!$N$85*$G68))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G68),0,('CAAF Pro Fees'!$O$85*$G68))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G68),0,('CAAF Pro Fees'!$K$85*$G68))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G68),0,('CAAF Pro Fees'!$L$85*$G68))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G68),0,('CAAF Pro Fees'!$J$85*$G68))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G68),0,('CAAF Pro Fees'!$M$85*$G68))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G68),0,('CAAF Pro Fees'!$P$85*$G68))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G68),0,('CAAF Pro Fees'!$I$85*$G68))))","v":0}]
[null,null,null,{"$error":"#REF!"},5.4,"CDM Coordinator",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G69),0,('CAAF Pro Fees'!$N$85*$G69))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G69),0,('CAAF Pro Fees'!$O$85*$G69))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G69),0,('CAAF Pro Fees'!$K$85*$G69))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G69),0,('CAAF Pro Fees'!$L$85*$G69))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G69),0,('CAAF Pro Fees'!$J$85*$G69))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G69),0,('CAAF Pro Fees'!$M$85*$G69))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G69),0,('CAAF Pro Fees'!$P$85*$G69))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G69),0,('CAAF Pro Fees'!$I$85*$G69))))","v":0}]
[null,null,null,{"$error":"#REF!"},5.5,"Building Control ",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G70),0,('CAAF Pro Fees'!$N$85*$G70))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G70),0,('CAAF Pro Fees'!$O$85*$G70))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G70),0,('CAAF Pro Fees'!$K$85*$G70))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G70),0,('CAAF Pro Fees'!$L$85*$G70))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G70),0,('CAAF Pro Fees'!$J$85*$G70))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G70),0,('CAAF Pro Fees'!$M$85*$G70))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G70),0,('CAAF Pro Fees'!$P$85*$G70))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G70),0,('CAAF Pro Fees'!$I$85*$G70))))","v":0}]
[null,null,null,{"$error":"#REF!"},5.6,"M&E Consultant",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G71),0,('CAAF Pro Fees'!$N$85*$G71))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G71),0,('CAAF Pro Fees'!$O$85*$G71))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G71),0,('CAAF Pro Fees'!$K$85*$G71))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G71),0,('CAAF Pro Fees'!$L$85*$G71))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G71),0,('CAAF Pro Fees'!$J$85*$G71))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G71),0,('CAAF Pro Fees'!$M$85*$G71))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G71),0,('CAAF Pro Fees'!$P$85*$G71))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G71),0,('CAAF Pro Fees'!$I$85*$G71))))","v":0}]
[null,null,null,{"$error":"#REF!"},5.7,"Planning Fees",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G72),0,('CAAF Pro Fees'!$N$85*$G72))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G72),0,('CAAF Pro Fees'!$O$85*$G72))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G72),0,('CAAF Pro Fees'!$K$85*$G72))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G72),0,('CAAF Pro Fees'!$L$85*$G72))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G72),0,('CAAF Pro Fees'!$J$85*$G72))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G72),0,('CAAF Pro Fees'!$M$85*$G72))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G72),0,('CAAF Pro Fees'!$P$85*$G72))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G72),0,('CAAF Pro Fees'!$I$85*$G72))))","v":0}]
[null,null,null,{"$error":"#REF!"},5.8,"Whole Building Risk Assessment",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G73),0,('CAAF Pro Fees'!$N$85*$G73))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G73),0,('CAAF Pro Fees'!$O$85*$G73))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G73),0,('CAAF Pro Fees'!$K$85*$G73))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G73),0,('CAAF Pro Fees'!$L$85*$G73))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G73),0,('CAAF Pro Fees'!$J$85*$G73))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G73),0,('CAAF Pro Fees'!$M$85*$G73))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G73),0,('CAAF Pro Fees'!$P$85*$G73))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G73),0,('CAAF Pro Fees'!$I$85*$G73))))","v":0}]
[null,null,null,{"$error":"#REF!"},5.9,"Planned Fabric Maintenance",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G74),0,('CAAF Pro Fees'!$N$85*$G74))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G74),0,('CAAF Pro Fees'!$O$85*$G74))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G74),0,('CAAF Pro Fees'!$K$85*$G74))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G74),0,('CAAF Pro Fees'!$L$85*$G74))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G74),0,('CAAF Pro Fees'!$J$85*$G74))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G74),0,('CAAF Pro Fees'!$M$85*$G74))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G74),0,('CAAF Pro Fees'!$P$85*$G74))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G74),0,('CAAF Pro Fees'!$I$85*$G74))))","v":0}]
[null,null,null,"G",null,"Fee FA Changes",{"$f":"+ROUND('FinalAccount CR'!AC45,0)","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G75),0,('CAAF Pro Fees'!$N$85*$G75))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G75),0,('CAAF Pro Fees'!$O$85*$G75))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G75),0,('CAAF Pro Fees'!$K$85*$G75))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G75),0,('CAAF Pro Fees'!$L$85*$G75))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G75),0,('CAAF Pro Fees'!$J$85*$G75))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G75),0,('CAAF Pro Fees'!$M$85*$G75))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G75),0,('CAAF Pro Fees'!$P$85*$G75))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G75),0,('CAAF Pro Fees'!$I$85*$G75))))","v":0}]
[null,null,null,null,null,"Solve Rounding Error",{"$f":"ROUND(SUM(G67:G75),0)-ROUND(SUM(H67:O75),0)","v":{"$error":"#REF!"}},{"$f":"+IF(ROUND(SUM(H67:H75),0)=0,0,IF(AND(G76<>0,G76<10,G76>-10),SUM(H67:H75)+G76,SUM(H67:H75)))","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(O67:O75)=0,0,IF(AND(H76=0,G76<>0,G76<10,G76>-10),SUM(O67:O75)+G76,SUM(O67:O75)))","v":0},0]
[null,null,null,{"$error":"#REF!"},null,"Sub-TOTAL",{"$f":"+ROUND(SUM(G67:G75),0)","v":{"$error":"#REF!"}},{"$f":"+(H76)","v":0},{"$f":"+(SUM(I67:I75))","v":0},0,0,0,0,0,{"$f":"(O76)","v":0}]
[null,null,null,null,6,"Other Costs","-","-","-","-","-","-","-","-","-"]
[null,null,null,{"$error":"#REF!"},6.1,"Acquisition & Estate Costs",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G79),0,('CAAF Pro Fees'!$N$85*$G79))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G79),0,('CAAF Pro Fees'!$O$85*$G79))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G79),0,('CAAF Pro Fees'!$K$85*$G79))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G79),0,('CAAF Pro Fees'!$L$85*$G79))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G79),0,('CAAF Pro Fees'!$J$85*$G79))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G79),0,('CAAF Pro Fees'!$M$85*$G79))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G79),0,('CAAF Pro Fees'!$P$85*$G79))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G79),0,('CAAF Pro Fees'!$I$85*$G79))))","v":0}]
[null,null,null,{"$f":"IF(OR(G80=ROUND(SUM(H80:O80),0),G80=ROUND(SUM(H80:O80)+1,0),G80=ROUND(SUM(H80:O80)-1,0)),\"G\",\"R\")","v":{"$error":"#REF!"}},6.2,"Migration",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G80),0,('CAAF Pro Fees'!$N$85*$G80))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G80),0,('CAAF Pro Fees'!$O$85*$G80))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G80),0,('CAAF Pro Fees'!$K$85*$G80))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G80),0,('CAAF Pro Fees'!$L$85*$G80))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G80),0,('CAAF Pro Fees'!$J$85*$G80))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G80),0,('CAAF Pro Fees'!$M$85*$G80))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G80),0,('CAAF Pro Fees'!$P$85*$G80))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G80),0,('CAAF Pro Fees'!$I$85*$G80))))","v":0}]
[null,null,null,{"$error":"#REF!"},6.3,"Contingency",{"$f":"ROUND(Contingency,0)","v":{"$error":"#REF!"}},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G81),0,('CAAF Pro Fees'!$N$85*$G81))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G81),0,('CAAF Pro Fees'!$O$85*$G81))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G81),0,('CAAF Pro Fees'!$K$85*$G81))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G81),0,('CAAF Pro Fees'!$L$85*$G81))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G81),0,('CAAF Pro Fees'!$J$85*$G81))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G81),0,('CAAF Pro Fees'!$M$85*$G81))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G81),0,('CAAF Pro Fees'!$P$85*$G81))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G81),0,('CAAF Pro Fees'!$I$85*$G81))))","v":0}]
[null,null,null,"G",null,"Other Costs FA Changes",{"$f":"ROUND('FinalAccount CR'!AC49,0)","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$N$85*$G82),0,('CAAF Pro Fees'!$N$85*$G82))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$O$85*$G82),0,('CAAF Pro Fees'!$O$85*$G82))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$K$85*$G82),0,('CAAF Pro Fees'!$K$85*$G82))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$L$85*$G82),0,('CAAF Pro Fees'!$L$85*$G82))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$J$85*$G82),0,('CAAF Pro Fees'!$J$85*$G82))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$M$85*$G82),0,('CAAF Pro Fees'!$M$85*$G82))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$P$85*$G82),0,('CAAF Pro Fees'!$P$85*$G82))))","v":0},{"$f":"((IF(ISERROR('CAAF Pro Fees'!$I$85*$G82),0,('CAAF Pro Fees'!$I$85*$G82))))","v":0}]
[null,null,null,null,null,"Solve Rounding Error",{"$f":"ROUND(SUM(G78:G82),0)-ROUND(SUM(H78:O82),0)","v":{"$error":"#REF!"}},{"$f":"+IF(SUM(H78:H82)=0,0,IF(AND(G83<>0,G83<4,G83>-4),SUM(H78:H82)+G83,SUM(H78:H82)))","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(O78:O82)=0,0,IF(AND(H83=0,G83<>0,G83<4,G83>-4),SUM(O78:O82)+G83,SUM(O78:O82)))","v":0},0]
[null,null,null,{"$error":"#REF!"},null,"Sub-TOTAL",{"$f":"+ROUND(SUM(G79:G82),0)","v":{"$error":"#REF!"}},{"$f":"+(H83)","v":0},{"$f":"+(SUM(I79:I82))","v":0},0,0,0,0,0,{"$f":"+(O83)","v":0}]
[null,null,null,{"$error":"#REF!"},null,{"$f":"TEXT(+VATrate,\"VAT 0.00%\")","v":{"$error":"#REF!"}},{"$f":"+IF(VATrate=0,0,ROUND((G84+G77+G65)*VATrate,0))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,{"$error":"#REF!"},null,"Stamp Duty",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"G86","v":{"$error":"#REF!"}},"-","-","-","-","-","-","-"]
[null,null,null,"G",null,"FA Stamp Duty Changes",{"$f":"+ROUND('FinalAccount CR'!AC50,0)","v":0},{"$f":"G87","v":0},"-","-","-","-","-","-","-"]
[null,null,null,null,null,"Solve Rounding Error",{"$f":"SUM(G85:G87)-SUM(H85:O87)","v":{"$error":"#REF!"}},{"$f":"+IF(SUM(H85:H87)=0,0,IF(AND(G88<>0,G88<4,G88>-4),SUM(H85:H87)+G88,SUM(H85:H87)))","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"IF(SUM(O85:O87)=0,0,IF(AND(H88=0,G88<>0,G88<4,G88>-4),SUM(O85:O87)+G88,SUM(O85:O87)))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,{"$f":"+(SUM(G85:G87)+G84+G77+G65)","v":{"$error":"#REF!"}},{"$f":"+F90-F89","v":{"$error":"#REF!"}},{"$f":"IF(AND(G89<>0,G89<3,G89>-3),(SUM(H84)+H77+H65+H88+G89),(SUM(H84)+H77+H65+H88))","v":{"$error":"#REF!"}},{"$f":"+(SUM(I85:I87)+I77+I65+I84)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"+IF(AND(G89<>0,G89<3,G89>-3,H89=0),(SUM(O84+O77+O65+O88)+G89),(SUM(O84+O77+O65+O88)))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(H89:O89)","v":{"$error":"#REF!"}},{"$f":"SUM(H89:O89)-F90","v":{"$error":"#REF!"}},{"$f":"IF(OR(G91<3,G91>-3),H89-G91,H89)","v":{"$error":"#REF!"}},{"$f":"I89","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND(H91=0,G91<>0),IF(AND(G91=1,G91=-1),O89-G91,O89),O89)","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,{"$f":"+IF(G92=SUM(H92:O92),\"G\",\"R\")","v":{"$error":"#REF!"}},null,"TOTAL PROJECT COST",{"$f":"ROUND(IF(AND(G89<>0,G89<3,G89>-3),+(SUM(G85:G87)+G77+G65+G89+G84),(SUM(G85:G87)+G77+G65+G84)),0)","v":{"$error":"#REF!"}},{"$f":"(H91)","v":{"$error":"#REF!"}},{"$f":"(I91)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"CAAF MAPPING SHEET","index":18,"n_rows":91,"n_cols":38,"rows_kept":91,"cut":false,"hidden":true,"merged":[[81,7,81,37],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[12,3,18,3],[19,3,23,3],[24,3,47,3],[6,0,6,2],[88,3,88,6],[82,3,85,3],[48,3,56,3],[57,3,67,3],[68,3,81,3],[87,3,87,6]]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["Input"]
["Check"]
[null,null,null,"CAAF MAPPING SHEET"]
[]
[]
[]
[null,null,null,null,null,"CAAF\nREF","CAAF\nREF","Demolitions & Alterations","Asbestos","Stairs and Balustrade","Shopfront&ExternalDoors","Internal Walls & Partitions","Internal Doors","Wall Finishes & Decorations","Floor Finishes","Ceiling Finishes","Internal Decorations","Fixtures & Fittings","Special BWIC","Planned Fabric Maintenance","Air Conditioning / Ventilation","Plumbing & Heating","Power (incl. incoming supplies)","Lighting","Fire Alarms","Furniture","Marketing & Sundry Fittings","Counter Line","External Signage","Bookroom, Safes, Locks etc","TV & Aerial Installations","CCTV and Security Installations","Data and ITC Installations","Lift and Escalators","Air Tube Installations","Sprinkler Installations","Prov. Sum, Specification & Scope FA Changes","TOTALS"]
[null,null,null,"Revenue","3.1.1","Building fabric - repair to or replacement","RM001",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U10,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z5+'FinalAccount CR'!BC5,0)","v":0},{"$f":"SUM(H13:AK13)","v":{"$error":"#REF!"}}]
[null,null,null,null,"3.1.1","Building maintenance","RM002",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U11,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z6+'FinalAccount CR'!BC6,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"3.1.1","Plant and machinery maintenance","RM003",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U12,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z7+'FinalAccount CR'!BC7,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"3.1.4","Plant and machinery maintenance - small capital items (<£1,000)","RM004",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U13,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z8+'FinalAccount CR'!BC8,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"3.1.5","Removal and migration costs (not scheme of expansion or improvement)","RM005",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U14,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z9+'FinalAccount CR'!BC9,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"3.1.6","Builders work in connection","RM006",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U15,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z10+'FinalAccount CR'!BC10,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"3.1.7","Demolition & Strip Out Costs","RM007",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U16,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z11+'FinalAccount CR'!BC11,0)","v":0},{"$error":"#REF!"}]
[null,null,null,"ECA","4.1.1","ECA Certificatated Item","ECA001",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U18,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z12+'FinalAccount CR'!BC12,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"4.1.2","ECA Plant & Machinery","ECA002",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U19,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z13+'FinalAccount CR'!BC13,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"4.1.3","ECA Lighting","ECA003",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U20,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z14+'FinalAccount CR'!BC14,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"4.1.4","ECA Rainwater Harvesting","ECA004",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U21,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z15+'FinalAccount CR'!BC15,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"4.1.5","ECA Builders Work in connection","ECA005",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U22,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z16+'FinalAccount CR'!BC16,0)","v":0},{"$error":"#REF!"}]
[null,null,null,"Plant & Machinery","5.1.1","Hoists, dumb waiters, dock levellers","PM001",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U23,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z17+'FinalAccount CR'!BC17,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.2","Sound insulation (mechanical & electrical related only)","PM002",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U24,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z18+'FinalAccount CR'!BC18,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.3","Sprinklers and other equipment for extinguishing or containing fire","PM003",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U25,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z19+'FinalAccount CR'!BC19,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.4","Operating gear to fire doors, shutters and gates ","PM004",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U26,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z20+'FinalAccount CR'!BC20,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.5","Macerators, pumps, storm attenuation systems & petrol interceptors (mechanical parts only)","PM005",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U27,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z21+'FinalAccount CR'!BC21,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.5","Computer, data and telecoms, surveillance and CCTV equipment (including associated wiring)","PM006",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U28,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z22+'FinalAccount CR'!BC22,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.5","Access controls, time management systems and other presence equipment (including associated wiring)","PM007",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U29,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z23+'FinalAccount CR'!BC23,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.5","Refrigeration, cooling equipment (non building related)","PM008",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U30,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z24+'FinalAccount CR'!BC24,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.5","Burglar and fire alarm systems","PM009",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U31,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z25+'FinalAccount CR'!BC25,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.5","Mechanical and electrical installation to advertising hoardings, signs, displays, display equipment, billboards and awnings","PM010",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U32,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z26+'FinalAccount CR'!BC26,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.5","Manufacturing, processing, storage equipment, cold rooms","PM011",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U33,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z27+'FinalAccount CR'!BC27,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.5","Cookers, washing machines, dishwashers, refrigerators, washbasins, sinks, baths, sanitary ware","PM012",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U34,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z28+'FinalAccount CR'!BC28,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.6","Decorative assets (mechanical & electrical only)","PM013",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U35,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z29+'FinalAccount CR'!BC29,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.7","Any machinery","PM014",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U36,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z30+'FinalAccount CR'!BC30,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.8","Sound insulation (non mechanical & electrical related only)","PM015",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U37,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z31+'FinalAccount CR'!BC31,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.9","Strong rooms (prefabricated)","PM016",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z32+'FinalAccount CR'!BC33,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.10","Partition walls (where moveable and reusable)","PM017",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z33+'FinalAccount CR'!BC34,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.11","Ironmongery and fire doors","PM018",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U38,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z34+'FinalAccount CR'!BC35,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.12","Decorative assets (non mechanical & electrical only)","PM019",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U39,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z35+'FinalAccount CR'!BC36,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.13","Alteration of the building for the purposes of installing an item of plant and machinery","PM020",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U40,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z36+'FinalAccount CR'!BC37,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.13","Advertising hoardings, signs, displays, display equipment, billboards and awnings (non mechanical & electrical only)","PM021",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U41,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z37+'FinalAccount CR'!BC38,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.14","Builders Work in connection","PM022",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U42,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z38+'FinalAccount CR'!BC39,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.15","Sanitary ware","PM023",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U43,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z39+'FinalAccount CR'!BC40,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"5.1.16","Floors & Ceilings","PM024",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U44,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z40+'FinalAccount CR'!BC41,0)","v":0},{"$error":"#REF!"}]
[null,null,null,"Integral Features","6.1.1","Cold water installations","IF001",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U45,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z41+'FinalAccount CR'!BC42,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"6.1.2","Electrical installations","IF002",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U46,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z42+'FinalAccount CR'!BC43,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"6.1.3","External solar shading (operating gear only)","IF003",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U47,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z43+'FinalAccount CR'!BC44,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"6.1.4","Heating, ventilation, air treatment, water heating","IF004",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U48,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z44+'FinalAccount CR'!BC45,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"6.1.5","Lifts, escalators, travelators, scissor lifts, moving walkways","IF005",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U49,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z45+'FinalAccount CR'!BC46,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"6.1.6","Thermal insulation to existing buildings only","IF006",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U50,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z46+'FinalAccount CR'!BC47,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"6.1.7","Builders Work in connection","IF007",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U51,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z47+'FinalAccount CR'!BC48,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"6.1.8",null,"IF008",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U52,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z48+'FinalAccount CR'!BC49,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"6.1.9",null,"IF009",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U53,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z49+'FinalAccount CR'!BC50,0)","v":0},{"$error":"#REF!"}]
[null,null,null,"Fittings","7.1.1","Furniture, furnishings and display cabinets","FF001",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U54,0)","v":360},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z50+'FinalAccount CR'!BC51,0)","v":0},{"$f":"SUM(H58:AK58)","v":{"$error":"#REF!"}}]
[null,null,null,null,"7.1.1","Counter fittings, writing units and till units","FF002",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U55,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z51+'FinalAccount CR'!BC52,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"7.1.1","Screens and demountable partition screens *","FF003",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U56,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z52+'FinalAccount CR'!BC53,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"7.1.1","Bank signs and motifs","FF004",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U61,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z53+'FinalAccount CR'!BC54,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"7.1.1","Carpets and curtains*","FF005",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U62,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z54+'FinalAccount CR'!BC55,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"7.1.1","Blinds and boxes *","FF006",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U59,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z55+'FinalAccount CR'!BC56,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"7.1.1","Shelving, racking, safes and fireproof cabinets *","FF007",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U60,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z56+'FinalAccount CR'!BC57,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"7.1.1","Gym equipment *","FF008",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U57,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z57+'FinalAccount CR'!BC58,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"7.1.1","Specialist sprung floor or floor covering for gym areas","FF009",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U58,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z58+'FinalAccount CR'!BC59,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"7.1.1","Television Installation","FF010",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z59+'FinalAccount CR'!BC60,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"7.1.1",null,"FF011",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z60+'FinalAccount CR'!BC61,0)","v":0},{"$error":"#REF!"}]
[null,null,null,"Buildings","8.1.1","Structural works, including fixed walls and wall finishes","BLDG001",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z61+'FinalAccount CR'!BC62,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","New non security doors & windows (not replacement like for like) including ineligible fire doors","BLDG002",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z62+'FinalAccount CR'!BC63,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","New ceiling (not being replaced) that is not acting as a plenum","BLDG003",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U63,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z63+'FinalAccount CR'!BC64,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","Installation of mains services and systems including electricity, water and gas","BLDG004",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U64,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z64+'FinalAccount CR'!BC65,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","Drainage systems","BLDG005",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U65,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z65+'FinalAccount CR'!BC66,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","Raised access flooring (non plenum)","BLDG006",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U66,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z66+'FinalAccount CR'!BC67,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","Car parks, roads","BLDG007",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U67,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z67+'FinalAccount CR'!BC68,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","Hard and soft landscaping and fencing","BLDG008",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U68,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z68+'FinalAccount CR'!BC69,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","Thermal insulation (new buildings only)","BLDG009",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U69,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z69+'FinalAccount CR'!BC70,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","Plant rooms","BLDG010",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U70,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z70+'FinalAccount CR'!BC71,0)","v":0},{"$f":"SUM(H78:AK78)","v":{"$error":"#REF!"}}]
[null,null,null,null,"8.1.1","Fixed stairs (do not include disabled access works - see Revenue Expenditure)","BLDG011",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U71,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z71+'FinalAccount CR'!BC72,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","Stairs & associated Works","BLDG012",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U72,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z72+'FinalAccount CR'!BC73,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.1","Asbestos surveys (no work undertaken)","BLDG013",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U73,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z73+'FinalAccount CR'!BC74,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,"8.1.2","Stamp Duty","BLDG014","NOT INCLUDED WITHIN CONSTRUCTION SUB-TOTAL (included below)"]
[null,null,null,"LRTR","-","Asbestos surveys (where asbestos related work undertaken)","LRTR001",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U75,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z75+'FinalAccount CR'!BC76,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,null,"Asbestos Work (where asbestos related work undertaken)","LRTR002",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U76,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z76+'FinalAccount CR'!BC77,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,null,null,"LRTR003",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U77,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z77+'FinalAccount CR'!BC78,0)","v":0},{"$error":"#REF!"}]
[null,null,null,null,null,null,"LRTR004",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('Fixtures&Fittings'!U78,0)","v":0},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('FinalAccount PS'!Z78+'FinalAccount CR'!BC79,0)","v":0},{"$error":"#REF!"}]
[]
[null,null,null,"TOTAL",null,null,null,{"$f":"ROUND(SUM(H13:H84),0)","v":{"$error":"#REF!"}},{"$f":"ROUND(SUM(I13:I84),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"ROUND(SUM(M13:M86),0)","v":{"$error":"#REF!"}},{"$f":"ROUND(SUM(N13:N86),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"ROUND(SUM(AA13:AA86),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"ROUND(SUM(AK13:AK86),0)","v":0},{"$f":"ROUND(SUM(AL13:AL86),0)","v":{"$error":"#REF!"}}]
[null,null,null,"MATCH CAPITALISTATION SUMMARY CONSTRUCTION SUB-TOTAL",null,null,null,{"$f":"+IF(OR(H88='CAPITALISATION SUMMARY'!$G15,H88+1='CAPITALISATION SUMMARY'!$G15,H88-1='CAPITALISATION SUMMARY'!$G15),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(I88='CAPITALISATION SUMMARY'!$G16,I88+1='CAPITALISATION SUMMARY'!$G16,I88-1='CAPITALISATION SUMMARY'!$G16),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(J88='CAPITALISATION SUMMARY'!$G17,J88+1='CAPITALISATION SUMMARY'!$G17,J88-1='CAPITALISATION SUMMARY'!$G17),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(K88='CAPITALISATION SUMMARY'!$G18,K88+1='CAPITALISATION SUMMARY'!$G18,K88-1='CAPITALISATION SUMMARY'!$G18),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(L88='CAPITALISATION SUMMARY'!$G19,L88+1='CAPITALISATION SUMMARY'!$G19,L88-1='CAPITALISATION SUMMARY'!$G19),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(M88='CAPITALISATION SUMMARY'!$G20,M88+1='CAPITALISATION SUMMARY'!$G20,M88-1='CAPITALISATION SUMMARY'!$G20),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(N88='CAPITALISATION SUMMARY'!$G21,N88+1='CAPITALISATION SUMMARY'!$G21,N88-1='CAPITALISATION SUMMARY'!$G21),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(O88='CAPITALISATION SUMMARY'!$G22,O88+1='CAPITALISATION SUMMARY'!$G22,O88-1='CAPITALISATION SUMMARY'!$G22),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(P88='CAPITALISATION SUMMARY'!$G23,P88+1='CAPITALISATION SUMMARY'!$G23,P88-1='CAPITALISATION SUMMARY'!$G23),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(Q88='CAPITALISATION SUMMARY'!$G24,Q88+1='CAPITALISATION SUMMARY'!$G24,Q88-1='CAPITALISATION SUMMARY'!$G24),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(R88='CAPITALISATION SUMMARY'!$G25,R88+1='CAPITALISATION SUMMARY'!$G25,R88-1='CAPITALISATION SUMMARY'!$G25),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(S88='CAPITALISATION SUMMARY'!$G26,S88+1='CAPITALISATION SUMMARY'!$G26,S88-1='CAPITALISATION SUMMARY'!$G26),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(T88='CAPITALISATION SUMMARY'!$G27,T88+1='CAPITALISATION SUMMARY'!$G27,T88-1='CAPITALISATION SUMMARY'!$G27),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(U88='CAPITALISATION SUMMARY'!$G32,U88+1='CAPITALISATION SUMMARY'!$G32,U88-1='CAPITALISATION SUMMARY'!$G32),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(V88='CAPITALISATION SUMMARY'!$G33,V88+1='CAPITALISATION SUMMARY'!$G33,V88-1='CAPITALISATION SUMMARY'!$G33),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(W88='CAPITALISATION SUMMARY'!$G35,W88+1='CAPITALISATION SUMMARY'!$G35,W88-1='CAPITALISATION SUMMARY'!$G35),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(X88='CAPITALISATION SUMMARY'!$G36,X88+1='CAPITALISATION SUMMARY'!$G36,X88-1='CAPITALISATION SUMMARY'!$G36),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(Y88='CAPITALISATION SUMMARY'!$G37,Y88+1='CAPITALISATION SUMMARY'!$G37,Y88-1='CAPITALISATION SUMMARY'!$G37),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(Z88='CAPITALISATION SUMMARY'!$G41,Z88+1='CAPITALISATION SUMMARY'!$G41,Z88-1='CAPITALISATION SUMMARY'!$G41),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AA88='CAPITALISATION SUMMARY'!$G42,AA88+1='CAPITALISATION SUMMARY'!$G42,AA88-1='CAPITALISATION SUMMARY'!$G42),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AB88='CAPITALISATION SUMMARY'!$G43,AB88+1='CAPITALISATION SUMMARY'!$G43,AB88-1='CAPITALISATION SUMMARY'!$G41),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AC88='CAPITALISATION SUMMARY'!$G44,AC88+1='CAPITALISATION SUMMARY'!$G44,AC88-1='CAPITALISATION SUMMARY'!$G44),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AD88='CAPITALISATION SUMMARY'!$G45,AD88+1='CAPITALISATION SUMMARY'!$G45,AD88-1='CAPITALISATION SUMMARY'!$G45),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AE88='CAPITALISATION SUMMARY'!$G46,AE88+1='CAPITALISATION SUMMARY'!$G46,AE88-1='CAPITALISATION SUMMARY'!$G46),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AF88='CAPITALISATION SUMMARY'!$G47,AF88+1='CAPITALISATION SUMMARY'!$G47,AF88-1='CAPITALISATION SUMMARY'!$G47),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AG88='CAPITALISATION SUMMARY'!$G48,AG88+1='CAPITALISATION SUMMARY'!$G48,AG88-1='CAPITALISATION SUMMARY'!$G48),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AH88='CAPITALISATION SUMMARY'!$G49,AH88+1='CAPITALISATION SUMMARY'!$G49,AH88-1='CAPITALISATION SUMMARY'!$G49),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AI88='CAPITALISATION SUMMARY'!$G50,AI88+1='CAPITALISATION SUMMARY'!$G50,AI88-1='CAPITALISATION SUMMARY'!$G50),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AJ88='CAPITALISATION SUMMARY'!$G51,AJ88+1='CAPITALISATION SUMMARY'!$G51,AJ88-1='CAPITALISATION SUMMARY'!$G51),\"G\",\"R\")","v":{"$error":"#REF!"}},{"$f":"+IF(OR(AK88='CAPITALISATION SUMMARY'!$G54,AK88+1='CAPITALISATION SUMMARY'!$G54,AK88-1='CAPITALISATION SUMMARY'!$G54),\"G\",\"R\")","v":"G"},{"$f":"+IF(OR(AL88='CAPITALISATION SUMMARY'!$G56,AL88+1='CAPITALISATION SUMMARY'!$G56,AL88-1='CAPITALISATION SUMMARY'!$G56),\"G\",\"R\")","v":{"$error":"#REF!"}}]
[null,null,null,"Buildings","8.1.2","Stamp Duty","BLDG014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction Sub-Total + Stamp Duty",{"$f":"+AL88+AL90","v":{"$error":"#REF!"}}]

{"sheet":"CAAF Input Sheet","index":19,"n_rows":58,"n_cols":8,"rows_kept":58,"cut":false,"hidden":true,"merged":[[55,3,55,7],[56,3,56,7],[57,3,57,7],[6,0,6,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[54,3,54,7]]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["Input"]
["Check",null,null,"CAAF INPUT SHEET"]
[]
[null,null,null,"Barclays Bank plc"]
[]
[null,null,null,"Section 1 of User Notes",null,null,"User Notes"]
[]
[null,null,null,"Legal entity","Barclays Bank PLC",null,1,"Enter project details to left hand side."]
[]
[null,null,null,"Project or Sanction No:",{"$f":"IF(#REF!=0,\"No Sanction Number Entered\",#REF!)","v":{"$error":"#REF!"}},null,2,"Figures are input automatically into the Revenue (REV), Enhanced Capital Allowances (ECA), Plant & Machinery (PM), Integral Features (IF), Fittings (F), Building (BLD) and Abnormals (ABN) spreadsheets in cells coloured GREEN."]
[null,null,null,null," "]
[null,null,null,"Property Name:",{"$f":"IF(#REF!=0,\"No Property Number Selected\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,null,null,"Property Address:",{"$f":"IF(#REF!=0,\"No Property Number Selected\",#REF!)","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,null,null,3,"Where necessary, type in additional information in the relevant cells also coloured GREEN."]
[null,null,null,"Property No:",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,"TU Number",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,"Item / Project Type:",{"$f":"#REF!","v":{"$error":"#REF!"}},null,4,"Do not attempt to type on a cell that is not coloured green as this may corrupt the document."]
[]
[null,null,null,"Property type:","Retail"]
[null,null,null,null,null,null,5,"Back up data must be retained by you to support all figures entered within this document. "]
[null,null,null,"Version Control :",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Version Control Date Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,6,"Do not use this CAAF for land purchases."]
[null,null,null,"Date of contract:",{"$f":"IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Date entered on site:",{"$f":"IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}},null,7,"Notes relating to cells marked with a red dot can be read by moving the cursor over it.  In addition, detailed User Notes are available."]
[null,null,null,"Date of practical completion:",{"$f":"IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,null,null,"Date of completion of CAAF",{"$f":"IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Project Status",{"$f":"#REF!","v":{"$error":"#REF!"}},null,8,"Press the \"Print All\" box below to print all of the worksheets."]
[null,null,null,null," "]
[null,null,null,null,"£"]
[null,null,null,null,"(Excluding VAT)",null,9,"Forms should be forwarded to Laura Wang (Barclays)."]
[null,null,null,"Total Nett project cost ((do not include land) but include contingency)",{"$f":"+'Final Account'!F51","v":{"$error":"#REF!"}}]
[null,null,null,"Project Contingency (if applicable)",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Professional fees - Mechanical & Electrical",0,null,10,"Contact your Barclays UKRB Contact if any problems occur."]
[null,null,null,"Professional fees - non Mechanical & Electrical",{"$f":"+SUM(#REF!,#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Professional fees - Land Remediation Tax Relief",{"$f":"+CAAFAbnormals!H22","v":{"$error":"#REF!"}}]
[null,null,null,"Specific preliminaries",0]
[null,null,null,"General preliminaries (including overheads & profit)",{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Costs excluding preliminaries & professional fees",{"$f":"ROUND(E43-SUM(E45:E49),)","v":{"$error":"#REF!"}}]
[]
[null,null,null,"VAT rate applicable",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,"CAAF Brief Description:"]
[]
[null,null,null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"CAAF Exec Summary","index":20,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":true,"merged":[[21,1,21,4],[22,1,22,4],[23,1,23,4],[24,1,24,4]]}
[]
[]
["Home"]
["E.S"]
["C.S"]
[null,"Barclays Bank plc",null,null,"PROJECT EXECUTIVE SUMMARY"]
[null,"Section 2 of User Notes"]
[]
[null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}},"CAAF STATUS",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"LEGAL ENTITY","Barclays Bank PLC","PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"DATE OF CONTRACT:",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"DATE OF PRACTICAL COMPLETION:",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"PROPERTY NAME",{"$f":"IF(#REF!=0,\"No Property Number Selected\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"PROPERTY ADDRESS",{"$f":"IF(#REF!=0,\"No Property Number Selected\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"BRIEF DESCRIPTION OF WORK"]
[null,{"$f":"+IF('CAAF Input Sheet'!D55=0,\"\",'CAAF Input Sheet'!D55)","v":""}]
[null,{"$f":"+IF('CAAF Input Sheet'!D56=0,\"\",'CAAF Input Sheet'!D56)","v":{"$error":"#REF!"}}]
[null,{"$f":"+IF('CAAF Input Sheet'!D57=0,\"\",'CAAF Input Sheet'!D57)","v":{"$error":"#REF!"}}]
[null,{"$f":"+IF('CAAF Input Sheet'!D58=0,\"\",'CAAF Input Sheet'!D58)","v":{"$error":"#REF!"}}]
[]
[]
[null,null,"SUB TOTALS\n(£)","TOTALS\n(£)","Analysed\n%","HMRC Pre agreed %"]
[null,"Plant and Machinery",{"$f":"IF('CAAF Pro Fees'!K74=0,0,'CAAF Pro Fees'!K74)","v":{"$error":"#REF!"}},null,{"$f":"IF(C29>0.001,+ROUND((IF($D$41=0,0,C29/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Integral Features",{"$f":"IF('CAAF Pro Fees'!L74=0,0,'CAAF Pro Fees'!L74)","v":{"$error":"#REF!"}},null,{"$f":"IF(C30>0.001,+ROUND((IF($D$41=0,0,C30/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Enhanced Capital Allowances",{"$f":"IF('CAAF Pro Fees'!J$74=0,0,'CAAF Pro Fees'!J$74)","v":{"$error":"#REF!"}},null,{"$f":"IF(C31>0.001,+ROUND((IF($D$41=0,0,C31/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Total Plant and Machinery",null,{"$f":"SUM(C29:C31)","v":{"$error":"#REF!"}},{"$f":"IF(D32>0.001,+ROUND((IF($D$41=0,0,D32/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Total Fixtures and Fittings",null,{"$f":"IF('CAAF Pro Fees'!M$74=0,0,'CAAF Pro Fees'!M$74)","v":{"$error":"#REF!"}},{"$f":"IF(D33>0.001,+ROUND((IF($D$41=0,0,D33/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Land remediation tax relief",{"$f":"IF('CAAF Pro Fees'!P$74=0,0,'CAAF Pro Fees'!P$74)","v":{"$error":"#REF!"}},null,{"$f":"IF(C34>0.001,+ROUND((IF($D$41=0,0,C34/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Repair & Maintenance",{"$f":"IF('CAAF Pro Fees'!I$74=0,0,'CAAF Pro Fees'!I$74)","v":{"$error":"#REF!"}},null,{"$f":"IF(C35>0.001,+ROUND((IF($D$41=0,0,C35/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Total Revenue Expenditure",null,{"$f":"SUM(C34:C35)","v":{"$error":"#REF!"}},{"$f":"IF(D36>0.001,+ROUND((IF($D$41=0,0,D36/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Business premises renovation allowances",{"$f":"IF('CAAF Pro Fees'!O$74=0,0,'CAAF Pro Fees'!O$74)","v":{"$error":"#REF!"}},null,{"$f":"IF(C37>0.001,+ROUND((IF($D$41=0,0,C37/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Ineligible building and structural work",{"$f":"IF('CAAF Pro Fees'!N$74=0,0,'CAAF Pro Fees'!N$74)","v":{"$error":"#REF!"}},null,{"$f":"IF(C38>0.001,+ROUND((IF($D$41=0,0,C38/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[null,"Total Buildings",null,{"$f":"SUM(C37:C38)","v":{"$error":"#REF!"}},{"$f":"IF(D39>0.001,+ROUND((IF($D$41=0,0,D39/$D$41)),4),0)","v":{"$error":"#REF!"}}]
[]
[null,"Total project cost (excluding VAT)",null,{"$f":"+ROUND(IF(#REF!=\"yes\",ROUND(SUM(D39,D36,D32,D33),0)+#REF!,ROUND(SUM(D39,D36,D32,D33),0)),0)","v":{"$error":"#REF!"}},{"$f":"IF(D41>0.001,+ROUND((IF($D$41=0,0,D41/$D$41)),2),0)","v":{"$error":"#REF!"}}]
[]
[null,{"$f":"TEXT(+VATrate,\"VAT 0.00%\")","v":{"$error":"#REF!"}},null,{"$f":"ROUND(D41*VATrate,0)","v":{"$error":"#REF!"}}]
[]
[null,"Total project cost (including VAT)",null,{"$f":"SUM(D43,D41)","v":{"$error":"#REF!"}}]
[]
[]
[null,"Signed"]
[null,"Premises Officer / Project Manager / QS / Cost Consultant"]
[null,"Date"]
[]
[null,"Signed"]
[null,"Barclays "]
[null,"Date"]
[]
[null,"For CAAF values > £500,000 sign below to confirm that review undertaken"]
[]
[null,"Signed"]
[null,"Position"]
[null,"Date"]

{"sheet":"CAAF Revenue","index":21,"n_rows":34,"n_cols":6,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["C.Map"]
[null,null,null,"REV"]
[null,"CAAF REVENUE ITEMS",null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Barclays Bank plc",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Section 3 of User Notes","Version Control :",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,"Version Control\nDate Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[1,"REVENUE EXPENDITURE","REF","TOTAL","Analysis","CAAF"]
[null,"REPAIRS, RENEWALS AND MAINTENANCE",null,"£","REF","REF"]
["3.1.1","Building fabric - repair to or replacement",null,{"$f":"+'CAAF MAPPING SHEET'!AL13","v":{"$error":"#REF!"}},1.01,"RM001"]
["3.1.1","Building maintenance",null,{"$f":"+'CAAF MAPPING SHEET'!AL14","v":{"$error":"#REF!"}},1.02,"RM002"]
["3.1.1","Plant and machinery maintenance",null,{"$f":"+'CAAF MAPPING SHEET'!AL15","v":{"$error":"#REF!"}},1.03,"RM003"]
["3.1.4","Plant and machinery maintenance - small capital items (<£1,000)",null,{"$f":"+'CAAF MAPPING SHEET'!AL16","v":{"$error":"#REF!"}},1.04,"RM004"]
["3.1.5","Removal and migration costs (not scheme of expansion or improvement)",null,{"$f":"+'CAAF MAPPING SHEET'!AL17","v":{"$error":"#REF!"}},1.05,"RM005"]
[null,"Builders work in connection",null,{"$f":"+'CAAF MAPPING SHEET'!AL18","v":{"$error":"#REF!"}},1.06,"RM006"]
[null,"Items not within above:",null,0]
["3.1.6",null,null,0,1.07]
["3.1.7","Demolition & Strip Out Costs",null,{"$f":"+'CAAF MAPPING SHEET'!AL19","v":{"$error":"#REF!"}},1.08,"RM007"]
[]
[null,"SUB TOTAL CARRIED TO PRELIMINARIES","to PREL",{"$f":"SUM(D17:D25)","v":{"$error":"#REF!"}}]
[null,"Specific Preliminaries (do not include General Preliminaries here)","to PREL",0,1.1399999999999999]
[null,"Revenue Expenditure (within Abnormals only)",null,{"$f":"+CAAFAbnormals!E35","v":0}]
[null,"Specific Preliminaries (from Abnormals only)",null,0]
[null,"General Preliminaries (from Preliminaries)",null,{"$f":"+'CAAF Prelims'!H60","v":{"$error":"#REF!"}}]
[null,"Mechanical and Electrical Professional Fees (from Professional Fees)",null,{"$f":"+'CAAF Pro Fees'!I57","v":{"$error":"#REF!"}}]
[null,"Non-Mechanical and Electrical Professional Fees (from Professional Fees)",null,{"$f":"+'CAAF Pro Fees'!I82","v":{"$error":"#REF!"}}]
[null,null,"to Exec Summary",{"$f":"SUM(D27:D33)","v":{"$error":"#REF!"}}]

{"sheet":"CAAF ECA","index":22,"n_rows":30,"n_cols":10,"rows_kept":30,"cut":false,"hidden":true,"merged":[[14,2,15,2],[14,3,15,3],[14,4,15,4]]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["C.Map"]
[null,null,null,null,null,null,null,"ECA"]
[null,"CAAF ENHANCED CAPITAL ALLOWANCES",null,null,null,null,null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Barclays Bank plc",null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Section 4 of User Notes",null,null,null,null,"Version Control :",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"Version Control\nDate Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[2,"CAPITAL ALLOWANCES","Certificate required","Product is on ECA list","Optional Manufacturer self assessment","SUPPORTING DATA",null,"TOTAL","Analysis","CAAF"]
[null,"ENHANCED CAPITAL ALLOWANCES",null,null,null,"[to include Manufacturer / Model / Make / Type / date entered and removed from ECA list]","Ref","£","REF","REF"]
["4.1.1","Please Select",{"$f":"IF($B17=\"Combined Heat and Power\",\"Yes\",IF($B17=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\"\"))","v":""},{"$f":"IF($B17=\"Combined Heat and Power\",\" \",IF($B17=\"Lighting\",\" \",IF($B17=\"Pipework insulation\",\" \",IF($B17=\"Automatic Monitoring and Targeting (component)\",\" \",IF($B17=\"Please Select\",\" \",\"Yes\")))))","v":" "},{"$f":"IF($B17=\"Lighting\",\"Yes\",IF($B17=\"Pipework Insulation\",\"Yes\",IF($B17=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\" \")))","v":" "},"ECA Certificatated Item",null,{"$f":"+'CAAF MAPPING SHEET'!AL20","v":{"$error":"#REF!"}},2.0099999999999998,"ECA001"]
["4.1.2","Please Select",{"$f":"IF($B18=\"Combined Heat and Power\",\"Yes\",IF($B18=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\"\"))","v":""},{"$f":"IF($B18=\"Combined Heat and Power\",\" \",IF($B18=\"Lighting\",\" \",IF($B18=\"Pipework insulation\",\" \",IF($B18=\"Automatic Monitoring and Targeting (component)\",\" \",IF($B18=\"Please Select\",\" \",\"Yes\")))))","v":" "},{"$f":"IF($B18=\"Lighting\",\"Yes\",IF($B18=\"Pipework Insulation\",\"Yes\",IF($B18=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\" \")))","v":" "},"ECA Plant & Machinery",null,{"$f":"+'CAAF MAPPING SHEET'!AL21","v":{"$error":"#REF!"}},2.02,"ECA002"]
["4.1.3","Please Select",{"$f":"IF($B19=\"Combined Heat and Power\",\"Yes\",IF($B19=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\"\"))","v":""},{"$f":"IF($B19=\"Combined Heat and Power\",\" \",IF($B19=\"Lighting\",\" \",IF($B19=\"Pipework insulation\",\" \",IF($B19=\"Automatic Monitoring and Targeting (component)\",\" \",IF($B19=\"Please Select\",\" \",\"Yes\")))))","v":" "},{"$f":"IF($B19=\"Lighting\",\"Yes\",IF($B19=\"Pipework Insulation\",\"Yes\",IF($B19=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\" \")))","v":" "},"ECA Lighting",null,{"$f":"+'CAAF MAPPING SHEET'!AL22","v":{"$error":"#REF!"}},2.0299999999999998,"ECA003"]
["4.1.4","Please Select",{"$f":"IF($B20=\"Combined Heat and Power\",\"Yes\",IF($B20=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\"\"))","v":""},{"$f":"IF($B20=\"Combined Heat and Power\",\" \",IF($B20=\"Lighting\",\" \",IF($B20=\"Pipework insulation\",\" \",IF($B20=\"Automatic Monitoring and Targeting (component)\",\" \",IF($B20=\"Please Select\",\" \",\"Yes\")))))","v":" "},{"$f":"IF($B20=\"Lighting\",\"Yes\",IF($B20=\"Pipework Insulation\",\"Yes\",IF($B20=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\" \")))","v":" "},"ECA Rainwater Harvesting",null,{"$f":"+'CAAF MAPPING SHEET'!AL23","v":{"$error":"#REF!"}},2.04,"ECA004"]
["4.1.5","Please Select",{"$f":"IF($B21=\"Combined Heat and Power\",\"Yes\",IF($B21=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\"\"))","v":""},{"$f":"IF($B21=\"Combined Heat and Power\",\" \",IF($B21=\"Lighting\",\" \",IF($B21=\"Pipework insulation\",\" \",IF($B21=\"Automatic Monitoring and Targeting (component)\",\" \",IF($B21=\"Please Select\",\" \",\"Yes\")))))","v":" "},{"$f":"IF($B21=\"Lighting\",\"Yes\",IF($B21=\"Pipework Insulation\",\"Yes\",IF($B21=\"Automatic Monitoring and Targeting (component)\",\"Yes\",\" \")))","v":" "},"ECA Builders Work in connection",null,{"$f":"+'CAAF MAPPING SHEET'!AL24","v":{"$error":"#REF!"}},2.0499999999999998,"ECA005"]
[]
[null,"SUB TOTAL CARRIED TO PRELIMINARIES",null,null,null,null,"to PREL",{"$f":"SUM(H17:H21)","v":{"$error":"#REF!"}}]
[null,"Specific Preliminaries (do not include General Preliminaries here)",null,null,null,null,"to PREL",0,2.13]
[null,"Revenue Expenditure (within Abnormals only)",null,null,null,null,null,{"$f":"+CAAFAbnormals!F35","v":0}]
[null,"Specific Preliminaries (from Abnormals only)",null,null,null,null,null,0]
[null,"General Preliminaries (from Preliminaries)",null,null,null,null,null,{"$f":"+'CAAF Prelims'!I57","v":{"$error":"#REF!"}}]
[null,"Mechanical and Electrical Professional Fees (from Professional Fees)",null,null,null,null,null,{"$f":"+'CAAF Pro Fees'!J54","v":{"$error":"#REF!"}}]
[null,"Non-Mechanical and Electrical Professional Fees (from Professional Fees)",null,null,null,null,null,{"$f":"+'CAAF Pro Fees'!J82","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"to Exec Summary",{"$f":"SUM(H23:H29)","v":{"$error":"#REF!"}}]

{"sheet":"CAAF Plant & Machinery","index":23,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["C.Map"]
[null,null,null,"PM"]
[null,"CAAF PLANT & MACHINERY",null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Barclays Bank plc",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Section 5 of User Notes","Version Control :",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,"Version Control\nDate Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[]
[3,"CAPITAL EXPENDITURE","REF","TOTAL","Analysis","CAAF"]
[null,"PLANT & MACHINERY",null,"£","REF","REF"]
["Mechanical and electrical"]
["5.1.1","Hoists, dumb waiters, dock levellers",null,{"$f":"+'CAAF MAPPING SHEET'!AL25","v":{"$error":"#REF!"}},3.02,"PM001"]
["5.1.2","Sound insulation (mechanical & electrical related only)",null,{"$f":"+'CAAF MAPPING SHEET'!AL26","v":{"$error":"#REF!"}},3.03,"PM002"]
["5.1.3","Sprinklers and other equipment for extinguishing or containing fire",null,{"$f":"+'CAAF MAPPING SHEET'!AL27","v":{"$error":"#REF!"}},3.04,"PM003"]
["5.1.4","Operating gear to fire doors, shutters and gates ",null,{"$f":"+'CAAF MAPPING SHEET'!AL28","v":{"$error":"#REF!"}},3.05,"PM004"]
["5.1.5","Macerators, pumps, storm attenuation systems & petrol interceptors (mechanical parts only)",null,{"$f":"+'CAAF MAPPING SHEET'!AL29","v":{"$error":"#REF!"}},3.06,"PM005"]
["5.1.5","Computer, data and telecoms, surveillance and CCTV equipment (including associated wiring)",null,{"$f":"+'CAAF MAPPING SHEET'!AL30","v":{"$error":"#REF!"}},3.07,"PM006"]
["5.1.5","Access controls, time management systems and other presence equipment (including associated wiring)",null,{"$f":"+'CAAF MAPPING SHEET'!AL31","v":{"$error":"#REF!"}},3.08,"PM007"]
["5.1.5","Refrigeration, cooling equipment (non building related)",null,{"$f":"+'CAAF MAPPING SHEET'!AL32","v":{"$error":"#REF!"}},3.09,"PM008"]
["5.1.5","Burglar and fire alarm systems",null,{"$f":"+'CAAF MAPPING SHEET'!AL33","v":{"$error":"#REF!"}},3.1,"PM009"]
["5.1.5","Mechanical and electrical installation to advertising hoardings, signs, displays, display equipment, billboards and awnings",null,{"$f":"+'CAAF MAPPING SHEET'!AL34","v":{"$error":"#REF!"}},3.11,"PM010"]
["5.1.5","Manufacturing, processing, storage equipment, cold rooms",null,{"$f":"+'CAAF MAPPING SHEET'!AL35","v":{"$error":"#REF!"}},3.12,"PM011"]
["5.1.5","Cookers, washing machines, dishwashers, refrigerators, washbasins, sinks, baths, sanitary ware",null,{"$f":"+'CAAF MAPPING SHEET'!AL36","v":{"$error":"#REF!"}},3.13,"PM012"]
["5.1.6","Decorative assets (mechanical & electrical only)",null,{"$f":"+'CAAF MAPPING SHEET'!AL37","v":{"$error":"#REF!"}},3.14,"PM013"]
["5.1.7","Any machinery",null,{"$f":"+'CAAF MAPPING SHEET'!AL38","v":{"$error":"#REF!"}},3.15,"PM014"]
["Non mechanical and electrical"]
["5.1.8","Sound insulation (non mechanical & electrical related only)",null,{"$f":"+'CAAF MAPPING SHEET'!AL39","v":{"$error":"#REF!"}},3.17,"PM015"]
["5.1.9","Strong rooms (prefabricated)",null,{"$f":"+'CAAF MAPPING SHEET'!AL40","v":{"$error":"#REF!"}},3.18,"PM016"]
["5.1.10","Partition walls (where moveable and reusable)",null,{"$f":"+'CAAF MAPPING SHEET'!AL41","v":{"$error":"#REF!"}},3.19,"PM017"]
["5.1.11","Ironmongery and fire doors",null,{"$f":"+'CAAF MAPPING SHEET'!AL42","v":{"$error":"#REF!"}},3.2,"PM018"]
["5.1.12","Decorative assets (non mechanical & electrical only)",null,{"$f":"+'CAAF MAPPING SHEET'!AL43","v":{"$error":"#REF!"}},3.21,"PM019"]
["5.1.13","Alteration of the building for the purposes of installing an item of plant and machinery",null,{"$f":"+'CAAF MAPPING SHEET'!AL44","v":{"$error":"#REF!"}},3.22,"PM020"]
["5.1.13","Advertising hoardings, signs, displays, display equipment, billboards and awnings (non mechanical & electrical only)",null,{"$f":"+'CAAF MAPPING SHEET'!AL45","v":{"$error":"#REF!"}},3.23,"PM021"]
["5.1.14","Builders Work in connection",null,{"$f":"+'CAAF MAPPING SHEET'!AL46","v":{"$error":"#REF!"}},null,"PM022"]
["5.1.15","Sanitary ware",null,{"$f":"+'CAAF MAPPING SHEET'!AL47","v":{"$error":"#REF!"}},null,"PM023"]
["5.1.16","Floors & Ceilings",null,{"$f":"+'CAAF MAPPING SHEET'!AL48","v":{"$error":"#REF!"}},null,"PM024"]
[]
[null,"SUB TOTAL CARRIED TO PRELIMINARIES","to PREL",{"$f":"SUM(D19:D43)","v":{"$error":"#REF!"}}]
[null,"Specific Preliminaries (do not include General Preliminaries here)","to PREL",0,3.26]
[null,"Revenue Expenditure (within Abnormals only)",null,{"$f":"+CAAFAbnormals!I35","v":0}]
[null,"Specific Preliminaries (from Abnormals only)",null,0]
[null,"General Preliminaries (from Preliminaries)",null,{"$f":"+'CAAF Prelims'!J57","v":{"$error":"#REF!"}}]
[null,"Mechanical and Electrical Professional Fees (from Professional Fees)",null,{"$f":"+'CAAF Pro Fees'!K54","v":{"$error":"#REF!"}}]
[null,"Non-Mechanical and Electrical Professional Fees (from Professional Fees)",null,{"$f":"+'CAAF Pro Fees'!K82","v":{"$error":"#REF!"}}]
[null,null,"to Exec Summary",{"$f":"SUM(D45:D51)","v":{"$error":"#REF!"}}]

{"sheet":"CAAF Integral Features","index":24,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["C.Map"]
[null,null,null,"IF"]
[null,"CAAF INTEGRAL FEATURES",null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Barclays Bank plc",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Section 6 of User Notes","Version Control :",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,"Version Control\nDate Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[]
[4,"CAPITAL EXPENDITURE","REF","TOTAL","Analysis","CAAF"]
[null,"INTEGRAL FEATURES",null,"£","REF","REF"]
["Mechanical and electrical"]
["6.1.1","Cold water installations",null,{"$f":"+'CAAF MAPPING SHEET'!AL49","v":{"$error":"#REF!"}},4.0199999999999996,"IF001"]
["6.1.2","Electrical installations",null,{"$f":"+'CAAF MAPPING SHEET'!AL50","v":{"$error":"#REF!"}},4.03,"IF002"]
["6.1.3","External solar shading (operating gear only)",null,{"$f":"+'CAAF MAPPING SHEET'!AL51","v":{"$error":"#REF!"}},4.04,"IF003"]
["6.1.4","Heating, ventilation, air treatment, water heating",null,{"$f":"+'CAAF MAPPING SHEET'!AL52","v":{"$error":"#REF!"}},4.05,"IF004"]
["6.1.5","Lifts, escalators, travelators, scissor lifts, moving walkways",null,{"$f":"+'CAAF MAPPING SHEET'!AL53","v":{"$error":"#REF!"}},4.0599999999999996,"IF005"]
["Non mechanical and electrical"]
["6.1.3","External solar shading (passive installations and non-operating gear only)",null,0,4.07]
["6.1.6","Thermal insulation to existing buildings only",null,{"$f":"+'CAAF MAPPING SHEET'!AL54","v":{"$error":"#REF!"}},4.08,"IF006"]
["6.1.7","Builders Work in connection",null,{"$f":"+'CAAF MAPPING SHEET'!AL55","v":{"$error":"#REF!"}},4.09,"IF007"]
["6.1.8",null,null,{"$f":"+'CAAF MAPPING SHEET'!AL56","v":{"$error":"#REF!"}}]
["6.1.9",null,null,{"$f":"+'CAAF MAPPING SHEET'!AL57","v":{"$error":"#REF!"}}]
[]
[null,"SUB TOTAL CARRIED TO PRELIMINARIES","to PREL",{"$f":"SUM(D19:D29)","v":{"$error":"#REF!"}}]
[null,"Specific Preliminaries (do not include General Preliminaries here)","to PREL",0,4.13]
[null,"Revenue Expenditure (within Abnormals only)",null,{"$f":"+CAAFAbnormals!J35","v":0}]
[null,"Specific Preliminaries (from Abnormals only)",null,0]
[null,"General Preliminaries (from Preliminaries)",null,{"$f":"+'CAAF Prelims'!K57","v":{"$error":"#REF!"}}]
[null,"Mechanical and Electrical Professional Fees (from Professional Fees)",null,{"$f":"+'CAAF Pro Fees'!L54","v":{"$error":"#REF!"}}]
[null,"Non-Mechanical and Electrical Professional Fees (from Professional Fees)",null,{"$f":"+'CAAF Pro Fees'!L82","v":{"$error":"#REF!"}}]
[null,null,"to Exec Summary",{"$f":"SUM(D31:D37)","v":{"$error":"#REF!"}}]

{"sheet":"CAAF Fittings","index":25,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["C.Map"]
[null,null,null,"Fittings"]
[null,"CAAF FITTINGS",null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Barclays Bank plc",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Section 7 of User Notes","Version Control :",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,"Version Control\nDate Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[5,"CAPITAL EXPENDITURE","REF","TOTAL","Analysis","CAAF"]
[null,"FITTINGS",null,"£","REF","REF"]
[]
[null,"Furniture, furnishings and display cabinets",null,{"$f":"+'CAAF MAPPING SHEET'!AL58","v":{"$error":"#REF!"}},5.01,"FF001"]
[null,"Counter fittings, writing units and till units",null,{"$f":"+'CAAF MAPPING SHEET'!AL59","v":{"$error":"#REF!"}},5.0199999999999996,"FF002"]
[null,"Screens and demountable partition screens *",null,{"$f":"+'CAAF MAPPING SHEET'!AL60","v":{"$error":"#REF!"}},5.03,"FF003"]
[null,"Bank signs and motifs",null,{"$f":"+'CAAF MAPPING SHEET'!AL61","v":{"$error":"#REF!"}},5.04,"FF004"]
[null,"Carpets and curtains*",null,{"$f":"+'CAAF MAPPING SHEET'!AL62","v":{"$error":"#REF!"}},5.05,"FF005"]
[null,"Blinds and boxes *",null,{"$f":"+'CAAF MAPPING SHEET'!AL63","v":{"$error":"#REF!"}},5.0599999999999996,"FF006"]
[null,"Shelving, racking, safes and fireproof cabinets *",null,{"$f":"+'CAAF MAPPING SHEET'!AL64","v":{"$error":"#REF!"}},5.07,"FF007"]
[null,"Gym equipment *",null,{"$f":"+'CAAF MAPPING SHEET'!AL65","v":{"$error":"#REF!"}},5.08,"FF008"]
[null,"Specialist sprung floor or floor covering for gym areas",null,{"$f":"+'CAAF MAPPING SHEET'!AL66","v":{"$error":"#REF!"}},5.09,"FF009"]
[null,"Television Installation",null,{"$f":"+'CAAF MAPPING SHEET'!AL67","v":{"$error":"#REF!"}},5.0999999999999996,"FF010"]
[]
[null,"SUB TOTAL CARRIED TO PRELIMINARIES","to PREL",{"$f":"SUM(D18:D27)","v":{"$error":"#REF!"}}]
[null,"Specific Preliminaries (do not include General Preliminaries here)","to PREL",0,5.13]
[null,"Revenue Expenditure (within Abnormals only)",null,{"$f":"+CAAFAbnormals!K35","v":0}]
[null,"Specific Preliminaries (from Abnormals only)",null,0]
[null,"General Preliminaries (from Preliminaries)",null,{"$f":"+'CAAF Prelims'!L57","v":{"$error":"#REF!"}}]
[null,"Mechanical and Electrical Professional Fees (from Professional Fees)",null,0]
[null,"Non-Mechanical and Electrical Professional Fees (from Professional Fees)",null,{"$f":"+'CAAF Pro Fees'!M82","v":{"$error":"#REF!"}}]
[null,null,"to Exec Summary",{"$f":"SUM(D29:D35)","v":{"$error":"#REF!"}}]

{"sheet":"CAAF Buildings","index":26,"n_rows":40,"n_cols":6,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["C.Map"]
[null,null,null,"BLD"]
[null,"CAAF BUILDINGS",null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Barclays Bank plc",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Section 8 of User Notes","Version Control :",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,"Version Control\nDate Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[5,"CAPITAL EXPENDITURE","REF","TOTAL","Analysis","CAAF"]
[null,"BUILDINGS",null,"£","REF","REF"]
[null,"Unallocated",null,0]
[]
[null,"Structural works, including fixed walls and wall finishes",null,{"$f":"+'CAAF MAPPING SHEET'!AL69","v":{"$error":"#REF!"}},6.01,"BLDG001"]
[null,"New non security doors & windows (not replacement like for like) including ineligible fire doors",null,{"$f":"+'CAAF MAPPING SHEET'!AL70","v":{"$error":"#REF!"}},6.02,"BLDG002"]
[null,"New ceiling (not being replaced) that is not acting as a plenum",null,{"$f":"+'CAAF MAPPING SHEET'!AL71","v":{"$error":"#REF!"}},6.03,"BLDG003"]
[null,"Installation of mains services and systems including electricity, water and gas",null,{"$f":"+'CAAF MAPPING SHEET'!AL72","v":{"$error":"#REF!"}},6.04,"BLDG004"]
[null,"Drainage systems",null,{"$f":"+'CAAF MAPPING SHEET'!AL73","v":{"$error":"#REF!"}},6.05,"BLDG005"]
[null,"Raised access flooring (non plenum)",null,{"$f":"+'CAAF MAPPING SHEET'!AL74","v":{"$error":"#REF!"}},6.06,"BLDG006"]
[null,"Car parks, roads",null,{"$f":"+'CAAF MAPPING SHEET'!AL75","v":{"$error":"#REF!"}},6.08,"BLDG007"]
[null,"Hard and soft landscaping and fencing",null,{"$f":"+'CAAF MAPPING SHEET'!AL76","v":{"$error":"#REF!"}},6.09,"BLDG008"]
[null,"Thermal insulation (new buildings only)",null,{"$f":"+'CAAF MAPPING SHEET'!AL77","v":{"$error":"#REF!"}},6.1,"BLDG009"]
[null,"Plant rooms",null,{"$f":"+'CAAF MAPPING SHEET'!AL78","v":{"$error":"#REF!"}},6.11,"BLDG010"]
[null,"Fixed stairs (do not include disabled access works - see Revenue Expenditure)",null,{"$f":"+'CAAF MAPPING SHEET'!AL79","v":{"$error":"#REF!"}},6.12,"BLDG011"]
[null,"Stairs & associated Works",null,{"$f":"+'CAAF MAPPING SHEET'!AL80","v":{"$error":"#REF!"}},6.13,"BLDG012"]
[null,"Stamp Duty",null,{"$f":"+'CAAF MAPPING SHEET'!AL90","v":{"$error":"#REF!"}},6.15,"BLDG014"]
[]
[null,"SUB TOTAL CARRIED TO PRELIMINARIES","to PREL",{"$f":"SUM(D17:D31)","v":{"$error":"#REF!"}}]
[null,"Specific Preliminaries (do not include General Preliminaries here)","to PREL",0,6.17]
[null,"Revenue Expenditure (within Abnormals only)",null,{"$f":"+CAAFAbnormals!L35","v":{"$error":"#REF!"}}]
[null,"Specific Preliminaries (from Abnormals only)",null,0]
[null,"General Preliminaries (from Preliminaries)",null,{"$f":"+'CAAF Prelims'!M68","v":{"$error":"#REF!"}}]
[null,"Mechanical and Electrical Professional Fees (from Professional Fees)",null,0]
[null,"Non-Mechanical and Electrical Professional Fees (from Professional Fees)",null,{"$f":"+'CAAF Pro Fees'!N82","v":{"$error":"#REF!"}}]
[null,null,"to Exec Summary",{"$f":"SUM(D33:D39)","v":{"$error":"#REF!"}}]

{"sheet":"CAAF Prelims","index":27,"n_rows":76,"n_cols":15,"rows_kept":76,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["C.Map"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PREL"]
[null,"CAAF PRELIMS",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Barclays Bank plc",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Section 9 of User Notes",null,null,null,null,null,null,null,null,null,null,null,"Version Control :",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Version Control\nDate Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"PROJECT NO.",{"$f":"IF(+#REF!=0,\"tbc\",#REF!)","v":{"$error":"#REF!"}},null,null,null,null,"Revenue ","Enhanced","Plant & ","Integral","Fittings","Buildings","Business","Land"]
[null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}},null,null,null,null,"Expenditure","Capital","Machinery","Features",null,"(Ineligible)","Premises ","Remediation"]
[null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Allowances","Expenditure",null,null,null,"Renovation","Tax Relief"]
[null,"PRELIMINARIES ALLOCATION",null,null,null,"REF",null,"£","£","£","£","£","£","Allowances £","£"]
[]
[null,"Allocations brought forward from previous sheets",null,null,null,"REV",{"$f":"SUM(H20:O20)","v":{"$error":"#REF!"}},{"$f":"+ROUND('CAAF Revenue'!D27,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"ECA",{"$error":"#REF!"},null,{"$f":"+ROUND('CAAF ECA'!H23,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"PM",{"$error":"#REF!"},null,null,{"$f":"+ROUND('CAAF Plant & Machinery'!D45,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"IF",{"$error":"#REF!"},null,null,null,{"$f":"+ROUND('CAAF Integral Features'!D31,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"FF",{"$error":"#REF!"},null,null,null,null,{"$f":"+ROUND('CAAF Fittings'!D29,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"BLD",{"$error":"#REF!"},null,null,null,null,null,{"$f":"+ROUND('CAAF Buildings'!D33,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"ABN",{"$error":"#REF!"},{"$f":"+ROUND(CAAFAbnormals!E35,0)","v":0},{"$f":"+ROUND(CAAFAbnormals!F35,0)","v":0},{"$f":"+ROUND(CAAFAbnormals!K35,0)","v":0},{"$f":"+ROUND(CAAFAbnormals!J35,0)","v":0},{"$f":"+ROUND(CAAFAbnormals!I35,0)","v":0},{"$f":"+ROUND(CAAFAbnormals!L35,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(CAAFAbnormals!G35,0)","v":0},{"$f":"+ROUND(CAAFAbnormals!H35,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"SUM(G20:G26)","v":{"$error":"#REF!"}},{"$f":"SUM(H20:H26)","v":{"$error":"#REF!"}},{"$f":"SUM(I20:I26)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"}]
[]
[null,"Base Information"]
[null,"Total cost",null,null,null,null,{"$f":"+'CAAF Input Sheet'!E43","v":{"$error":"#REF!"}}]
[null,"Less:"]
[null,"Professional fees - M&E",null,null,null,null,{"$f":"-'CAAF Input Sheet'!E45","v":0},null,null,null,null,null,{"$f":"+CAAFAbnormals!G22","v":0},null,{"$f":"+CAAFAbnormals!H22","v":{"$error":"#REF!"}}]
[null,"Professional fees - non M&E",null,null,null,null,{"$f":"-'CAAF Input Sheet'!E46","v":{"$error":"#REF!"}}]
[null,"Professional fees - LRTR only",null,null,null,null,{"$f":"-'CAAF Input Sheet'!E47","v":{"$error":"#REF!"}}]
[null,"Specific preliminaries",null,null,null,null,{"$f":"-'CAAF Input Sheet'!E48","v":0}]
[null,"General preliminaries",null,null,null,null,{"$f":"-'CAAF Input Sheet'!E49","v":{"$error":"#REF!"}}]
[null,"Project cost excluding preliminaries & professional fees",null,null,null,"B",{"$f":"SUM(G30:G36)","v":{"$error":"#REF!"}}]
[]
[null,"Enhanced Capital Allowances (above)",null,null,null,"ECA",{"$f":"+I27","v":{"$error":"#REF!"}}]
[null,"Plant and machinery (above)",null,null,null,"PM",{"$f":"+J27","v":{"$error":"#REF!"}}]
[null,"Integral Features (above)",null,null,null,"IF",{"$f":"+K27","v":{"$error":"#REF!"}}]
[null,"Fittings (above)",null,null,null,"FF",{"$f":"+L27","v":{"$error":"#REF!"}}]
[null,"Amount allocated to plant and machinery pools",null,null,null,"C",{"$f":"SUM(G39:G42)","v":{"$error":"#REF!"}}]
[]
[null,"Revenue brought forward",null,null,null,"D",{"$f":"+H27","v":{"$error":"#REF!"}}]
[]
[null,"LRTR brought forward from Abnormals",null,null,null,"E",{"$f":"+O27","v":{"$error":"#REF!"}}]
[]
[null,"BPRA brought forward from Abnormals",null,null,null,"F",{"$f":"+N27","v":0}]
[]
[null,"Preliminaries per above",null,null,null,null,{"$f":"-G36","v":{"$error":"#REF!"}}]
[null,"Less disallowable element as agreed with HMRC",null,null,null,null,0]
[null,"Preliminaries available for allocation",null,null,null,"A",{"$f":"SUM(G51:G52)","v":{"$error":"#REF!"}}]
[]
[null,"Preliminaries Allocation"]
[null,"Plant and machinery pools","A","x","C / B"]
[null,null,{"$f":"+$G$53","v":{"$error":"#REF!"}},"x",{"$f":"+ROUND(IF(G$37=0,0,+G$43/G$37),5)","v":{"$error":"#REF!"}},"=",{"$f":"ROUND(C57*E57,0)","v":{"$error":"#REF!"}},null,{"$f":"IF(G43=0,0,($G$39)/$G$43*$G$57)","v":{"$error":"#REF!"}},{"$f":"IF(G43=0,0,($G$40)/$G$43*$G$57)","v":{"$error":"#REF!"}},{"$f":"IF(G43=0,0,($G$41)/$G$43*$G$57)","v":{"$error":"#REF!"}},{"$f":"IF(G43=0,0,($G$42)/$G$43*$G$57)","v":{"$error":"#REF!"}}]
[]
[null,"Revenue","A","x","D / B"]
[null,null,{"$f":"+$G$53","v":{"$error":"#REF!"}},"x",{"$f":"+ROUND(IF(G$37=0,0,+G$45/G$37),5)","v":{"$error":"#REF!"}},"=",{"$f":"ROUND(C60*E60,0)","v":{"$error":"#REF!"}},{"$f":"+G60","v":{"$error":"#REF!"}}]
[]
[null,"LRTR","A","x","E / B"]
[null,null,{"$f":"+$G$53","v":{"$error":"#REF!"}},"x",{"$f":"+ROUND(IF(G$37=0,0,+G$47/G$37),5)","v":{"$error":"#REF!"}},"=",{"$f":"ROUND(C63*E63,0)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$f":"G63","v":{"$error":"#REF!"}}]
[]
[null,"BPRA","A","x","F / B"]
[null,null,{"$f":"+$G$53","v":{"$error":"#REF!"}},"x",{"$f":"+ROUND(IF(G$37=0,0,+G$49/G$37),5)","v":{"$error":"#REF!"}},"=",{"$f":"ROUND(C66*E66,0)","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"G66","v":{"$error":"#REF!"}}]
[]
[null,"Balance to Buildings",null,null,null,null,{"$f":"+ROUND(G53-SUM(G57:G66),0)","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"G68","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,"Allocations carried forward to professional fees",null,null,null,null,null,{"$f":"(SUM(H27:H70))","v":{"$error":"#REF!"}},{"$f":"(SUM(I27:I70))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(H75:O75)","v":{"$error":"#REF!"}},{"$f":"SUM(H54:H70)","v":{"$error":"#REF!"}},{"$f":"SUM(I54:I70)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,{"$f":"ROUND(H75/$G$75,5)","v":{"$error":"#REF!"}},{"$f":"ROUND(I75/$G$75,5)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"CAAF Pro Fees","index":28,"n_rows":85,"n_cols":16,"rows_kept":85,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["C.Map"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROF"]
[null,"CAAF PROFESSIONAL FEES",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Barclays Bank plc",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Section 10 of User Notes",null,null,null,null,null,null,null,null,null,null,null,null,"Version Control :",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version Control\nDate Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"PROJECT NO.",{"$f":"IF(+#REF!=0,\"tbc\",#REF!)","v":{"$error":"#REF!"}},null,null,null,null,null,"Revenue ","Enhanced","Plant & ","Integral","Fittings","Buildings","Business","Land"]
[null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}},null,null,null,null,null,"Expenditure","Capital","Machinery","Features",null,"(Ineligible)","Premises ","Remediation"]
[null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"Allowances","Expenditure",null,null,null,"Renovation","Tax Relief"]
[null,"PROFESSIONAL FEES ALLOCATION",null,null,null,"REF",null,null,"£","£","£","£","£","£","Allowances £","£"]
[]
[null,"Allocations brought forward from Preliminaries",null,null,null,"Prelim A",null,{"$f":"SUM(I20:P20)","v":{"$error":"#REF!"}},{"$f":"+'CAAF Prelims'!H72","v":{"$error":"#REF!"}},{"$f":"+'CAAF Prelims'!I72","v":{"$error":"#REF!"}},{"$f":"+'CAAF Prelims'!J72","v":{"$error":"#REF!"}},{"$f":"+'CAAF Prelims'!K72","v":{"$error":"#REF!"}},{"$f":"+'CAAF Prelims'!L72","v":{"$error":"#REF!"}},{"$f":"+'CAAF Prelims'!M72","v":{"$error":"#REF!"}},{"$f":"+'CAAF Prelims'!N72","v":{"$error":"#REF!"}},{"$f":"+'CAAF Prelims'!O72","v":{"$error":"#REF!"}}]
[]
[null,"Base Information - fees"]
[null,"Mechanical and Electrical Engineers fees",null,null,null,"B",null,{"$f":"+'CAAF Input Sheet'!E45","v":0}]
[]
[null,"Professional fees less Mechanical & Electrical fees",null,null,null,null,null,{"$f":"+'CAAF Input Sheet'!E46","v":{"$error":"#REF!"}}]
[null,"Less disallowable portion (per agreement with HMRC)",null,null,null,null,null,0]
[null,"Non Mechanical & Electrical fees available for allocation",null,null,null,"C",null,{"$f":"SUM(H24:H26)","v":{"$error":"#REF!"}}]
[]
[null,"Professional Fees - Land Remediation Tax Relief related fees",null,null,null,null,null,{"$f":"+'CAAF Input Sheet'!E47","v":{"$error":"#REF!"}}]
[]
[null,"Base Information - amounts allocated to prime costs plus preliminaries"]
[null,"ECA",null,null,null,"D",null,{"$f":"J20","v":{"$error":"#REF!"}}]
[null,"Integral Features",null,null,null,"E",{"$f":"L20","v":{"$error":"#REF!"}}]
[null,"Integral Features (Non Mechanical & Electrical only)",null,null,null,null,{"$f":"+IF(L20=0,0,-(SUM('CAAF Integral Features'!D21:D29)*L20)/'CAAF Integral Features'!D31)","v":{"$error":"#REF!"}}]
[null,"Integral Features (Mechanical & Electrical only)",null,null,null,"F",null,{"$f":"SUM(G32:G34)","v":{"$error":"#REF!"}}]
[null,"Plant & Machinery Expenditure",null,null,null,"G",{"$f":"K20","v":{"$error":"#REF!"}}]
[null,"Plant & Machinery Expenditure (Non Mechanical & Electrical only)",null,null,null,null,{"$f":"IF(K20=0,0,-(SUM('CAAF Plant & Machinery'!D34:D43)*K20)/'CAAF Plant & Machinery'!D45)","v":{"$error":"#REF!"}}]
[null,"Plant & Machinery Expenditure (Mechanical & Electrical only)",null,null,null,"H",null,{"$f":"SUM(G35:G37)","v":{"$error":"#REF!"}}]
[null,"Revenue Expenditure",null,null,null,"J",null,{"$f":"I20","v":{"$error":"#REF!"}}]
[]
[null,"Total expenditure for Mechanical & Electrical Fees allocation",null,null,null,"L",null,{"$f":"SUM(H32:H40)","v":{"$error":"#REF!"}}]
[null,"Plant & Machinery Expenditure (Non Mechanical & Electrical only)",null,null,null,null,null,{"$f":"-G37","v":{"$error":"#REF!"}}]
[null,"Omit amount allocated to electrical & cold water installations within"]
[null,"   Buildings"]
[null,"BPRA",null,null,null,"M",null,{"$f":"O20","v":{"$error":"#REF!"}}]
[null,"Fittings",null,null,null,"N",null,{"$f":"M20","v":{"$error":"#REF!"}}]
[null,"LRTR",null,null,null,"P",null,{"$f":"P20","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,{"$f":"SUM(H41:H47)","v":{"$error":"#REF!"}}]
[null,"Buildings",null,null,null,null,null,{"$f":"+N20","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"A",null,{"$f":"SUM(H48:H49)","v":{"$error":"#REF!"}}]
[]
[null,"Professional Fees Allocation (Mechanical & Electrical only)"]
[null,"Plant & Machinery","B","x","(D + F + H) / L"]
[null,null,{"$f":"+$H$23","v":0},"x",{"$f":"ROUND(IF(H41=0,0,(H32+H35+H38)/H41),5)","v":{"$error":"#REF!"}},null,null,{"$f":"+ROUND(C54*E54,0)","v":{"$error":"#REF!"}},null,{"$f":"IF(($J$20+$K$20+$L$20)=0,0,((J$20/($J$20+$K$20+$L$20))*$H$54))","v":{"$error":"#REF!"}},{"$f":"IF(($J$20+$K$20+$L$20)=0,0,((K$20/($J$20+$K$20+$L$20))*$H$54))","v":{"$error":"#REF!"}},{"$f":"IF(($J$20+$K$20+$L$20)=0,0,((L$20/($J$20+$K$20+$L$20))*$H$54))","v":{"$error":"#REF!"}}]
[]
[null,"Revenue","B","x","J / L"]
[null,null,{"$f":"+$H$23","v":0},"x",{"$f":"+ROUND(IF(H41=0,0,(H39)/H41),5)","v":{"$error":"#REF!"}},null,null,{"$f":"+ROUND(C57*E57,0)","v":{"$error":"#REF!"}},{"$f":"+H57","v":{"$error":"#REF!"}}]
[]
[null,"Professional Fees Allocation (other than Mechanical & Electrical)"]
[null,"Plant & Machinery","C","x","(D + F + G + N) /  A"]
[null,null,{"$f":"$H$27","v":{"$error":"#REF!"}},"x",{"$f":"+ROUND(IF(H50=0,0,(H32+H35+G36+H46)/H50),5)","v":{"$error":"#REF!"}},null,null,{"$f":"+ROUND(C61*E61,0)","v":{"$error":"#REF!"}},null,{"$f":"+ROUND(IF((SUM($J20:$M20)=0),0,(J20)/SUM($J20:$M20)*$H$61),0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(IF((SUM($J20:$M20)=0),0,(K20)/SUM($J20:$M20)*$H$61),0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(IF((SUM($J20:$M20)=0),0,(L20)/SUM($J20:$M20)*$H$61),0)","v":{"$error":"#REF!"}},{"$f":"+ROUND(IF((SUM($J20:$M20)=0),0,(M20)/SUM($J20:$M20)*$H$61),0)","v":{"$error":"#REF!"}}]
[]
[null,"Revenue","C","x","J / A"]
[null,null,{"$f":"$H$27","v":{"$error":"#REF!"}},"x",{"$f":"ROUND(IF(H50=0,0,+H39/H50),5)","v":{"$error":"#REF!"}},null,null,{"$f":"+ROUND(C64*E64,0)","v":{"$error":"#REF!"}},{"$f":"+H64","v":{"$error":"#REF!"}}]
[]
[null,"BPRA","C","x","M / A"]
[null,null,{"$f":"$H$27","v":{"$error":"#REF!"}},"x",{"$f":"ROUND(IF(H50=0,0,+H45/H50),5)","v":{"$error":"#REF!"}},null,null,{"$f":"+ROUND(C67*E67,0)","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"+H67","v":{"$error":"#REF!"}}]
[]
[null,"LRTR","C","x","P / A"]
[null,null,{"$f":"$H$27","v":{"$error":"#REF!"}},"x",{"$f":"+ROUND(IF(H50=0,0,H47/H50),5)","v":{"$error":"#REF!"}},null,null,{"$f":"+ROUND(C70*E70,0)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$f":"+H70","v":{"$error":"#REF!"}}]
[]
[null,"Balance to Buildings",null,null,null,null,null,{"$f":"ROUND(IF(H50=0,0,+H49/H50*H27),0)","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"+H72","v":{"$error":"#REF!"}}]
[]
[null,"Allocations carried forward to executive summary",null,null,null,null,null,null,{"$f":"IF(AND(I80<>0,I80<5,I80>-5),(I78-I80),I78)","v":{"$error":"#REF!"}},{"$f":"IF(AND(J80<>0,J80<5,J80>-5),(J78-J80),J78)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[]
[null,null,null,null,null,null,null,"Round Error ",{"$f":"ROUND((SUM(I20:I72)),0)","v":{"$error":"#REF!"}},{"$f":"ROUND((SUM(J20:J72)),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"ROUND((SUM(N20:N72)),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Solve",{"$f":"+ROUND('CAPITALISATION SUMMARY'!O65+'CAPITALISATION SUMMARY'!O77+'CAPITALISATION SUMMARY'!O84,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('CAPITALISATION SUMMARY'!L65+'CAPITALISATION SUMMARY'!L77+'CAPITALISATION SUMMARY'!L84,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('CAPITALISATION SUMMARY'!J65+'CAPITALISATION SUMMARY'!J77+'CAPITALISATION SUMMARY'!J84,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('CAPITALISATION SUMMARY'!K65+'CAPITALISATION SUMMARY'!K77+'CAPITALISATION SUMMARY'!K84,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('CAPITALISATION SUMMARY'!M65+'CAPITALISATION SUMMARY'!M77+'CAPITALISATION SUMMARY'!M84,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('CAPITALISATION SUMMARY'!H65+'CAPITALISATION SUMMARY'!H77+'CAPITALISATION SUMMARY'!H84+'CAPITALISATION SUMMARY'!H86+'CAPITALISATION SUMMARY'!H87,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('CAPITALISATION SUMMARY'!I65+'CAPITALISATION SUMMARY'!I77+'CAPITALISATION SUMMARY'!I84,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('CAPITALISATION SUMMARY'!N65+'CAPITALISATION SUMMARY'!N77+'CAPITALISATION SUMMARY'!N84,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solve",{"$f":"ROUND(I78-I79,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(J78-J79,0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,null,null,null,null,null,null,"Solve",{"$f":"IF(AND(I80<>0,I80<5,I80>-5),(I64-I80),I64)","v":{"$error":"#REF!"}},{"$f":"IF(AND(J80<>0,J80<5,J80>-5),(J61-J80),J61)","v":{"$error":"#REF!"}},{"$f":"IF(AND(K80<>0,K80<5,K80>-5),(K61-K80),K61)","v":{"$error":"#REF!"}},{"$f":"IF(AND(L80<>0,L80<5,L80>-5),(L61-L80),L61)","v":{"$error":"#REF!"}},{"$f":"IF(AND(M80<>0,M80<5,M80>-5),(M61-M80),M61)","v":{"$error":"#REF!"}},{"$f":"IF(AND(N80<>0,N80<5,N80>-5),(N72-N80),N72)","v":{"$error":"#REF!"}},{"$f":"IF(AND(O80<>0,O80<5,O80>-5),(O67-O80),O67)","v":{"$error":"#REF!"}},{"$f":"IF(AND(P80<>0,P80<5,P80>-5),(P70-P80),P70)","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(I84:P84)","v":{"$error":"#REF!"}},{"$f":"SUM(I53:I73)","v":{"$error":"#REF!"}},{"$f":"SUM(J53:J73)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,{"$f":"ROUND(I84/$H$84,5)","v":{"$error":"#REF!"}},{"$f":"ROUND(J84/$H$84,5)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"CAAFAbnormals","index":29,"n_rows":41,"n_cols":14,"rows_kept":41,"cut":false,"hidden":true,"merged":[[18,0,21,0],[22,0,33,0]]}
[]
[]
["Home"]
["E.S"]
["C.S"]
["C.Map"]
[null,null,null,null,null,null,null,null,null,null,null,"ABN"]
[null,"CAAF Abnormals",null,null,null,null,null,null,null,null,null,{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Barclays Bank plc",null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Section 11 of User Notes",null,null,null,null,null,null,null,null,"Version Control :",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,"Version Control\nDate Stamp :",{"$f":"IF(+#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,"PROJECT NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,"PROPERTY NO.",{"$f":"+IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"CAPITAL EXPENDITURE"]
[7,null,null,"TOTAL","Revenue ","Enhanced","Business","Land","Plant & ","Integral","Fittings","Buildings"]
[null,null,null,null,"Expenditure","Capital","Premises ","Remediation","Machinery","Features",null,"(Ineligible)"]
[null,null,null,null,null,"Allowances","Renovation","Tax Relief","Expenditure",null,null,null,"Analysis","CAAF"]
[null,"ABNORMALS","Coding","£","£","£","Allowances £","£","£","£","£","£","REF","REF"]
["DO NOT DELETE","Asbestos surveys (where asbestos related work undertaken)","LRTR",{"$f":"+'CAAF MAPPING SHEET'!AL83","v":{"$error":"#REF!"}},{"$f":"IF($C19=\"REV\",+$D19,0)","v":0},{"$f":"IF($C19=\"ECA\",+$D19,0)","v":0},{"$f":"IF($C19=\"BPRA\",+$D19,0)","v":0},{"$f":"IF($C19=\"LRTR\",+$D19,0)","v":{"$error":"#REF!"}},{"$f":"IF($C19=\"P\",+$D19,0)","v":0},{"$f":"IF($C19=\"IF\",+$D19,0)","v":0},{"$f":"IF($C19=\"F&F\",+$D19,0)","v":0},{"$f":"IF($C19=\"BLDG\",+$D19,0)","v":0},6.01,"LRTR001"]
[null,"Structural Engineers fees relating to Land Remediation only","LRTR",0,0,0,0,0,0,0,0,0,6.02]
[null,"Other Land Remediation specific fees","LRTR",0,0,0,0,0,0,0,0,0,6.03]
[null,"Total Professional Fees relating to LRTR",null,{"$f":"SUM(D19:D21)","v":{"$error":"#REF!"}},{"$f":"SUM(E19:E21)","v":0},0,{"$f":"SUM(G19:G21)","v":0},{"$error":"#REF!"},0,0,0,{"$f":"SUM(L19:L21)","v":0}]
["SELECT RELEVANT DESCRIPTION FROM THE DROP DOWN LIST","Asbestos surveys (where work undertaken)",{"$f":"VLOOKUP($B$23,Data!$AI$17:$AJ$32,2,FALSE)","v":"LRTR"},{"$f":"+IF(C23=\"BLDG\",'CAAF MAPPING SHEET'!AL81,IF(C23=\"LRTR\",'CAAF MAPPING SHEET'!AL84,0))","v":{"$error":"#REF!"}},{"$f":"IF($C23=\"REV\",+$D23,0)","v":0},{"$f":"IF($C23=\"ECA\",+$D23,0)","v":0},{"$f":"IF($C23=\"BPRA\",+$D23,0)","v":0},{"$f":"IF($C23=\"LRTR\",+$D23,0)","v":{"$error":"#REF!"}},{"$f":"IF($C23=\"PM\",+$D23,0)","v":0},{"$f":"IF($C23=\"IF\",+$D23,0)","v":0},{"$f":"IF($C23=\"F&F\",+$D23,0)","v":0},{"$f":"IF($C23=\"BLDG\",+$D23,0)","v":0},6.04,{"$f":"IF(C23=\"LRTR\",\"LRTR002\",IF(C23=\"BLDG\",\"BLDG013\",\"\"))","v":"LRTR002"}]
[null,"Asbestos surveys (where no work undertaken)",{"$f":"VLOOKUP($B$24,Data!$AI$17:$AJ$32,2,FALSE)","v":"BLDG"},{"$f":"+IF(C24=\"BLDG\",'CAAF MAPPING SHEET'!AL81,IF(C24=\"LRTR\",'CAAF MAPPING SHEET'!AL84,0))","v":{"$error":"#REF!"}},0,0,0,{"$f":"IF($C24=\"LRTR\",+$D24,0)","v":0},0,0,0,{"$f":"IF($C24=\"BLDG\",+$D24,0)","v":{"$error":"#REF!"}},6.05,{"$f":"IF(C24=\"LRTR\",\"LRTR002\",IF(C24=\"BLDG\",\"BLDG013\",\"\"))","v":"BLDG013"}]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.06]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.07]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.08]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.09]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.1]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.11]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.12]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.13]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.14]
[null,"[BLANK]",null,0,0,0,0,0,0,0,0,0,6.15]
[null,"SUB TOTAL CARRIED TO PRELIMINARIES",null,{"$f":"SUM(D23:D34)","v":{"$error":"#REF!"}},{"$f":"SUM(E23:E34)+E22","v":0},{"$f":"SUM(F23:F34)","v":0},{"$f":"SUM(G23:G34)","v":0},{"$error":"#REF!"},0,0,0,{"$f":"SUM(L23:L34)","v":{"$error":"#REF!"}}]
[null,"Specific Preliminaries (do not include General Preliminaries here)",null,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"General Preliminaries (from Preliminaries)",{"$f":"+'CAAF Prelims'!N66","v":{"$error":"#REF!"}},{"$f":"+'CAAF Prelims'!O63","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Mechanical and Electrical Professional Fees (from Professional Fees)",{"$f":"+'CAAF Pro Fees'!O67","v":{"$error":"#REF!"}},0]
[null,null,null,null,null,"Non-Mechanical and Electrical Professional Fees (from Professional Fees)",{"$f":"+'CAAF Pro Fees'!O82","v":{"$error":"#REF!"}},{"$f":"+'CAAF Pro Fees'!P82","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Land Remediation Tax Relief Professional Fees (from Above)",{"$f":"G22","v":0},{"$f":"H22","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"to Exec Summary",{"$f":"SUM(G35:G40)","v":{"$error":"#REF!"}},{"$f":"SUM(H35:H40)","v":{"$error":"#REF!"}}]

{"sheet":"WorksInstr","index":30,"n_rows":191,"n_cols":4,"rows_kept":191,"cut":false,"hidden":true,"merged":[[53,2,54,3],[73,1,73,4],[65,1,65,4],[72,1,72,4],[70,1,70,4],[71,1,71,4],[67,1,67,4],[57,2,58,3],[61,2,62,3],[66,1,66,4],[68,1,68,4],[69,1,69,4],[19,1,21,3],[49,2,50,3],[22,1,24,3],[2,2,2,3],[3,2,3,3],[4,2,4,3],[13,1,14,3],[15,1,16,3],[17,1,17,3],[43,1,43,2],[25,1,25,3],[26,1,26,3],[31,1,33,3],[130,3,130,4],[170,3,170,4],[157,2,158,3],[162,2,163,3],[164,3,164,4],[167,3,167,4],[75,3,75,4],[77,3,77,4],[88,1,90,3],[153,2,154,4],[150,2,151,4],[133,2,133,4],[134,2,134,4],[138,2,138,4],[144,2,144,4],[147,2,148,3],[124,3,124,4],[95,1,97,3],[119,2,119,3],[128,3,128,4],[129,2,129,4],[123,3,123,4]]}
["Home"]
["Input"]
[null,null,"BARCLAYS BRANCH NETWORK DEVELOPMENT PROGRAMME"]
[null,null,"PROJECT WORKS INSTRUCTION"]
[null,null,"[to be typed on Barclays Bank Plc headed notepaper]"]
[]
[null,"To: ",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,"Dear Sirs,"]
[]
[null,{"$f":"CONCATENATE(\"Works Instruction for Works at \",#REF!)","v":{"$error":"#REF!"}}]
[]
[]
[null,"We refer to the framework agreement (the Agreement) entered into between Barclays Bank Plc (Barclays or we) and yourselves (the Contractor or you), and our discussions in relation to the above mentioned works. In accordance with "]
[]
[null,"Clause 4.1 of the Agreement, we hereby issue you with this instruction to undertake the works, subject and in accordance with the Conditions. Please acknowledge your receipt of this Works Instruction by signing and dating the "]
[]
[null,"acknowledgment section on the enclosed copy of this Works Instruction and returning "]
[]
[null,{"$f":"CONCATENATE(\"the same to \",#REF!,\" at this office within 3 Working Days after receipt of this Works Instruction.\")","v":{"$error":"#REF!"}}]
[]
[]
[null,"Save where the context otherwise requires, the capitalised terms referred to herein shall bear the meanings ascribed to them in the Agreement and/or the Conditions. "]
[]
[]
[null,"For the purpose of the Conditions:"]
[]
[null,"The Works are: ",{"$f":"IF(ISERROR(VLOOKUP(WorksInstr!D28,Data!V2:AE9,10,FALSE)),0,VLOOKUP(WorksInstr!D28,Data!V2:AE9,10,FALSE))","v":0},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,"The Site is",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,{"$f":"CONCATENATE(\"The Contract Sum shall be £\",TEXT(#REF!,\"#,##0\"),\" (excluding VAT) or such other sum as shall become payable under the Conditions;\")","v":{"$error":"#REF!"}}]
[]
[]
[null,"[The Section Sums shall be as follows:"]
[]
[null,"Section 1:",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,"Section 2:","  N/A"]
[]
[null,"(excluding VAT) or such other sum as shall become payable under the Conditions;]"]
[]
[null,"The Contractor's Proposals are set out: IN THE AGREED SCHEDULE OF RATES, DOCUMENT "]
[null,{"$f":"MID(CELL(\"filename\"),SEARCH(\"[\",CELL(\"filename\"))+1, SEARCH(\"]\",CELL(\"filename\"))-SEARCH(\"[\",CELL(\"filename\"))-1)","v":"Pricing Doc. (Window Blinds)_1.0.xlsm"}]
[]
[null,"The relevant part of the Specification which applies to the Works is Part N/A"]
[]
[]
[null,"The Contract Administrator is the Employer or, if such person ceases to be the Contract "]
[null,null,"Administrator, such other person as the Employer shall nominate in accordance with Clause 3.4 of the Conditions."]
[]
[]
[null,{"$f":"CONCATENATE(\"The Quantity Surveyor is \",#REF!,\" or, if he ceases to be the Quantity Surveyor, such other \")","v":{"$error":"#REF!"}}]
[null,null,"person as the Employer shall nominate in accordance with Clause 3.4 of the Conditions."]
[]
[]
[null,{"$f":"CONCATENATE(\"The CDM Co-ordinator for the purposes of the CDM Regulations is \",+#REF!,\"  or, if he \")","v":{"$error":"#REF!"}}]
[null,null,"ceases to be the CDM Co-ordinator such other person as the Employer shall appoint pursuant to regulation 14(1) of those regulations."]
[]
[]
[null,"The Principal Contractor for the purposes of the CDM Regulations is the Contractor or, if he ceases "]
[null,null,"to be the CDM Co-ordinator such other person as the Employer shall appoint pursuant to regulation 14(2) of those regulations."]
[]
[]
[null,"The Contract Drawings are listed as follows: "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"The CDP Analysis is attached at "]
[]
[null,"The Contract Sum Analysis is attached at "]
[]
[null,"[The division of the Works into Sections is shown in N/A and can be described as follows:  "]
[]
[null,"Section 1:","  N/A"]
[]
[null,"Section 2:","  N/A"]
[]
[null,"The Base Date is "]
[]
[]
[null,{"$f":"CONCATENATE(\"The Date of Possession shall be \",TEXT(#REF!,\" dd/mm/yyyy\"),\"; or, if the Works are carried out in Sections, the Dates of Possessions shall be:\")","v":{"$error":"#REF!"}}]
[]
[]
[null,"Section 1:","  N/A"]
[]
[null,"Section 2:","  N/A"]
[]
[null,{"$f":"CONCATENATE(\"The Date of Completion shall be \",TEXT(#REF!,\" dd/mm/yyyy\"),\"; or, if the Works are carried out in Sections, the Dates of Possessions shall be:\")","v":{"$error":"#REF!"}}]
[]
[]
[null,"Section 1:","  N/A"]
[]
[null,"Section 2:","  N/A"]
[]
[null,"Snagging Items shall be rectified by the Contractor within the following timescale: "]
[]
[]
[null,"A Parent Company Guarantee (as set out in Appendix 5 to the Conditions) SHALL NOT be required;"]
[]
[null,"Collateral warranties in the form set out in Appendix 2 to the Conditions SHALL NOT be required "]
[null,null,"from the Contractor in favour of the Landlord and/or Purchaser and/or Tenant*;"]
[]
[null,"[A collateral warranty in the form set out in Appendix 3 to the Conditions SHALL NOT be required in "]
[null,null,"favour of the Employer from the following sub-contractors: N/A"]
[]
[null,"The project IS notifiable for the purposes of the CDM Regulations"]
[]
[null,"The Site / Existing Buildings:"]
[null,null,"Description of the site:  ",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,"Description of Existing Buildings on / adjacent the site: "]
[null,null,{"$f":"IF(C28=\"in situ \",\"EXISTING BRANCH OF BARCLAYS BANK\",0)","v":0}]
[]
[]
[null,"EXISTING MAINS AND SERVICES"]
[null,"Drawings: (Information shown is indicative only): "]
[null,"Other information:  "]
[]
[null,"HEALTH AND SAFETY FILE"]
[null,"Availability for inspection: The Health and Safety File for the site/ building may be "]
[null,"seen by appointment during normal office hours at: "]
[null,"Other documents: "]
[null,"Arrangements for inspection: "]
[]
[null,"ACCESS TO THE SITE"]
[null,"Description: "]
[null,"Limitations:  "]
[]
[null,"PARKING"]
[null,"Restrictions on parking of the Contractor's and employees' vehicles"]
[]
[]
[null,"USE OF THE SITE"]
[null,"General: Do not use the site for any purpose other than carrying out the Works."]
[]
[null,"SURROUNDING LAND/ BUILDING USES"]
[]
[]
[null,"HEALTH AND SAFETY HAZARDS"]
[null,null,"General: The nature and condition of the site/ building cannot be fully and certainly ascertained before it is opened up. However the following hazards are or may be present:"]
[]
[null,null,"SEE PRE CONSTRUCTION INFORMATION IF PROVIDED"]
[null,null,"Information: The accuracy and sufficiency of this information is not guaranteed by the Employer or the Employer's representative. Ascertain if any additional information is required to ensure the safety of all persons and the Works.\n\n\n"]
[]
[]
[null,null,"Site staff: Draw to the attention of all personnel working on the site the nature of any possible contamination and the need to take appropriate precautionary measures."]
[]
[]
[null,"SITE VISIT"]
[null,null,"Before tendering: Ascertain the nature of the site, access thereto and all local conditions and restrictions likely to affect the execution of the Works. "]
[]
[]
[]
[null,"PREPARATORY WORK BY OTHERS"]
[null,null,"Works: Carried out under a separate contract and completed before the Date of Possession for this Contract."]
[]
[null,null,"Description:"]
[]
[null,"WORK BY OTHERS CONCURRENT WITH THE CONTRACT"]
[]
[]
[null,"COMPLETION WORK BY OTHER"]
[null,null,"Description:"]
[]
[]
[null,"Signed for and on behalf of "]
[null,"Barclays Bank Plc"]
[]
[null,"Name and Title:"]
[]
[null,"Date:"]
[]
[]
[]
[]
[]
[null,"We hereby acknowledge receipt of the Works Instruction dated [        ] 20[  ] in respect of works at                   "]
[null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,"Signed:"]
[null,{"$f":"CONCATENATE(\"duly authorised signatory for \",+#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"Dated"]

{"sheet":"SoRCheck","index":31,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":true,"merged":[[40,6,40,7],[36,6,36,7],[37,6,37,7],[38,6,38,7],[39,6,39,7],[35,6,35,7],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[30,4,31,4],[34,6,34,7],[30,5,30,9],[22,4,22,5],[21,3,21,5],[11,7,13,9],[34,8,34,9],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[31,8,31,9],[31,6,31,7],[32,6,32,7],[33,6,33,7],[6,0,6,2],[7,0,7,2],[40,8,40,9],[33,8,33,9],[32,8,32,9],[35,8,35,9],[39,8,39,9],[36,8,36,9],[37,8,37,9],[38,8,38,9]]}
[]
[]
["Home",null,null,null,"Property",{"$f":"+Data!C4","v":{"$error":"#REF!"}}]
["E.S",null,null,null,"Prop. No.",{"$f":"+Data!C5","v":{"$error":"#REF!"}}]
["C.S",null,null,null,"Job Type",{"$f":"+Data!C6","v":{"$error":"#REF!"}}]
["Input",null,null,null,"Job Status",{"$f":"+Data!C7","v":{"$error":"#REF!"}}]
["C.Map"]
["C.Exec",null,null,null,"Schedule of Rates Health Check"]
[]
[null,null,null,{"$f":"IF(F10=\"Incomplete\",\"R\",\"G\")","v":{"$error":"#REF!"}},"SoR Input Sheet",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,{"$f":"IF(AND(F13=F14,F14=F15,F15=F16),\"G\",\"R\")","v":{"$error":"#REF!"}},"AFC",null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Elemental Summary",{"$f":"+ROUND(#REF!,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Capitalisation Summary",{"$f":"+ROUND('CAPITALISATION SUMMARY'!G92,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,"CAAF Executive Summary",{"$f":"+ROUND('CAAF Exec Summary'!D45,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Cost Tracking AFC",{"$f":"+ROUND(CostTracking!M15,0)","v":{"$error":"#REF!"}}]
[]
[null,null,null,{"$f":"IF(F19=F20,\"G\",\"R\")","v":{"$error":"#REF!"}},"CAAF Abrnormals Errors"]
[null,null,null,null,"Asbestos Tab + FA Changes",{"$f":"+ROUND(#REF!+'FinalAccount CR'!AO5+'FinalAccount CR'!AC5,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,"CAAF Abnormal Sheet Subtotal",{"$f":"ROUND(SUM(CAAFAbnormals!D35,CAAFAbnormals!D22),0)","v":{"$error":"#REF!"}}]
[]
[null,null,null,"CAAF Allocation Errors - (see Capitalisation Summary)"]
[null,null,null,{"$f":"'CAPITALISATION SUMMARY'!D56","v":{"$error":"#REF!"}},"CONSTRUCTION SUB-TOTAL"]
[null,null,null,{"$f":"'CAPITALISATION SUMMARY'!D65","v":{"$error":"#REF!"}},"CONSTRUCTION TOTAL"]
[null,null,null,{"$f":"'CAPITALISATION SUMMARY'!D77","v":{"$error":"#REF!"}},"FEES SUB-TOTAL"]
[null,null,null,{"$f":"'CAPITALISATION SUMMARY'!D84","v":{"$error":"#REF!"}},"OTHER COST SUB-TOTAL"]
[null,null,null,{"$f":"'CAPITALISATION SUMMARY'!D92","v":{"$error":"#REF!"}},"TOTAL PROJECT COST"]
[]
[null,null,null,{"$f":"IF(AND(F6=\"Final Account / Completion\",F29<>0),\"R\",\"G\")","v":{"$error":"#REF!"}},"Contingency Value at FA",{"$f":"IF(F6=\"Final Account / Completion\",#REF!,\"N/A\")","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,"CAAF Breakdown"]
[null,null,null,null,null,"Capitalisation Summary\n(Excl VAT)","CAAF Documents\n(Excl VAT)",null,"CAAF Executive Summary"]
[null,null,null,{"$f":"IF(AND(F33=G33,G33=I33),\"G\",\"R\")","v":{"$error":"#REF!"}},"Ineligable Buildings",{"$f":"+ROUND('CAPITALISATION SUMMARY'!H65+'CAPITALISATION SUMMARY'!H77+'CAPITALISATION SUMMARY'!H84+'CAPITALISATION SUMMARY'!H86+'CAPITALISATION SUMMARY'!H87,0)","v":{"$error":"#REF!"}},{"$f":"+ROUND('CAAF Buildings'!D40,0)","v":{"$error":"#REF!"}},null,{"$f":"+'CAAF Exec Summary'!C38","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF(AND(F34=G34,G34=I34),\"G\",\"R\")","v":{"$error":"#REF!"}},"Building Premises Renovation Allowance",{"$f":"+ROUND('CAPITALISATION SUMMARY'!I65+'CAPITALISATION SUMMARY'!I77+'CAPITALISATION SUMMARY'!I84,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(CAAFAbnormals!G41,0)","v":{"$error":"#REF!"}},null,{"$f":"+'CAAF Exec Summary'!C37","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},"Plant & Machinery",{"$f":"+ROUND('CAPITALISATION SUMMARY'!J65+'CAPITALISATION SUMMARY'!J77+'CAPITALISATION SUMMARY'!J84,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('CAAF Plant & Machinery'!D52,0)","v":{"$error":"#REF!"}},null,{"$f":"+'CAAF Exec Summary'!C29","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},"Integral Features",{"$f":"+ROUND('CAPITALISATION SUMMARY'!K65+'CAPITALISATION SUMMARY'!K77+'CAPITALISATION SUMMARY'!K84,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('CAAF Integral Features'!D38,0)","v":{"$error":"#REF!"}},null,{"$f":"+'CAAF Exec Summary'!C30","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},"Enhanced Capital Allowances",{"$f":"+ROUND('CAPITALISATION SUMMARY'!L65+'CAPITALISATION SUMMARY'!L77+'CAPITALISATION SUMMARY'!L84,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('CAAF ECA'!H30,0)","v":{"$error":"#REF!"}},null,{"$f":"+'CAAF Exec Summary'!C31","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},"Fixtures and Fittings",{"$f":"+ROUND('CAPITALISATION SUMMARY'!M65+'CAPITALISATION SUMMARY'!M77+'CAPITALISATION SUMMARY'!M84,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('CAAF Fittings'!D36,0)","v":{"$error":"#REF!"}},null,{"$f":"+'CAAF Exec Summary'!D33","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},"Land Remediation Tax Relief",{"$f":"+ROUND('CAPITALISATION SUMMARY'!N65+'CAPITALISATION SUMMARY'!N77+'CAPITALISATION SUMMARY'!N84,0)","v":{"$error":"#REF!"}},{"$f":"ROUND(CAAFAbnormals!H41,0)","v":{"$error":"#REF!"}},null,{"$f":"+'CAAF Exec Summary'!C34","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},"Repair & Maintenance",{"$f":"+ROUND('CAPITALISATION SUMMARY'!O65+'CAPITALISATION SUMMARY'!O77+'CAPITALISATION SUMMARY'!O84,0)","v":{"$error":"#REF!"}},{"$f":"ROUND('CAAF Revenue'!D34,0)","v":{"$error":"#REF!"}},null,{"$f":"+'CAAF Exec Summary'!C35","v":{"$error":"#REF!"}}]
[null,null,null,{"$error":"#REF!"},"TOTAL",{"$f":"SUM(F33:F40)","v":{"$error":"#REF!"}},{"$f":"SUM(G33:G40)","v":{"$error":"#REF!"}},null,{"$f":"SUM(I33:J40)","v":{"$error":"#REF!"}}]

{"sheet":"Database","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}